NORMAL SITUATION

Mia Interactive

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

298,2 k €

-0.1% YoY

Gross margin

1,6 M €

-0.9% YoY

Equity

1,2 M €

+33.3% YoY

Workforce

14,7 ETP

-26.1% YoY

Company — Normal situation.

What does Mia Interactive do?

Mia Interactive is a company registered in Belgium. It employs on average 14,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.517.556

Legal form

Private limited company

Contributed capital

25 000,00 €

Latest accounts

31/12/2021

Average workforce

14,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	-0.9%	1,6 M €	+16.7%	1,3 M €	+20.8%	1,1 M €	+23.1%	902,1 k €	+54.7%	583 k €	+26.4%	461,2 k €	+0.3%	459,9 k €	+35.6%	339,3 k €	+19.0%	285,1 k €	+26.2%	225,9 k €	-23.5%	295,3 k €	+0.5%	293,8 k €	-21.3%	373,5 k €	-10.6%	417,8 k €	+13.6%	367,8 k €
EBITDA	582,4 k €	+21.6%	478,7 k €	+17.5%	407,5 k €	+51.1%	269,7 k €	+44.6%	186,6 k €	+138%	78,5 k €	+1074%	6,7 k €	-76.9%	28,9 k €	+148%	11,6 k €	-31.7%	17 k €	+55.3%	11 k €	+4501%	238,5 €	+101%	-21,8 k €	-132%	68,7 k €	-42.2%	118,8 k €	+26.2%	94,2 k €
Operating result	440,5 k €	+1.8%	432,6 k €	+25.5%	344,8 k €	+46.8%	234,8 k €	+51.7%	154,8 k €	+194%	52,6 k €	+536%	-12,1 k €	-196%	12,6 k €	+28975%	43,3 €	-99.7%	13,5 k €	+386%	2,8 k €	+127%	-10,3 k €	+68.4%	-32,8 k €	-181%	40,3 k €	-59.4%	99,3 k €	+29.7%	76,5 k €
Net result	298,2 k €	-0.1%	298,6 k €	+27.1%	234,9 k €	+67.0%	140,7 k €	+120%	63,8 k €	+439%	11,8 k €	+134%	-35,2 k €	-1203%	3,2 k €	+190%	-3,5 k €	-126%	13,6 k €	+1646%	780,7 €	+109%	-8,3 k €	+74.6%	-32,5 k €	-227%	25,7 k €	-58.0%	61,2 k €	+17.4%	52,1 k €
Balance sheet
Equity	1,2 M €	+33.3%	894,6 k €	+50.1%	596 k €	+65.1%	361,1 k €	+63.8%	220,4 k €	+40.8%	156,6 k €	+8.2%	144,7 k €	-19.6%	179,9 k €	+1.8%	176,7 k €	-2.0%	180,2 k €	+8.2%	166,6 k €	+0.5%	165,8 k €	-4.7%	174,1 k €	-15.7%	206,6 k €	+14.2%	180,9 k €	+51.1%	119,8 k €
Total assets	1,8 M €	+25.3%	1,5 M €	+39.7%	1,1 M €	+24.0%	848,5 k €	+14.4%	741,5 k €	+26.3%	586,8 k €	+17.6%	499,1 k €	-5.2%	526,6 k €	+6.3%	495,2 k €	+17.2%	422,6 k €	+38.8%	304,4 k €	-2.0%	310,6 k €	-18.8%	382,5 k €	-11.3%	431,1 k €	+26.3%	341,4 k €	+35.3%	252,4 k €
Cash	159,4 k €	-28.6%	223,1 k €	+406%	44,1 k €	-34.0%	66,9 k €		–		28,2 k €	+50.1%	18,8 k €	+21347%	87,5 €	-99.4%	13,9 k €		–		19,2 k €		–		–		23,1 k €	+6555%	346,5 €	-29.3%	490 €
Debts	454,5 k €	-21.0%	575,4 k €	+26.1%	456,3 k €	-6.4%	487,4 k €	-6.5%	521 k €	+21.1%	430,3 k €	+21.4%	354,4 k €	+2.2%	346,7 k €	+8.9%	318,5 k €	+31.4%	242,4 k €	+77.0%	137 k €	-5.4%	144,7 k €	-30.6%	208,4 k €	+8.0%	193,1 k €	+20.3%	160,5 k €	+21.0%	132,6 k €
Other
Workforce	14,7 ETP	-26.1%	19,9 ETP	+18.5%	16,8 ETP	+8.4%	15,5 ETP	+14.8%	13,5 ETP	+32.4%	10,2 ETP	+12.1%	9,1 ETP	-1.1%	9,2 ETP	+37.3%	6,7 ETP	+24.1%	5,4 ETP	+31.7%	4,1 ETP	-33.9%	6,2 ETP	-6.1%	6,6 ETP	0.0%	6,6 ETP	+6.5%	6,2 ETP	+21.6%	5,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

PIETER JANSSENS

Director · since 05 février 2021 · 0837.743.369

Represented by Pieter Janssens

Active

TREBAX

Director · since 05 février 2021 · 0822.220.005

Represented by Geert Stoops

Active

Ended mandates

Paul Embrechts

Director · until 05 février 2021

Ended

Paul Embrechts

Director

Ended

Paul Embrechts

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2022	11/06/2021	22/10/2020	12/07/2019	20/07/2018	07/06/2017
General meeting	01/09/2022	01/06/2021	11/08/2020	04/06/2019	05/06/2018	06/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2021	01/09/2022	09/09/2022	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	11/06/2021	Dutch	PDF
Abridged model	31/12/2019	11/08/2020	22/10/2020	Dutch	PDF
Abridged model	31/12/2018	04/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	19/06/2007	Dutch	PDF
Abridged model	31/12/2005	06/06/2006	13/06/2006	Dutch	PDF
Abridged model	31/12/2004	07/06/2005	21/06/2005	Dutch	PDF
Abridged model	31/12/2003	01/06/2004	09/06/2004	Dutch	PDF
Abridged model	31/12/2002	03/06/2003	27/06/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

PIETER JANSSENS

Director · since 05 février 2021 · 0837.743.369

Represented by Pieter Janssens

Active

TREBAX

Director · since 05 février 2021 · 0822.220.005

Represented by Geert Stoops

Active

Ended mandates

Paul Embrechts

Director · until 05 février 2021

Ended

Paul Embrechts

Director

Ended

Paul Embrechts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021298,2 k €↓
2020
Annual accounts 2020298,6 k €↑
2019
Annual accounts 2019234,9 k €↑
2018
Annual accounts 2018140,7 k €↑
2017
Annual accounts 201763,8 k €↑
2016
Annual accounts 201611,8 k €↑
2015
Annual accounts 2015-35,2 k €↓
2014
Annual accounts 20143,2 k €↑
2013
Annual accounts 2013-3,5 k €↓
2012
Annual accounts 201213,6 k €↑
2011
Annual accounts 2011780,7 €↑
2010
Annual accounts 2010-8,3 k €↑
2009
Annual accounts 2009-32,5 k €↓
2008
Annual accounts 200825,7 k €↓
2007
Annual accounts 200761,2 k €↑
2006
Annual accounts 200652,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Mia Interactive

Overview

What does Mia Interactive do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline