ACTIVE

GEMORI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,2 k €

-105.1% YoY

Gross margin

447 k €

+8.3% YoY

Equity

641,7 k €

-0.5% YoY

Workforce

4,7 ETP

+23.7% YoY

What does GEMORI do?

GEMORI is a Private limited company incorporated in 2001. Its main activity is: Manufacture of other parts and accessories for motor vehicles. Its registered office is in Hooglede. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.402.146

Incorporation

30/07/2001

Legal form

Private limited company

Registered office

Geitestraat 2A
8830 Hooglede · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

4,7 ETP

Activities (NACE)

29321Manufacture of other parts and accessories for motor vehicles· main 46610Wholesale of agricultural machinery, equipment and supplies 46610Wholesale of agricultural machinery, equipment and supplies 51880Air transport 28300Manufacture of agricultural and forestry machinery 28300Manufacture of agricultural and forestry machinery+3

Joint committees (3)

14904
200
218

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	447 k €	+8.3%	412,7 k €	+46.2%	282,3 k €	+28.1%	220,4 k €	-13.6%	255,2 k €	-8.0%	277,4 k €	+8.2%	256,3 k €	+37.3%	186,7 k €	-8.5%	204 k €	-8.2%	222,3 k €	-4.0%	231,5 k €	+10.1%	210,2 k €	+20.3%	174,8 k €	-4.5%	183 k €	+50.3%	121,8 k €	+13.0%	107,8 k €	+6.8%	100,9 k €	+31.7%	76,6 k €	+5.5%	72,6 k €	+13.2%	64,2 k €
EBITDA	117,6 k €	-22.4%	151,5 k €	+109%	72,6 k €	-6.2%	77,4 k €	-24.4%	102,4 k €	-13.9%	118,9 k €	+33.0%	89,4 k €	+40.8%	63,5 k €	-40.3%	106,3 k €	-13.6%	123,1 k €	-12.3%	140,3 k €	+16.4%	120,6 k €	+19.5%	100,9 k €	-13.6%	116,7 k €	+31.1%	89 k €	-0.4%	89,4 k €	+8.8%	82,2 k €	+40.2%	58,6 k €	+3.4%	56,7 k €	+18.6%	47,8 k €
Operating result	46,1 k €	-58.3%	110,5 k €	+268%	30 k €	-46.2%	55,8 k €	-30.7%	80,6 k €	-10.3%	89,8 k €	+243%	26,2 k €	+92.4%	13,6 k €	+14.3%	11,9 k €	-85.8%	83,7 k €	+8.4%	77,2 k €	-18.3%	94,5 k €	+43.9%	65,6 k €	-26.1%	88,9 k €	+38.1%	64,3 k €	+13.5%	56,7 k €	+20.5%	47 k €	+33.8%	35,2 k €	+6.1%	33,1 k €	+9.6%	30,2 k €
Net result	-3,2 k €	-105%	63 k €	+2696%	2,3 k €	-93.8%	36,3 k €	-48.3%	70,2 k €	-11.0%	78,9 k €	+1227%	5,9 k €	+256%	1,7 k €	+46.9%	1,1 k €	-97.9%	54,8 k €	+7.8%	50,8 k €	-5.1%	53,5 k €	+28.5%	41,7 k €	-37.7%	66,9 k €	+53.8%	43,5 k €	+2.7%	42,3 k €	+34.6%	31,4 k €	+51.4%	20,8 k €	+3.7%	20 k €	+0.0%	20 k €
Balance sheet
Equity	641,7 k €	-0.5%	644,9 k €	+10.8%	581,9 k €	+0.4%	579,6 k €	+6.7%	543,3 k €	+0.0%	543,1 k €	+2.0%	532,2 k €	+1.1%	526,2 k €	+0.3%	524,5 k €	-19.7%	653,4 k €	+9.1%	598,7 k €	+9.3%	547,9 k €	+10.8%	494,3 k €	+9.2%	452,7 k €	+14.7%	394,8 k €	+10.0%	358,8 k €	+11.6%	321,5 k €	+10.8%	290 k €	+7.7%	269,3 k €	+8.0%	249,3 k €
Total assets	2,7 M €	+18.0%	2,3 M €	+2.1%	2,3 M €	+53.7%	1,5 M €	+15.0%	1,3 M €	-1.3%	1,3 M €	-19.2%	1,6 M €	+24.5%	1,3 M €	-14.5%	1,5 M €	+65.4%	910,2 k €	+1.2%	899,1 k €	-1.0%	907,8 k €	+3.4%	878,2 k €	+6.3%	826,2 k €	+12.4%	735,4 k €	+0.4%	732,6 k €	+22.1%	599,7 k €	+0.1%	599,2 k €	+0.3%	597,4 k €	+17.0%	510,5 k €
Cash	456,3 k €	+49.2%	305,8 k €	-65.8%	894,3 k €	+411%	174,9 k €	-5.1%	184,2 k €	-41.0%	312,1 k €	-11.9%	354,2 k €	+576%	52,4 k €	-86.2%	380,5 k €	+68.3%	226 k €	-44.0%	403,7 k €	-2.0%	411,8 k €	+33.4%	308,7 k €	-0.8%	311 k €	+39.5%	223 k €	-24.8%	296,7 k €	+28.6%	230,6 k €	+55.1%	148,7 k €	+3.3%	144 k €	-6.9%	154,6 k €
Debts	2,1 M €	+25.3%	1,6 M €	-1.4%	1,7 M €	+88.5%	885,6 k €	+20.9%	732,4 k €	-2.2%	748,9 k €	-29.8%	1,1 M €	+40.5%	759,8 k €	-22.5%	979,9 k €	+293%	249 k €	-14.4%	290,8 k €	-16.4%	347,8 k €	-2.5%	356,7 k €	-0.2%	357,2 k €	+9.8%	325,4 k €	-9.7%	360,2 k €	+36.3%	264,3 k €	-11.3%	298,1 k €	-6.4%	318,4 k €	+25.7%	253,2 k €
Other
Workforce	4,7 ETP	+23.7%	3,8 ETP	+18.7%	3,2 ETP	+39.1%	2,3 ETP	-23.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+11.1%	2,7 ETP	+35.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+25.0%	1,6 ETP	+6.7%	1,5 ETP	+66.7%	0,9 ETP	+80.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Rimihold

Director · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Active

Ringo Geysens

Director · since 14 janvier 2017

Active

Antoon Geysens

Director

Active

Ended mandates

Rimihold

Manager · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Ended

Rimihold

Director · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Ended

Rimihold

Manager · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Ended

Ringo Geysens

Manager · since 24 janvier 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Rimihold● Active	0671.640.569

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	29/08/2025	22/07/2024	16/08/2023	30/08/2022	21/06/2021
General meeting	10/06/2026	07/06/2025	01/06/2024	03/06/2023	01/07/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	22/07/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	16/08/2023	Dutch	PDF
Abridged model	31/12/2021	01/07/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	24/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	26/10/2013	Dutch	PDF
Abridged model	31/12/2011	06/02/2012	22/10/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	04/01/2012	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	28/12/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	30/11/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	27/11/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	13/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Rimihold

Director · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Active

Ringo Geysens

Director · since 14 janvier 2017

Active

Antoon Geysens

Director

Active

Ended mandates

Rimihold

Manager · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Ended

Rimihold

Director · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Ended

Rimihold

Manager · since 28 février 2017 · 0671.640.569

Represented by Mieke Vandooren

Ended

Ringo Geysens

Manager · since 24 janvier 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/02/2017
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares01/12/2005
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,2 k €↓
2024
Annual accounts 202463 k €↑
2023
Annual accounts 20232,3 k €↓
2022
Annual accounts 202236,3 k €↓
2021
Annual accounts 202170,2 k €↓
2020
Annual accounts 202078,9 k €↑
2019
Annual accounts 20195,9 k €↑
2018
Annual accounts 20181,7 k €↑
2017
Annual accounts 20171,1 k €↓
2016
Annual accounts 201654,8 k €↑
2015
Annual accounts 201550,8 k €↓
2014
Annual accounts 201453,5 k €↑
2013
Annual accounts 201341,7 k €↓
2012
Annual accounts 201266,9 k €↑
2011
Annual accounts 201143,5 k €↑
2010
Annual accounts 201042,3 k €↑
2009
Annual accounts 200931,4 k €↑
2008
Annual accounts 200820,8 k €↑
2007
Annual accounts 200720 k €↑
2006
Annual accounts 200620 k €
30/07/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMORI

Overview

What does GEMORI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline