EXEO
0475.466.086 · rovalta.com · 21/09/2026
ACTIVE
EXEO
Financial year 2025 · closed on 31/12/2025
Net result
9,5 k €
-81.0% YoY
Gross margin
12,5 k €
-82.6% YoY
Equity
202,5 k €
+4.9% YoY
Overview
What does EXEO do?
EXEO is a Private limited company incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Grimbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.466.086
Incorporation
13/08/2001
Legal form
Private limited company
Registered office
Gemeentehuisstraat 19
1852 Grimbergen · FlandreSee on map
1852 Grimbergen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering62090Other information technology and computer service activities62900Computer programming, consultancy and related activities70200Management consultancy activities+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 12,5 k € | -82.6% | 71,8 k € | +93.0% | 37,2 k € | -51.0% | 75,9 k € | +445% | 13,9 k € | +798% | -2 k € | -111% | 18,8 k € | -16.3% | 22,4 k € | +101% | 11,2 k € | -64.0% | 31 k € | +57.7% | 19,7 k € | +41.9% | 13,9 k € | +162% | 5,3 k € | -69.6% | 17,4 k € | -2.0% | 17,8 k € | +60.1% | 11,1 k € | -7.1% | 11,9 k € | -44.0% | 21,3 k € | -12.3% | 24,3 k € |
| EBITDA | 12,4 k € | -82.7% | 71,8 k € | +93.0% | 37,2 k € | -50.9% | 75,8 k € | +498% | 12,7 k € | +607% | -2,5 k € | -115% | 17 k € | -9.0% | 18,6 k € | +90.5% | 9,8 k € | -66.9% | 29,6 k € | +60.7% | 18,4 k € | +55.3% | 11,9 k € | +419% | 2,3 k € | -86.5% | 16,8 k € | -2.2% | 17,2 k € | +63.0% | 10,6 k € | -39.3% | 17,4 k € | +28.2% | 13,6 k € | -26.6% | 18,5 k € |
| Operating result | 12,4 k € | -82.7% | 71,8 k € | +94.4% | 37 k € | -50.4% | 74,6 k € | +703% | 9,3 k € | +289% | -4,9 k € | -135% | 13,8 k € | -10.2% | 15,4 k € | +170% | 5,7 k € | -78.8% | 26,9 k € | +63.2% | 16,5 k € | +66.1% | 9,9 k € | +1599% | 584,2 € | -91.0% | 6,5 k € | -15.0% | 7,7 k € | +7820% | -99,2 € | -102% | 6,1 k € | +59.7% | 3,8 k € | -57.3% | 8,9 k € |
| Net result | 9,5 k € | -81.0% | 50 k € | +137% | 21,1 k € | -55.8% | 47,8 k € | +437% | 8,9 k € | +237% | -6,5 k € | -161% | 10,7 k € | +4.8% | 10,2 k € | +206% | -9,6 k € | -136% | 26,9 k € | +177% | 9,7 k € | +32.3% | 7,3 k € | +404% | -2,4 k € | -842% | 324,4 € | -95.5% | 7,2 k € | +275% | -4,1 k € | -169% | -1,5 k € | -2306% | -64,2 € | -101% | 7,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 202,5 k € | +4.9% | 193 k € | +35.0% | 143 k € | +17.3% | 121,9 k € | +64.6% | 74,1 k € | +13.7% | 65,2 k € | -9.1% | 71,7 k € | +17.6% | 61 k € | +20.2% | 50,7 k € | -15.9% | 60,3 k € | +80.2% | 33,5 k € | +40.7% | 23,8 k € | +44.5% | 16,5 k € | -12.8% | 18,9 k € | +1.7% | 18,5 k € | +64.1% | 11,3 k € | -26.8% | 15,4 k € | -9.1% | 17 k € | -0.4% | 17,1 k € |
| Total assets | 216 k € | +2.5% | 210,8 k € | +27.5% | 165,3 k € | +18.6% | 139,4 k € | +31.9% | 105,7 k € | +17.6% | 89,9 k € | -14.5% | 105,2 k € | +31.7% | 79,9 k € | +46.1% | 54,7 k € | -16.9% | 65,8 k € | +41.8% | 46,4 k € | +23.1% | 37,7 k € | +4.9% | 35,9 k € | -15.9% | 42,7 k € | -13.1% | 49,2 k € | -16.4% | 58,8 k € | -19.0% | 72,7 k € | -8.4% | 79,4 k € | +70.6% | 46,5 k € |
| Cash | 7,6 k € | -62.9% | 20,6 k € | +154% | 8,1 k € | -77.8% | 36,6 k € | +53.3% | 23,9 k € | -27.8% | 33,1 k € | -55.7% | 74,7 k € | +26.3% | 59,1 k € | +113% | 27,8 k € | -35.4% | 43,1 k € | +61.9% | 26,6 k € | +63.6% | 16,3 k € | -4.4% | 17 k € | -17.4% | 20,6 k € | -42.0% | 35,5 k € | +21.9% | 29,1 k € | +26.0% | 23,1 k € | +11.7% | 20,7 k € | +41.2% | 14,7 k € |
| Debts | 13,5 k € | -23.8% | 17,8 k € | -20.4% | 22,3 k € | +27.2% | 17,6 k € | -44.6% | 31,7 k € | +28.0% | 24,8 k € | -26.1% | 33,5 k € | +77.1% | 18,9 k € | +379% | 3,9 k € | -28.1% | 5,5 k € | -57.6% | 12,9 k € | -7.1% | 13,9 k € | -28.5% | 19,5 k € | -18.4% | 23,9 k € | -21.5% | 30,4 k € | -36.1% | 47,5 k € | -16.9% | 57,2 k € | +1.5% | 56,4 k € | +134% | 24,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
STEVEN SAENEN
ActiveEnded mandates
STEVEN SAENEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 29/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/06/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 29/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 01/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 29/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
STEVEN SAENEN
ActiveEnded mandates
STEVEN SAENEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,5 k €↓
- 2024Annual accounts 202450 k €↑
- 2023Annual accounts 202321,1 k €↓
- 2022Annual accounts 202247,8 k €↑
- 2021Annual accounts 20218,9 k €↑
- 2020Annual accounts 2020-6,5 k €↓
- 2019Annual accounts 201910,7 k €↑
- 2018Annual accounts 201810,2 k €↑
- 2017Annual accounts 2017-9,6 k €↓
- 2016Annual accounts 201626,9 k €↑
- 2015Annual accounts 20159,7 k €↑
- 2014Annual accounts 20147,3 k €↑
- 2013Annual accounts 2013-2,4 k €↓
- 2012Annual accounts 2012324,4 €↓
- 2011Annual accounts 20117,2 k €↑
- 2010Annual accounts 2010-4,1 k €↓
- 2009Annual accounts 2009-1,5 k €↓
- 2008Annual accounts 2008-64,2 €↓
- 2007Annual accounts 20077,6 k €
- 13/08/2001IncorporationPrivate limited company