ACTIVE

VIVANSA

Financial year 2025 · closed on 31/12/2025
Net result
135,3 k €
-34.4% YoY
Gross margin
307,6 k €
-26.4% YoY
Equity
700,3 k €
+24.0% YoY
Workforce
1,3 ETP
0.0% YoY

What does VIVANSA do?

VIVANSA is a Private limited company incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Wavre. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.477.964
Incorporation
16/08/2001
Legal form
Private limited company
Registered office
Avenue Pasteur 6
1300 Wavre · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin307,6 k €417,9 k €251,8 k €153,4 k €132,9 k €40,3 k €261,7 k €272,9 k €223,5 k €209,8 k €250,4 k €303 k €259,4 k €258 k €242,4 k €320,3 k €311,9 k €385 k €363,6 k €347,6 k €
EBITDA203,6 k €312,4 k €150,6 k €63,9 k €35,8 k €-164,3 k €14,9 k €22,1 k €33,1 k €23,7 k €64,1 k €72,6 k €53,1 k €38,9 k €45,1 k €122 k €97,4 k €164,4 k €157,9 k €144,7 k €
Operating result201,1 k €309,8 k €148,1 k €61,9 k €34,1 k €-164,5 k €14,6 k €18,2 k €28,9 k €21,3 k €61,2 k €64,4 k €45,2 k €30,7 k €34,5 k €108,3 k €88,6 k €156,9 k €149,8 k €133,9 k €
Net result135,3 k €206,2 k €98,9 k €49,6 k €75 k €-90,3 k €2,2 k €2,6 k €8,1 k €4,9 k €33 k €36,7 k €22,1 k €9,1 k €12,8 k €62,7 k €52,8 k €98,7 k €98,2 k €108,7 k €
Balance sheet
Equity700,3 k €564,9 k €358,7 k €259,9 k €210,2 k €155,2 k €245,5 k €243,3 k €240,7 k €232,6 k €247,7 k €279,7 k €243 k €243,4 k €234,3 k €229,4 k €192,5 k €171,6 k €146,9 k €125,2 k €
Total assets1,1 M €1 M €624,9 k €893,2 k €646,3 k €433,8 k €670,4 k €700,6 k €670,2 k €670 k €734,5 k €489,4 k €553,1 k €604,2 k €677,5 k €661,7 k €459 k €464,9 k €391,4 k €418,4 k €
Cash782,3 k €731,3 k €384,1 k €332,3 k €187,6 k €347,7 k €132,6 k €67,1 k €221,7 k €111,3 k €46,4 k €118,4 k €164,8 k €139,8 k €22,1 k €14,1 k €18,1 k €21,3 k €77,4 k €28,2 k €
Debts438 k €444,3 k €266,2 k €633,3 k €436,1 k €276,9 k €423,1 k €455,6 k €428,1 k €435,7 k €485,1 k €208,2 k €310,1 k €360,8 k €443,2 k €432,3 k €266,5 k €293,3 k €244,5 k €293,2 k €
Other
Workforce1,3 ETP1,3 ETP1,1 ETP1,3 ETP3,0 ETP4,1 ETP3,8 ETP3,3 ETP3,0 ETP3,0 ETP4,0 ETP3,0 ETP3,0 ETP3,0 ETP3,5 ETP3,6 ETP3,9 ETP4,0 ETP4,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

JACQUES PIRET

Director · since 27 octobre 2021

Active
VIVIEN MONTI

Director · since 27 octobre 2021

Active

Ended mandates

Angelo SANTORO

Manager · since 10 août 2001 · until 01 janvier 2005

Ended
Angelo SANTORO

Manager

Ended
Jacques PIRET

Director

Ended
Jacques PIRET

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ABILITEAMActive
0769.688.268
0426.737.741
A.I.P. ConsultBankrupt
0778.278.708
0864.222.092
0732.889.141
BE TRADING.BEBankrupt
0764.384.249
BRAINPEARLSActive
1032.032.389
CaléneActive
1042.497.897
0826.346.067
0562.870.808
Changin'ItActive
0768.782.903
1032.332.792
ConstruFormActive
0755.353.747
COSSTRABankrupt
0862.851.325
CTG ITSActive
0822.125.181
Dev4LogActive
0782.986.176
DIGITAL LIFEActive
0695.859.786
DIGITAL WAVEActive
0867.520.092
0436.681.726
EFFIC@PRESTBankrupt
0829.539.644
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202619/08/202523/08/202422/08/202305/08/202213/08/2021
General meeting26/06/202630/06/202530/06/202430/06/202305/05/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202618/08/2026FrenchPDF
Abridged model31/12/202430/06/202519/08/2025FrenchPDF
Abridged model31/12/202330/06/202423/08/2024FrenchPDF
Abridged model31/12/202230/06/202322/08/2023FrenchPDF
Abridged model31/12/202105/05/202205/08/2022FrenchPDF
Abridged model31/12/202028/06/202113/08/2021FrenchPDF
Abridged model31/12/201908/09/202014/10/2020FrenchPDF
Abridged model31/12/201801/08/201927/09/2019FrenchPDF
Abridged model31/12/201719/09/201828/09/2018FrenchPDF
Abridged model31/12/201606/09/201715/09/2017FrenchPDF
Abridged model31/12/201508/09/201630/09/2016FrenchPDF
Abridged model31/12/201421/10/201531/12/2015FrenchPDF
Abridged model31/12/201327/06/201430/08/2014FrenchPDF
Abridged modelCorrection31/12/201228/06/201316/01/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201129/06/201231/08/2012FrenchPDF
Abridged model31/12/201024/06/201131/08/2011FrenchPDF
Abridged model31/12/200925/06/201031/08/2010FrenchPDF
Abridged model31/12/200826/06/200925/08/2009FrenchPDF
Abridged model31/12/200727/06/200822/08/2008FrenchPDF
Abridged model31/12/200627/06/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

JACQUES PIRET

Director · since 27 octobre 2021

Active
VIVIEN MONTI

Director · since 27 octobre 2021

Active

Ended mandates

Angelo SANTORO

Manager · since 10 août 2001 · until 01 janvier 2005

Ended
Angelo SANTORO

Manager

Ended
Jacques PIRET

Director

Ended
Jacques PIRET

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/11/2021
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/07/2005
    SIEGE SOCIAL
    PDF
  • Mandates07/07/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/06/2004
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025135,3 k €
  2. 2024
    Annual accounts 2024206,2 k €
  3. 2023
    Annual accounts 202398,9 k €
  4. 2022
    Annual accounts 202249,6 k €
  5. 2021
    Annual accounts 202175 k €
  6. 2020
    Annual accounts 2020-90,3 k €
  7. 2019
    Annual accounts 20192,2 k €
  8. 2018
    Annual accounts 20182,6 k €
  9. 2017
    Annual accounts 20178,1 k €
  10. 2016
    Annual accounts 20164,9 k €
  11. 2015
    Annual accounts 201533 k €
  12. 2014
    Annual accounts 201436,7 k €
  13. 2013
    Annual accounts 201322,1 k €
  14. 2012
    Annual accounts 20129,1 k €
  15. 2011
    Annual accounts 201112,8 k €
  16. 2010
    Annual accounts 201062,7 k €
  17. 2009
    Annual accounts 200952,8 k €
  18. 2008
    Annual accounts 200898,7 k €
  19. 2007
    Annual accounts 200798,2 k €
  20. 2006
    Annual accounts 2006108,7 k €
  21. 16/08/2001
    IncorporationPrivate limited company