ACTIVE

COPIE CONFORME

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16 k €

+193.0% YoY

Gross margin

268,8 k €

+16.3% YoY

Equity

210,7 k €

+8.2% YoY

Workforce

3,6 ETP

-7.7% YoY

What does COPIE CONFORME do?

COPIE CONFORME is a Private limited company incorporated in 2001. Its registered office is in Comines-Warneton. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.535.273

Incorporation

27/08/2001

Legal form

Private limited company

Registered office

Rue de la Gare(COM) 13
7780 Comines-Warneton · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

3,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	268,8 k €	+16.3%	231 k €	+0.2%	230,7 k €	-16.6%	276,7 k €	+14.4%	241,9 k €	-11.6%	273,5 k €	-0.2%	274,2 k €	-13.3%	316,2 k €	+7.8%	293,4 k €	+3.6%	283,3 k €	+4.2%	272 k €	-9.4%	300,2 k €	-2.9%	309,2 k €	+20.6%	256,4 k €	-13.6%	296,7 k €	+17.3%	252,9 k €	+33.4%	189,5 k €	-10.0%	210,6 k €	+7.0%	196,8 k €	-2.2%	201,2 k €
EBITDA	106,8 k €	+38.9%	76,9 k €	+68.2%	45,7 k €	-54.4%	100,3 k €	+13.7%	88,2 k €	-39.3%	145,3 k €	+74.4%	83,3 k €	-20.9%	105,3 k €	+15.5%	91,1 k €	-23.1%	118,5 k €	+22.1%	97 k €	-27.4%	133,7 k €	-20.2%	167,5 k €	+29.5%	129,3 k €	-24.1%	170,3 k €	+19.0%	143,2 k €	+16.9%	122,5 k €	-3.7%	127,2 k €	+18.3%	107,6 k €	-14.9%	126,3 k €
Operating result	29,3 k €	+128%	12,9 k €	+154%	-23,9 k €	-173%	32,9 k €	+76.3%	18,7 k €	-75.9%	77,4 k €	+10174%	753,7 €	-97.2%	27,1 k €	+197%	9,1 k €	-76.2%	38,4 k €	+11.8%	34,4 k €	-29.4%	48,7 k €	-51.8%	101,1 k €	+73.2%	58,4 k €	-28.7%	81,8 k €	+66.4%	49,2 k €	+87.8%	26,2 k €	-57.3%	61,4 k €	+15.5%	53,1 k €	-29.9%	75,8 k €
Net result	16 k €	+193%	5,4 k €	+119%	-28,1 k €	-212%	25 k €	+91.2%	13,1 k €	-78.8%	61,6 k €	+1657%	3,5 k €	-84.0%	21,9 k €	+70.3%	12,9 k €	-59.5%	31,8 k €	-5.7%	33,7 k €	-15.3%	39,8 k €	-48.2%	76,9 k €	+60.1%	48 k €	-19.4%	59,6 k €	+27.8%	46,6 k €	+39.3%	33,4 k €	-46.3%	62,3 k €	+42.6%	43,7 k €	-25.4%	58,6 k €
Balance sheet
Equity	210,7 k €	+8.2%	194,8 k €	+2.9%	189,3 k €	-12.9%	217,4 k €	+13.0%	192,4 k €	+7.3%	179,3 k €	+44.0%	124,5 k €	+2.9%	121 k €	+30.3%	92,9 k €	-82.2%	521,6 k €	-5.0%	548,8 k €	-4.4%	574 k €	-3.2%	593,2 k €	+4.9%	565,4 k €	+9.3%	517,4 k €	+13.0%	457,8 k €	+11.3%	411,3 k €	+8.9%	377,8 k €	+19.7%	315,5 k €	+16.1%	271,9 k €
Total assets	606,9 k €	+13.6%	534,2 k €	+6.2%	503,2 k €	-13.5%	581,9 k €	+20.8%	481,6 k €	-18.3%	589,8 k €	+5.0%	561,9 k €	-9.6%	621,4 k €	+8.8%	570,9 k €	-25.7%	768 k €	+4.6%	734,1 k €	-1.4%	744,6 k €	-0.1%	745 k €	+13.3%	657,8 k €	-1.2%	665,6 k €	+2.5%	649,3 k €	+17.5%	552,4 k €	+11.1%	497,1 k €	+29.8%	383,1 k €	-4.3%	400,1 k €
Cash	135,2 k €	+20.9%	111,8 k €	+19.4%	93,6 k €	-48.5%	181,9 k €	+25.4%	145,1 k €	-24.2%	191,3 k €	-20.7%	241,2 k €	+78.4%	135,2 k €	-20.8%	170,6 k €	-39.3%	281 k €	+29.7%	216,7 k €	-11.6%	245,2 k €	+40.9%	174,1 k €	+65.0%	105,5 k €	-39.8%	175,2 k €	-9.2%	192,9 k €	+35.7%	142,2 k €	-9.3%	156,7 k €	+67.4%	93,6 k €	-31.3%	136,3 k €
Debts	396,2 k €	+17.3%	337,7 k €	+8.0%	312,6 k €	-14.0%	363,5 k €	+25.7%	289,2 k €	-29.5%	410,5 k €	-6.1%	437,3 k €	-12.6%	500,4 k €	+4.7%	478 k €	+94.0%	246,4 k €	+33.0%	185,3 k €	+8.6%	170,6 k €	+12.4%	151,8 k €	+64.3%	92,4 k €	-37.7%	148,2 k €	-22.6%	191,5 k €	+35.7%	141,1 k €	+18.3%	119,2 k €	+78.4%	66,9 k €	-46.7%	125,5 k €
Other
Workforce	3,6 ETP	-7.7%	3,9 ETP	-17.0%	4,7 ETP	+4.4%	4,5 ETP	+4.7%	4,3 ETP	+7.5%	4,0 ETP	-13.0%	4,6 ETP	-6.1%	4,9 ETP	-9.3%	5,4 ETP	+10.2%	4,9 ETP	-2.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+8.7%	4,6 ETP	+15.0%	4,0 ETP	+8.1%	3,7 ETP	+37.0%	2,7 ETP	-10.0%	3,0 ETP	-16.7%	3,6 ETP	+20.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Didier Vandoolaeghe

Director · since 20 juin 2006

Active

Ended mandates

Didier Vandoolaeghe

Mandate

Ended

Didier Vandoolaeghe

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	14/07/2025	28/08/2024	28/08/2023	10/08/2022	25/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	10/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	12/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	09/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Didier Vandoolaeghe

Director · since 20 juin 2006

Active

Ended mandates

Didier Vandoolaeghe

Mandate

Ended

Didier Vandoolaeghe

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2022
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares23/12/2013
CAPITAL, ACTIONS
PDF
Mandates29/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516 k €↑
2024
Annual accounts 20245,4 k €↑
2023
Annual accounts 2023-28,1 k €↓
2022
Annual accounts 202225 k €↑
2021
Annual accounts 202113,1 k €↓
2020
Annual accounts 202061,6 k €↑
2019
Annual accounts 20193,5 k €↓
2018
Annual accounts 201821,9 k €↑
2017
Annual accounts 201712,9 k €↓
2016
Annual accounts 201631,8 k €↓
2015
Annual accounts 201533,7 k €↓
2014
Annual accounts 201439,8 k €↓
2013
Annual accounts 201376,9 k €↑
2012
Annual accounts 201248 k €↓
2011
Annual accounts 201159,6 k €↑
2010
Annual accounts 201046,6 k €↑
2009
Annual accounts 200933,4 k €↓
2008
Annual accounts 200862,3 k €↑
2007
Annual accounts 200743,7 k €↓
2006
Annual accounts 200658,6 k €
27/08/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPIE CONFORME

Overview

What does COPIE CONFORME do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline