ACTIVE

CAPITALE GAMES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

146,4 k €

+163.4% YoY

Gross margin

559 k €

-11.1% YoY

Equity

953,7 k €

+18.1% YoY

Workforce

2,0 ETP

What does CAPITALE GAMES do?

CAPITALE GAMES is a Private company with limited liability incorporated in 2001. Its main activity is: Gambling and betting activities. Its registered office is in Schaerbeek. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.321.081

Incorporation

17/07/2001

Legal form

Private company with limited liability

Registered office

Chaussée de Louvain 295
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Activities (NACE)

92000Gambling and betting activities· main 92000Gambling and betting activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	559 k €	-11.1%	629,1 k €	+9.8%	572,7 k €	+19.9%	477,5 k €	+90.0%	251,3 k €	-67.4%	770,8 k €	+19.1%	647 k €	-12.5%	739 k €	+19.4%	619,2 k €	-6.7%	663,9 k €	-24.8%	883 k €	+12.8%	782,8 k €	-7.7%	848,1 k €	+59.6%	531,5 k €	-12.5%	607,5 k €	+95.0%	311,6 k €	-44.4%	560 k €	+71.1%	327,4 k €	+61.8%	202,4 k €	+65.4%	122,4 k €
EBITDA	248,3 k €	-31.8%	364 k €	+144%	149,4 k €	-0.4%	150 k €	+324%	-66,9 k €	-137%	178,8 k €	+22.7%	145,7 k €	+6.5%	136,8 k €	-62.6%	366,1 k €	+69.0%	216,6 k €	-54.9%	480,2 k €	+7.0%	448,8 k €	-26.0%	606,4 k €	+120%	275,8 k €	-37.7%	442,6 k €	+96.3%	225,4 k €	-31.3%	328,4 k €	+44.3%	227,5 k €	+99.0%	114,3 k €	+165%	43,2 k €
Operating result	202 k €	+195%	-212,2 k €	-246%	145,5 k €	-0.2%	145,8 k €	+278%	-82,1 k €	-154%	151,3 k €	+52.3%	99,3 k €	+52.0%	65,3 k €	-78.2%	300,2 k €	+85.1%	162,2 k €	-61.2%	417,9 k €	+6.8%	391,4 k €	-19.5%	486 k €	+500%	81,1 k €	-46.2%	150,6 k €	+185%	52,9 k €	-65.0%	151,2 k €	+8.2%	139,8 k €	+768%	16,1 k €	+149%	6,5 k €
Net result	146,4 k €	+163%	-231 k €	-338%	97,1 k €	-22.0%	124,5 k €	+223%	-101,2 k €	-191%	111 k €	+4116%	2,6 k €	+70.8%	1,5 k €	-74.3%	6 k €	+102%	-308,4 k €	-2355%	13,7 k €	-96.2%	357 k €	-25.4%	478,7 k €	+944%	45,9 k €	-47.9%	88 k €	+404%	17,5 k €	-87.9%	144,3 k €	+120%	65,6 k €	+329%	15,3 k €	+2071%	-775,4 €
Balance sheet
Equity	953,7 k €	+18.1%	807,2 k €	-22.3%	1 M €	+2.7%	1 M €	+5.7%	956,7 k €	-9.6%	1,1 M €	+11.7%	946,8 k €	+0.3%	944,2 k €	+0.2%	942,7 k €	+0.6%	936,7 k €	-24.8%	1,2 M €	+1.1%	1,2 M €	+40.8%	874,4 k €	+121%	395,7 k €	+13.1%	349,8 k €	+33.6%	261,8 k €	+7.2%	244,3 k €	+144%	100 k €	+190%	34,5 k €	+79.7%	19,2 k €
Total assets	1,2 M €	+33.9%	890,5 k €	-24.2%	1,2 M €	-12.6%	1,3 M €	+13.4%	1,2 M €	-1.0%	1,2 M €	+2.6%	1,2 M €	+16.7%	999 k €	-9.7%	1,1 M €	-3.3%	1,1 M €	-32.8%	1,7 M €	+17.6%	1,4 M €	+47.3%	982,6 k €	+35.8%	723,4 k €	+30.0%	556,3 k €	+52.0%	365,9 k €	-19.5%	454,6 k €	+154%	179,2 k €	-17.2%	216,5 k €	-17.0%	260,9 k €
Cash	116 €	-94.1%	2 k €	-40.5%	3,3 k €	-62.6%	8,9 k €	+275%	2,4 k €	-85.1%	15,8 k €	-93.7%	250,9 k €	+699%	31,4 k €	+127%	13,8 k €	+1118%	1,1 k €	-99.5%	237 k €	+64.1%	144,5 k €	+230%	43,8 k €	-71.6%	154,2 k €	+3252%	4,6 k €	-42.7%	8 k €	-73.5%	30,3 k €	-61.3%	78,3 k €	+488%	13,3 k €	+271%	3,6 k €
Debts	231,3 k €	+178%	83,2 k €	-38.7%	135,7 k €	-59.2%	332,3 k €	+45.8%	227,9 k €	+64.4%	138,6 k €	-36.8%	219,2 k €	+300%	54,8 k €	-66.5%	163,5 k €	-21.1%	207,3 k €	-54.6%	456,8 k €	+111%	216,1 k €	+99.7%	108,2 k €	-64.7%	306,4 k €	+55.0%	197,6 k €	+127%	87,1 k €	-58.6%	210,3 k €	+174%	76,8 k €	-55.7%	173,1 k €	-25.8%	233,3 k €
Other
Workforce	2,0 ETP		–		–		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	-33.3%	3,0 ETP	+50.0%	2,0 ETP	-4.8%	2,1 ETP	+320%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

CHRISTIAN NEIRINCK

Manager · since 17 janvier 2001

Active

At this address

Other companies at this address

Company	CBE no.
S.O.S DEBOUCHEURS● Active	0558.865.401

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/03/2026	22/04/2025	20/02/2024	13/02/2023	04/02/2022	31/05/2021
General meeting	07/03/2026	02/04/2025	12/02/2024	30/12/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	07/03/2026	07/03/2026	French	PDF
Micro model	31/12/2023	02/04/2025	22/04/2025	French	PDF
Abridged model	31/12/2022	12/02/2024	20/02/2024	French	PDF
Abridged model	31/12/2021	30/12/2022	13/02/2023	French	PDF
Abridged model	31/12/2020	30/06/2021	04/02/2022	French	PDF
Abridged model	31/12/2019	30/06/2020	31/05/2021	French	PDF
Abridged model	31/12/2018	30/06/2019	15/01/2020	French	PDF
Abridged model	31/12/2017	30/06/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	09/01/2018	French	PDF
Abridged model	31/12/2015	30/06/2016	28/12/2016	French	PDF
Abridged model	31/12/2014	21/04/2015	25/08/2015	French	PDF
Abridged modelCorrection	31/12/2013	15/04/2014	18/02/2015	French	PDF
Abridged model	31/12/2013	15/04/2014	18/09/2014	French	PDF
Abridged model	31/12/2012	16/04/2013	18/12/2013	French	PDF
Abridged model	31/12/2011	17/04/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	20/04/2011	23/09/2011	French	PDF
Abridged model	31/12/2009	19/04/2010	23/11/2010	French	PDF
Abridged model	31/12/2008	20/04/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	21/04/2008	24/11/2008	French	PDF
Abridged model	31/12/2006	16/04/2007	04/07/2007	French	PDF
Abridged model	31/12/2005	16/04/2007	25/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

CHRISTIAN NEIRINCK

Manager · since 17 janvier 2001

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/01/2023
SIEGE SOCIAL
PDF
Court decision18/04/2012
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office24/03/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office02/07/2008
SIEGE SOCIAL
PDF
Mandates13/01/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024146,4 k €↑
2023
Annual accounts 2023-231 k €↓
2022
Annual accounts 202297,1 k €↓
2021
Annual accounts 2021124,5 k €↑
2020
Annual accounts 2020-101,2 k €↓
2019
Annual accounts 2019111 k €↑
2018
Annual accounts 20182,6 k €↑
2017
Annual accounts 20171,5 k €↓
2016
Annual accounts 20166 k €↑
2015
Annual accounts 2015-308,4 k €↓
2014
Annual accounts 201413,7 k €↓
2013
Annual accounts 2013357 k €↓
2012
Annual accounts 2012478,7 k €↑
2011
Annual accounts 201145,9 k €↓
2010
Annual accounts 201088 k €↑
2009
Annual accounts 200917,5 k €↓
2008
Annual accounts 2008144,3 k €↑
2007
Annual accounts 200765,6 k €↑
2006
Annual accounts 200615,3 k €↑
2005
Annual accounts 2005-775,4 €
17/07/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CAPITALE GAMES

Overview

What does CAPITALE GAMES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline