CIRCOMEDIE
0475.514.883 · rovalta.com · 24/09/2026
ACTIVE
CIRCOMEDIE
Financial year 2025 · Closed on 31/12/2025
Net result
65,5 k €
+520,0 %over 1 yearGross margin
726,8 k €
+24,3 %over 1 yearEquity
612,7 k €
+12,0 %over 1 yearWorkforce
9,9 ETP
+5,3 %over 1 yearOverview
Identity
Source · BCE/KBOCIRCOMEDIE is a Non-profit organization incorporated in 2000. Its main activity is: Cultural education. Its registered office is in Fleurus. It employs on average 9,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0475.514.883
- Incorporation
- 06/08/2000
- Legal form
- Non-profit organization
- Registered office
- Ruelle de l'Abbaye(FL) 251
6220 Fleurus · Wallonie - Latest accounts
- 31/12/2025
- Average workforce
- 9,9 ETP
Activities (NACE)
Joint committees (1)
- 329
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 726,8 k € | +24.3% | 584,6 k € | -7.7% | 633,2 k € | -5.9% | 672,6 k € | +16.7% | 576,6 k € |
| EBITDA | 202,7 k € | +97.3% | 102,7 k € | -21.2% | 130,3 k € | +105% | 63,7 k € | -10.3% | 71 k € |
| Operating result | 78,5 k € | +1251% | -6,8 k € | -118% | 38 k € | +131% | 16,5 k € | -47.8% | 31,5 k € |
| Net result | 65,5 k € | +520% | -15,6 k € | -150% | 31,5 k € | +193% | 10,7 k € | -57.8% | 25,4 k € |
| Balance sheet | |||||||||
| Equity | 612,7 k € | +12.0% | 547,2 k € | -2.8% | 562,8 k € | +5.9% | 531,3 k € | +2.1% | 520,6 k € |
| Total assets | 1,1 M € | +4.1% | 1,1 M € | +12.4% | 957 k € | +5.1% | 910,4 k € | +2.5% | 888,2 k € |
| Cash | 180,3 k € | +63.7% | 110,1 k € | +201% | 36,6 k € | -20.1% | 45,9 k € | -49.6% | 91 k € |
| Debts | 408,9 k € | -4.6% | 428,6 k € | +43.2% | 299,4 k € | +5.8% | 283,1 k € | +13.7% | 248,9 k € |
| Other | |||||||||
| Workforce | 9,9 ETP | +5.3% | 9,4 ETP | -17.5% | 11,4 ETP | -7.3% | 12,3 ETP | +1.7% | 12,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20257 active · 21 ended
Active mandates
Adrien Lippolis
ActiveAndré Fesler
ActiveDavid Lippolis
ActiveFabrice Hermans
ActiveJohanne Installé
ActiveJoseph Lippolis
ActiveJulien De Fabro
ActiveEnded mandates
BENJAMIN BACKX
EndedDAVID LIPPOLIS
EndedJOHANNE INSTALLE
EndedJOSEPH LIPPOLIS
EndedOther companies at this address
Ruelle de l'Abbaye(FL) 251 6220 FleurusFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 17/07/2025 | 30/08/2024 | 19/07/2023 | 05/07/2022 | 12/08/2021 |
| General meeting | 23/03/2026 | 12/05/2025 | 26/06/2024 | 23/06/2023 | 16/05/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 23/03/2026 | 30/07/2026 | French | |
| Abridged model | 31/12/2024 | 12/05/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 26/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 19/07/2023 | French | |
| Abridged model | 31/12/2021 | 16/05/2022 | 05/07/2022 | French | |
| Abridged model | 31/12/2020 | 21/06/2021 | 12/08/2021 | French | |
| Abridged model | 31/12/2019 | 24/08/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 26/06/2019 | 16/07/2019 | French | |
| Abridged model | 31/12/2017 | 19/06/2018 | 19/07/2018 | French | |
| Abridged model | 31/12/2016 | 22/06/2017 | 08/08/2017 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 29/10/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 21 ended
Active mandates
Adrien Lippolis
ActiveAndré Fesler
ActiveDavid Lippolis
ActiveFabrice Hermans
ActiveJohanne Installé
ActiveJoseph Lippolis
ActiveJulien De Fabro
ActiveEnded mandates
BENJAMIN BACKX
EndedDAVID LIPPOLIS
EndedJOHANNE INSTALLE
EndedJOSEPH LIPPOLIS
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/10/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates03/11/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates11/10/2019DEMISSIONS, NOMINATIONS
- Other10/02/2017STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other31/12/2015OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates02/12/2011DEMISSIONS, NOMINATIONS
- Registered office25/02/2010SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates30/06/2009DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202565,5 k €↑
- 2024Annual accounts 2024-15,6 k €↓
- 2023Annual accounts 202331,5 k €↑
- 2022Annual accounts 202210,7 k €↓
- 2021Annual accounts 202125,4 k €↑
- 2020Annual accounts 20203,1 k €↓
- 2019Annual accounts 201928,7 k €↑
- 2018Annual accounts 2018-4,6 k €↑
- 2017Annual accounts 2017-12,2 k €↓
- 2016Annual accounts 201626 k €↑
- 2010Annual accounts 201014,1 k €↑
- 2009Annual accounts 2009-34,1 k €↓
- 2008Annual accounts 200870,5 k €
- 06/08/2000IncorporationNon-profit organization