ACTIVE

SKYFALL IT

Financial year 2025 · closed on 31/12/2025
Net result
18,8 k €
+610.6% YoY
Gross margin
178 k €
+25.2% YoY
Equity
-12,1 k €
+60.9% YoY

What does SKYFALL IT do?

SKYFALL IT is a Private company with limited liability incorporated in 2001. Its main activity is: Computer programming activities. Its registered office is in Schilde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.443.520
Incorporation
07/08/2001
Legal form
Private company with limited liability
Registered office
Zonnedauw 21
2970 Schilde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 116
  • 200
  • 207
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112009200820072006
Income statement
Gross margin178 k €142,2 k €100,3 k €60,5 k €57,8 k €72,1 k €127,9 k €10,5 k €-20,9 k €373,5 €3,3 k €3,1 k €3,4 k €7,8 k €31,3 k €13 k €15 k €31,6 k €14,9 k €
EBITDA32,1 k €2,3 k €28,8 k €-21,4 k €29,7 k €-3,7 k €-18,2 k €965,9 €-22 k €-122,5 €2,5 k €1,1 k €2,2 k €6,2 k €30,8 k €10,3 k €13,6 k €10,2 k €-6,1 k €
Operating result28,7 k €-3,2 k €23,2 k €-24,3 k €29,7 k €-3,7 k €-18,2 k €338,2 €-22,6 k €-221,7 €1,3 k €-2,2 k €-1,1 k €1,7 k €29,6 k €1,8 k €2,9 k €-944,6 €-10,5 k €
Net result18,8 k €-3,7 k €22,1 k €-25,5 k €26 k €-3,9 k €-18,4 k €159,8 €-22,8 k €-584,6 €-186,8 €-2,3 k €-2,6 k €-68,3 €1 k €221,2 €190,8 €5,6 k €-13,4 k €
Balance sheet
Equity-12,1 k €-30,9 k €-27,2 k €-49,3 k €-23,8 k €-49,8 k €-46 k €-27,6 k €-27,7 k €-4,9 k €-4,4 k €-4,2 k €-1,9 k €709,4 €777,7 €4,3 k €4 k €3,9 k €-1,7 k €
Total assets220,6 k €66,6 k €34,7 k €23,7 k €28,9 k €16,7 k €12 k €16,9 k €24,4 k €32,5 k €18,6 k €46,9 k €66,3 k €88,1 k €101,6 k €84,4 k €118,2 k €146,5 k €89,1 k €
Cash27,2 k €11 k €104,1 €2,3 k €22,9 k €278,7 €346,9 €279,3 €1,8 k €4,8 k €160,3 €2,3 k €6,3 k €1,3 k €1,6 k €2,7 k €17,4 k €3,3 k €
Debts232,6 k €97,4 k €61,9 k €73 k €52,7 k €66,6 k €58 k €44,5 k €52,1 k €37,4 k €22,9 k €51,1 k €68,2 k €87,4 k €100,8 k €80,1 k €114,1 k €142,7 k €90,8 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

David Johannes Harinck

Director

Active

Ended mandates

Dave Harinck

Director · since 05 octobre 2018

Ended
CORNELIA VAN CROMBRUGGE

Manager

Ended
David Johannes Harinck

Manager

Ended
Yaron Avisar

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/08/202605/07/202519/08/202430/08/202325/08/202231/08/2021
General meeting05/06/202606/06/202507/06/202430/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202603/08/2026DutchPDF
Micro model31/12/202406/06/202505/07/2025DutchPDF
Micro model31/12/202307/06/202419/08/2024DutchPDF
Micro model31/12/202230/06/202330/08/2023DutchPDF
Micro model31/12/202103/06/202225/08/2022DutchPDF
Micro model31/12/202004/06/202131/08/2021DutchPDF
Micro model31/12/201907/09/202002/10/2020DutchPDF
Micro model31/12/201807/06/201931/07/2019DutchPDF
Micro model31/12/201713/03/201831/08/2018DutchPDF
Micro model31/12/201614/03/201730/08/2017DutchPDF
Abridged model31/12/201508/03/201621/02/2017DutchPDF
Abridged model31/12/201420/06/201525/09/2015DutchPDF
Abridged model31/12/201320/06/201410/09/2015DutchPDF
Abridged model31/12/201221/06/201313/05/2014DutchPDF
Abridged model31/12/201115/06/201230/08/2012DutchPDF
Abridged model31/12/200918/06/201021/02/2012DutchPDF
Abridged model31/12/200819/06/200929/09/2009DutchPDF
Abridged model31/12/200720/06/200829/08/2008DutchPDF
Abridged model31/12/200615/06/200729/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

David Johannes Harinck

Director

Active

Ended mandates

Dave Harinck

Director · since 05 octobre 2018

Ended
CORNELIA VAN CROMBRUGGE

Manager

Ended
David Johannes Harinck

Manager

Ended
Yaron Avisar

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/10/2018
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office17/07/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/05/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office01/03/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office01/02/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office12/09/2002
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,8 k €
  2. 2024
    Annual accounts 2024-3,7 k €
  3. 2023
    Annual accounts 202322,1 k €
  4. 2022
    Annual accounts 2022-25,5 k €
  5. 2021
    Annual accounts 202126 k €
  6. 2020
    Annual accounts 2020-3,9 k €
  7. 2019
    Annual accounts 2019-18,4 k €
  8. 2018
    Annual accounts 2018159,8 €
  9. 2018
    Name changeSKYFALL IT
  10. 2017
    Annual accounts 2017-22,8 k €
  11. 2016
    Annual accounts 2016-584,6 €
  12. 2015
    Annual accounts 2015-186,8 €
  13. 2014
    Annual accounts 2014-2,3 k €
  14. 2013
    Annual accounts 2013-2,6 k €
  15. 2012
    Annual accounts 2012-68,3 €
  16. 2011
    Annual accounts 20111 k €
  17. 2009
    Annual accounts 2009221,2 €
  18. 2008
    Annual accounts 2008190,8 €
  19. 2007
    Annual accounts 20075,6 k €
  20. 2006
    Annual accounts 2006-13,4 k €
  21. 2006
    Name changeCHRISTINA COSMETICS
  22. 07/08/2001
    IncorporationPrivate company with limited liability