ACTIVE

DIPRO CONSEIL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,8 k €

+715.9% YoY

Gross margin

39,2 k €

+114.3% YoY

Equity

143,5 k €

+14.2% YoY

What does DIPRO CONSEIL do?

DIPRO CONSEIL is a Private limited company incorporated in 2001. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Seraing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.440.055

Incorporation

08/08/2001

Legal form

Private limited company

Registered office

Rue de Noidans 24
4102 Seraing · WallonieSee on map

Contributed capital

6 197,00 €

Latest accounts

31/12/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.66220Activities of insurance agents and brokers 66220Activities of insurance agents and brokers

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 24 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004		2003		2002
Income statement
Gross margin	39,2 k €	+114%	18,3 k €	-5.3%	19,3 k €	+60.6%	12 k €	-1.0%	12,2 k €	+75.3%	6,9 k €	-52.4%	14,6 k €	+521%	2,3 k €	-53.4%	5 k €	-68.4%	16 k €	+2.1%	15,6 k €	+73.3%	9 k €	-23.1%	11,7 k €	-34.7%	18 k €	+130%	7,8 k €	-56.5%	17,9 k €	+2195%	782 €	-95.4%	16,9 k €	+95.7%	8,6 k €	+70.2%	5,1 k €	-27.2%	7 k €	-49.0%	13,7 k €	+121%	6,2 k €	-70.5%	21 k €
EBITDA	37 k €	+119%	16,9 k €	+5.1%	16,1 k €	+39.1%	11,6 k €	+0.1%	11,6 k €	+81.5%	6,4 k €	-54.6%	14 k €	+601%	2 k €	-53.3%	4,3 k €	-69.3%	13,9 k €	-1.8%	14,2 k €	+91.2%	7,4 k €	-25.3%	9,9 k €	-38.5%	16,1 k €	+114%	7,5 k €	-57.3%	17,7 k €	+3966%	435 €	-97.4%	16,6 k €	+91.7%	8,6 k €	+70.2%	5,1 k €	-27.2%	7 k €	-49.0%	13,7 k €	+121%	6,2 k €	-70.5%	21 k €
Operating result	26,5 k €	+312%	6,4 k €	-41.2%	10,9 k €	-5.4%	11,6 k €	+23.4%	9,4 k €	+47.3%	6,4 k €	-54.6%	14 k €	+601%	2 k €	-53.3%	4,3 k €	-69.3%	13,9 k €	-1.8%	14,2 k €	+91.2%	7,4 k €	-25.3%	9,9 k €	-38.5%	16,1 k €	+117%	7,4 k €	-57.7%	17,6 k €	+5260%	328 €	-98.0%	16,6 k €	+91.7%	8,6 k €	+70.2%	5,1 k €	-27.2%	7 k €	-32.9%	10,4 k €	+1750%	563 €	-95.4%	12,1 k €
Net result	17,8 k €	+716%	2,2 k €	-68.9%	7 k €	-8.6%	7,7 k €	+8.7%	7,1 k €	+49.8%	4,7 k €	-55.9%	10,7 k €	+742%	1,3 k €	+65.2%	772 €	-90.6%	8,2 k €	+14.1%	7,2 k €	+32.4%	5,4 k €	-21.2%	6,9 k €	-41.6%	11,9 k €	+129%	5,2 k €	-59.6%	12,8 k €	+41194%	31 €	-99.7%	10,4 k €	+356%	2,3 k €	+2027%	107 €	+141%	-264 €	-105%	5,6 k €	+5771%	-99 €	-101%	7,2 k €
Balance sheet
Equity	143,5 k €	+14.2%	125,6 k €	+1.8%	123,4 k €	+6.0%	116,4 k €	+7.1%	108,7 k €	+7.0%	101,6 k €	+4.9%	96,9 k €	+12.5%	86,2 k €	+1.5%	84,9 k €	+0.9%	84,1 k €	+10.8%	75,9 k €	+10.5%	68,7 k €	+8.6%	63,2 k €	+12.3%	56,3 k €	+26.7%	44,4 k €	+13.2%	39,3 k €	+48.4%	26,5 k €	+0.1%	26,4 k €	+25.6%	21 k €	+12.1%	18,8 k €	+0.6%	18,7 k €	-1.4%	18,9 k €	+42.2%	13,3 k €	-0.7%	13,4 k €
Total assets	186,3 k €	+4.7%	177,9 k €	-2.1%	181,8 k €	+38.8%	131 k €	+6.2%	123,3 k €	+8.0%	114,1 k €	+5.5%	108,2 k €	+15.2%	93,9 k €	+1.8%	92,2 k €	-2.1%	94,2 k €	+10.6%	85,2 k €	+6.9%	79,7 k €	+6.0%	75,2 k €	+17.6%	63,9 k €	+37.7%	46,4 k €	+5.4%	44,1 k €	+44.7%	30,5 k €	+1.6%	30 k €	+18.9%	25,2 k €	-15.4%	29,8 k €	-14.9%	35 k €	+19.6%	29,3 k €	+55.1%	18,9 k €	+3.1%	18,3 k €
Cash	17,6 k €	+2763%	613 €	-54.4%	1,3 k €	-28.2%	1,9 k €	-25.8%	2,5 k €	-39.2%	4,1 k €	+405%	821 €	+244%	239 €	-86.0%	1,7 k €	+85350%	2 €	-99.7%	678 €	-62.4%	1,8 k €	-68.9%	5,8 k €	0.0%	5,8 k €	0.0%	5,8 k €	0.0%	5,8 k €	+62.6%	3,6 k €	+13.0%	3,2 k €	-28.4%	4,4 k €	+589%	640 €	0.0%	640 €		–		–		–
Debts	33,8 k €	-21.8%	43,2 k €	-12.3%	49,3 k €	+800%	5,5 k €	-0.1%	5,5 k €	-1.8%	5,6 k €	+27.4%	4,4 k €	+421%	842 €	+83.4%	459 €	-85.7%	3,2 k €	-15.0%	3,8 k €	-43.4%	6,7 k €	-25.2%	8,9 k €	+46.0%	6,1 k €	+206%	2 k €	-58.5%	4,8 k €	+20.1%	4 k €	+12.8%	3,5 k €	+74.7%	2 k €	-77.2%	8,9 k €	-37.5%	14,2 k €	+72.7%	8,3 k €	+47.7%	5,6 k €	+13.4%	4,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JEAN-MARIE DI PROSSIMO

Manager · since 13 mai 2002

Active

Ended mandates

FILIPPA DI PROSSIMO

Associate · since 13 mai 2002

Ended

IBRAHIM BELKAID

Associate · since 13 mai 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	21/10/2024	17/08/2023	29/07/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	21/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	17/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	09/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/12/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	30/12/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	14/10/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	17/12/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	10/06/2013	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	09/02/2011	French	PDF
Abridged model	31/12/2008	30/06/2009	09/02/2011	French	PDF
Abridged model	31/12/2007	30/06/2008	18/03/2009	French	PDF
Abridged model	31/12/2006	30/06/2007	16/01/2008	French	PDF
Abridged model	31/12/2005	30/06/2006	16/01/2008	French	PDF
Abridged model	31/12/2004	30/06/2005	16/01/2008	French	PDF
Abridged model	31/12/2003	30/06/2004	16/01/2008	French	PDF
Abridged model	31/12/2002	30/06/2003	16/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JEAN-MARIE DI PROSSIMO

Manager · since 13 mai 2002

Active

Ended mandates

FILIPPA DI PROSSIMO

Associate · since 13 mai 2002

Ended

IBRAHIM BELKAID

Associate · since 13 mai 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office05/07/2010
SIEGE SOCIAL
PDF
Mandates19/12/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,8 k €↑
2024
Annual accounts 20242,2 k €↓
2023
Annual accounts 20237 k €↓
2022
Annual accounts 20227,7 k €↑
2021
Annual accounts 20217,1 k €↑
2020
Annual accounts 20204,7 k €↓
2019
Annual accounts 201910,7 k €↑
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 2017772 €↓
2016
Annual accounts 20168,2 k €↑
2015
Annual accounts 20157,2 k €↑
2014
Annual accounts 20145,4 k €↓
2013
Annual accounts 20136,9 k €↓
2012
Annual accounts 201211,9 k €↑
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 201012,8 k €↑
2009
Annual accounts 200931 €↓
2008
Annual accounts 200810,4 k €↑
2007
Annual accounts 20072,3 k €↑
2006
Annual accounts 2006107 €↑
2005
Annual accounts 2005-264 €↓
2004
Annual accounts 20045,6 k €↑
2003
Annual accounts 2003-99 €↓
2002
Annual accounts 20027,2 k €
08/08/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DIPRO CONSEIL

Overview

What does DIPRO CONSEIL do?

Trend over 24 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline