NORMAL SITUATION

RESAMICIS

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

-4,1 k €

-106.8% YoY

Gross margin

10,9 k €

-89.8% YoY

Equity

779,5 k €

-0.5% YoY

Company — Normal situation.

What does RESAMICIS do?

RESAMICIS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.333.751

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

30/06/2024

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	10,9 k €	-89.8%	106,7 k €	+8.6%	98,3 k €	+8.8%	90,3 k €	+8.7%	83,1 k €	-2.4%	85,1 k €	+11.2%	76,5 k €	+202%	25,4 k €	+349%	5,6 k €	-98.3%	325,4 k €	+676%	41,9 k €	+26.0%	33,3 k €	-49.8%	66,3 k €	-13.8%	77 k €	+27.5%	60,3 k €	+4.4%	57,8 k €	+5.8%	54,6 k €	+54.2%	35,4 k €
EBITDA	8,5 k €	-91.7%	103,3 k €	+9.6%	94,3 k €	+6.9%	88,2 k €	+7.9%	81,8 k €	-2.0%	83,4 k €	+12.7%	74 k €	+209%	24 k €	+426%	4,6 k €	-98.6%	324,3 k €	+697%	40,7 k €	+30.1%	31,3 k €	-51.5%	64,5 k €	-13.9%	74,9 k €	+28.4%	58,3 k €	+6.8%	54,6 k €	+3.4%	52,8 k €	+56.5%	33,7 k €
Operating result	-9,1 k €	-111%	85,5 k €	+12.6%	75,9 k €	+8.7%	69,9 k €	+10.3%	63,4 k €	-9.6%	70,1 k €	+16.0%	60,4 k €	+181%	21,5 k €	+1050%	1,9 k €	-99.4%	323,1 k €	+735%	38,7 k €	+36.5%	28,4 k €	-30.2%	40,6 k €	-22.9%	52,7 k €	+38.4%	38,1 k €	+11.0%	34,3 k €	+7.1%	32 k €	+143%	13,2 k €
Net result	-4,1 k €	-107%	59,5 k €	+12.8%	52,8 k €	+9.7%	48,1 k €	+18.9%	40,4 k €	-13.7%	46,9 k €	+16.3%	40,3 k €	+133%	17,3 k €	+831%	1,9 k €	-99.1%	211 k €	+618%	29,4 k €	-65.6%	85,4 k €	+267%	23,3 k €	-28.5%	32,6 k €	+52.1%	21,4 k €	+14.0%	18,8 k €	+12.9%	16,6 k €	+970%	1,6 k €
Balance sheet
Equity	779,5 k €	-0.5%	783,5 k €	+8.2%	724 k €	+7.9%	671,3 k €	+7.7%	623,2 k €	+6.9%	582,8 k €	+8.7%	535,9 k €	+8.1%	495,7 k €	+3.6%	478,4 k €	+0.4%	476,5 k €	+79.5%	265,5 k €	+12.4%	236,1 k €	+56.7%	150,7 k €	+18.3%	127,4 k €	+34.3%	94,8 k €	+29.2%	73,4 k €	+34.4%	54,6 k €	+42.9%	38,2 k €
Total assets	780,7 k €	-4.4%	816,8 k €	+6.4%	767,8 k €	+8.1%	710,4 k €	+7.9%	658,5 k €	+5.7%	622,8 k €	+8.2%	575,7 k €	+7.7%	534,6 k €	-16.5%	640,5 k €	-7.7%	693,9 k €	+126%	306,5 k €	+9.0%	281,2 k €	-3.1%	290,3 k €	+2.4%	283,5 k €	+0.4%	282,3 k €	+4.1%	271,2 k €	+14.0%	237,8 k €	-13.0%	273,4 k €
Cash	318,7 k €	-8.4%	347,9 k €	+18.0%	294,9 k €	+28.9%	228,8 k €	+41.9%	161,2 k €	+26.3%	127,6 k €	+66.6%	76,6 k €	+290%	19,6 k €	-93.5%	304,3 k €	-22.5%	392,4 k €	+12683%	3,1 k €	-97.2%	111,2 k €	+16.7%	95,3 k €	+62.3%	58,7 k €	+2014%	2,8 k €	-82.4%	15,8 k €	+316%	3,8 k €	-83.7%	23,4 k €
Debts	450,6 €	-98.6%	33,3 k €	-24.0%	43,7 k €	+721%	5,3 k €	+255%	1,5 k €	-76.0%	6,2 k €	+4.3%	6 k €	+45.3%	4,1 k €	-96.8%	127,3 k €	-30.3%	182,5 k €	+2858%	6,2 k €	-39.6%	10,2 k €	-92.7%	139,6 k €	-10.5%	156 k €	-16.7%	187,3 k €	-5.2%	197,6 k €	+8.0%	183 k €	-22.1%	235,1 k €

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Camille Dils

Director

Active

Ended mandates

Camille Dils

Director · since 26 janvier 2017

Ended

Camille Dils

Manager

Ended

Christiaan Dils

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2025	31/01/2024	31/01/2023	03/01/2022	03/12/2020	08/01/2020
General meeting	31/12/2024	31/12/2023	31/12/2022	19/11/2021	26/11/2020	20/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	31/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	19/11/2021	03/01/2022	Dutch	PDF
Abridged model	30/06/2020	26/11/2020	03/12/2020	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	08/01/2020	Dutch	PDF
Abridged model	30/06/2018	07/12/2018	11/01/2019	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	29/12/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/11/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/11/2013	17/12/2013	Dutch	PDF
Abridged model	30/06/2012	22/11/2012	11/12/2012	Dutch	PDF
Abridged model	30/06/2011	24/11/2011	23/01/2012	Dutch	PDF
Abridged model	30/06/2010	24/11/2010	24/02/2011	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	10/12/2009	Dutch	PDF
Abridged model	30/06/2008	27/11/2008	16/12/2008	Dutch	PDF
Abridged model	30/06/2007	22/11/2007	12/12/2007	Dutch	PDF
Abridged model	30/06/2006	23/11/2006	31/01/2007	Dutch	PDF
Abridged model	30/06/2005	07/12/2005	31/01/2006	Dutch	PDF
Abridged model	30/06/2004	27/01/2005	28/02/2005	Dutch	PDF
Abridged model	30/06/2003	27/11/2003	04/06/2004	Dutch	PDF
Abridged model	30/06/2002	28/11/2002	04/06/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Camille Dils

Director

Active

Ended mandates

Camille Dils

Director · since 26 janvier 2017

Ended

Camille Dils

Manager

Ended

Christiaan Dils

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-4,1 k €↓
2023
Annual accounts 202359,5 k €↑
2022
Annual accounts 202252,8 k €↑
2021
Annual accounts 202148,1 k €↑
2020
Annual accounts 202040,4 k €↓
2019
Annual accounts 201946,9 k €↑
2018
Annual accounts 201840,3 k €↑
2017
Annual accounts 201717,3 k €↑
2016
Annual accounts 20161,9 k €↓
2015
Annual accounts 2015211 k €↑
2014
Annual accounts 201429,4 k €↓
2013
Annual accounts 201385,4 k €↑
2012
Annual accounts 201223,3 k €↓
2011
Annual accounts 201132,6 k €↑
2010
Annual accounts 201021,4 k €↑
2009
Annual accounts 200918,8 k €↑
2008
Annual accounts 200816,6 k €↑
2007
Annual accounts 20071,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RESAMICIS

Overview

What does RESAMICIS do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline