EM'S
0475.413.628 · rovalta.com · 22/09/2026
NORMAL SITUATION
EM'S
Financial year 2024 · closed on 31/12/2024
Net result
41,2 k €
-33.9% YoY
Gross margin
62,5 k €
-33.4% YoY
Equity
203,5 k €
+22.9% YoY
Company — Normal situation.
Overview
What does EM'S do?
EM'S is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.413.628
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 62,5 k € | -33.4% | 93,8 k € | +5.3% | 89,1 k € | +67.4% | 53,2 k € | +994% | 4,9 k € | -66.1% | 14,3 k € | +32.6% | 10,8 k € | -50.7% | 22 k € | +4.9% | 20,9 k € | -6.0% | 22,3 k € | +20.5% | 18,5 k € | -19.2% | 22,9 k € | -26.3% | 31 k € | +1.8% | 30,5 k € | +119% | 13,9 k € | -34.5% | 21,2 k € | +162% | 8,1 k € |
| EBITDA | 61,2 k € | -33.9% | 92,6 k € | +5.2% | 88 k € | +68.7% | 52,2 k € | +1273% | 3,8 k € | -71.4% | 13,3 k € | +43.8% | 9,2 k € | -18.0% | 11,3 k € | -41.3% | 19,2 k € | -9.5% | 21,2 k € | +21.8% | 17,4 k € | -19.4% | 21,6 k € | -26.4% | 29,4 k € | -1.5% | 29,8 k € | +129% | 13 k € | -34.0% | 19,7 k € | +198% | 6,6 k € |
| Operating result | 61,2 k € | -33.7% | 92,3 k € | +5.2% | 87,8 k € | +96.8% | 44,6 k € | +1281% | -3,8 k € | -166% | 5,7 k € | +243% | 1,7 k € | -54.9% | 3,7 k € | -74.6% | 14,5 k € | +38.6% | 10,5 k € | +3.6% | 10,1 k € | -30.6% | 14,5 k € | -35.2% | 22,5 k € | -24.3% | 29,7 k € | +325% | 7 k € | -49.0% | 13,7 k € | +106883% | 12,8 € |
| Net result | 41,2 k € | -33.9% | 62,3 k € | +6.0% | 58,8 k € | +104% | 28,8 k € | +717% | -4,7 k € | -245% | 3,2 k € | +3191% | 97,7 € | -84.6% | 635,7 € | -93.8% | 10,2 k € | +80.0% | 5,7 k € | -16.1% | 6,7 k € | -30.4% | 9,7 k € | -50.1% | 19,4 k € | -24.3% | 25,7 k € | +302% | 6,4 k € | -42.9% | 11,2 k € | +416% | -3,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 203,5 k € | +22.9% | 165,5 k € | +47.5% | 112,2 k € | +79.8% | 62,4 k € | +46.5% | 42,6 k € | -17.4% | 51,5 k € | +6.7% | 48,3 k € | +0.2% | 48,2 k € | +1.3% | 47,6 k € | +27.2% | 37,4 k € | -2.6% | 38,4 k € | +21.3% | 31,7 k € | +44.1% | 22 k € | +51.3% | 14,5 k € | +6.0% | 13,7 k € | -34.1% | 20,8 k € | -38.1% | 33,6 k € |
| Total assets | 214,1 k € | +14.1% | 187,6 k € | +28.2% | 146,4 k € | +79.7% | 81,5 k € | +53.5% | 53,1 k € | -14.1% | 61,8 k € | +1.9% | 60,7 k € | +2.3% | 59,3 k € | -11.7% | 67,1 k € | +50.1% | 44,7 k € | -22.5% | 57,7 k € | +13.8% | 50,7 k € | -3.9% | 52,8 k € | +33.4% | 39,6 k € | +10.7% | 35,8 k € | -31.6% | 52,2 k € | -14.8% | 61,3 k € |
| Cash | 75,3 k € | +7.3% | 70,2 k € | -42.6% | 122,3 k € | +103% | 60,1 k € | +174% | 21,9 k € | -9.2% | 24,1 k € | +27.1% | 19 k € | +509% | 3,1 k € | -52.2% | 6,5 k € | -41.7% | 11,2 k € | -7.0% | 12 k € | +2.0% | 11,8 k € | +23.9% | 9,5 k € | -50.6% | 19,3 k € | +14.6% | 16,8 k € | -2.2% | 17,2 k € | -42.2% | 29,8 k € |
| Debts | 10,6 k € | -51.8% | 22,1 k € | -35.4% | 34,2 k € | +79.4% | 19,1 k € | +83.2% | 10,4 k € | +1.4% | 10,3 k € | -16.8% | 12,3 k € | +12.9% | 10,9 k € | -44.1% | 19,5 k € | +167% | 7,3 k € | -62.1% | 19,3 k € | +1.2% | 19,1 k € | -38.1% | 30,8 k € | +23.0% | 25,1 k € | +13.6% | 22,1 k € | -29.9% | 31,4 k € | +13.4% | 27,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Marc Landuyt
ActiveEnded mandates
Marc Landuyt
EndedMARC LANDUYT
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2025 | 01/07/2024 | 26/07/2023 | 30/06/2022 | 28/06/2021 | 31/07/2020 |
| General meeting | 14/06/2025 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 | 13/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 14/06/2025 | 17/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/06/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 10/06/2023 | 26/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 11/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/06/2021 | 28/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/06/2020 | 31/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/06/2019 | 25/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/06/2018 | 28/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 26/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/06/2013 | 05/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/06/2012 | 26/10/2012 | Dutch | |
| Abridged model | 31/03/2009 | 01/06/2009 | 16/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 01/06/2008 | 22/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/06/2007 | 13/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 10/06/2006 | 13/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 09/06/2005 | 17/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 12/06/2004 | 15/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 25/06/2003 | 23/07/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Marc Landuyt
ActiveEnded mandates
Marc Landuyt
EndedMARC LANDUYT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202441,2 k €↓
- 2023Annual accounts 202362,3 k €↑
- 2022Annual accounts 202258,8 k €↑
- 2021Annual accounts 202128,8 k €↑
- 2020Annual accounts 2020-4,7 k €↓
- 2019Annual accounts 20193,2 k €↑
- 2018Annual accounts 201897,7 €↓
- 2017Annual accounts 2017635,7 €↓
- 2016Annual accounts 201610,2 k €↑
- 2015Annual accounts 20155,7 k €↓
- 2014Annual accounts 20146,7 k €↓
- 2013Annual accounts 20139,7 k €↓
- 2012Annual accounts 201219,4 k €↓
- 2011Annual accounts 201125,7 k €↑
- 2009Annual accounts 20096,4 k €↓
- 2007Annual accounts 200711,2 k €↑
- 2006Annual accounts 2006-3,5 k €