ACTIVE

Koen De Zutter

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,1 k €

+9.1% YoY

Gross margin

147,8 k €

+46.5% YoY

Equity

242,8 k €

+17.5% YoY

What does Koen De Zutter do?

Koen De Zutter is a Private limited company incorporated in 2001. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Sint-Laureins.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.578.033

Incorporation

03/09/2001

Legal form

Private limited company

Registered office

Goochelaarstraat(STL) 12
9980 Sint-Laureins · FlandreSee on map

Contributed capital

24 762,08 €

Latest accounts

31/12/2025

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 95311Repair of computers and personal and household goods

Joint committees (5)

112
11201
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	147,8 k €	+46.5%	100,9 k €	-27.5%	139,2 k €	-6.7%	149,2 k €	+7.5%	138,8 k €	+29.3%	107,4 k €	+12.9%	95,1 k €	-14.0%	110,7 k €	+2.9%	107,5 k €	+11.0%	96,9 k €	-15.2%	114,3 k €	+31.5%	86,9 k €	-9.0%	95,5 k €	-9.9%	105,9 k €	+12.1%	94,5 k €	-3.6%	98 k €	+17.9%	83,1 k €	+0.6%	82,6 k €	+82.0%	45,4 k €	-37.3%	72,4 k €
EBITDA	65,8 k €	+69.6%	38,8 k €	-27.5%	53,5 k €	-9.8%	59,3 k €	+29.5%	45,8 k €	-19.4%	56,8 k €	+12.7%	50,4 k €	-25.5%	67,8 k €	+3.3%	65,6 k €	+12.3%	58,4 k €	-24.1%	77 k €	+66.9%	46,1 k €	-20.8%	58,2 k €	-17.6%	70,7 k €	+15.1%	61,5 k €	-25.7%	82,7 k €	+9.2%	75,8 k €	-4.6%	79,4 k €	+84.7%	43 k €	-38.6%	70,1 k €
Operating result	53,8 k €	+125%	24 k €	-20.4%	30,1 k €	+1.4%	29,7 k €	+147%	12 k €	-59.2%	29,4 k €	+219%	9,2 k €	-44.7%	16,7 k €	+22.1%	13,6 k €	+35.2%	10,1 k €	-63.9%	27,9 k €	+20.0%	23,3 k €	-18.2%	28,4 k €	-29.9%	40,6 k €	+68.7%	24 k €	-49.6%	47,7 k €	+14.1%	41,8 k €	-13.1%	48,2 k €	+74.8%	27,6 k €	-49.6%	54,7 k €
Net result	36,1 k €	+9.1%	33,1 k €	+71.7%	19,3 k €	+2.9%	18,7 k €	+370%	4 k €	-83.4%	24,1 k €	+61.2%	14,9 k €	+74.7%	8,5 k €	+158%	3,3 k €	+126%	1,5 k €	-87.1%	11,4 k €	+24.6%	9,1 k €	-41.0%	15,5 k €	-21.7%	19,7 k €	+311%	4,8 k €	-78.0%	21,9 k €	+44.2%	15,1 k €	-47.6%	28,9 k €	+720%	3,5 k €	-86.8%	26,6 k €
Balance sheet
Equity	242,8 k €	+17.5%	206,7 k €	+19.0%	173,6 k €	+12.5%	154,4 k €	+13.8%	135,7 k €	+3.0%	131,7 k €	+22.4%	107,6 k €	-33.9%	162,7 k €	+5.5%	154,1 k €	+2.2%	150,8 k €	+1.0%	149,4 k €	+7.8%	138,6 k €	+160%	53,3 k €	-58.5%	128,4 k €	+18.2%	108,7 k €	+4.6%	103,9 k €	+18.0%	88 k €	+20.8%	72,9 k €	+30.3%	55,9 k €	+6.7%	52,4 k €
Total assets	317,5 k €	+15.7%	274,4 k €	-1.4%	278,2 k €	-8.2%	303,1 k €	+8.0%	280,5 k €	-13.0%	322,3 k €	+35.2%	238,5 k €	-22.0%	305,9 k €	-5.0%	322 k €	-13.1%	370,5 k €	+6.8%	346,7 k €	-2.9%	357,2 k €	+3.0%	346,9 k €	-4.8%	364,3 k €	-6.4%	389,3 k €	-17.4%	471,4 k €	+6.4%	443 k €	+1.2%	437,8 k €	+38.1%	316,9 k €	-11.8%	359,5 k €
Cash	70,3 k €	+96.5%	35,8 k €	+125%	15,9 k €	+578%	2,3 k €	-84.3%	14,9 k €	+12.0%	13,3 k €	+562%	2 k €	-95.9%	49,2 k €	+342%	11,1 k €	-17.3%	13,5 k €	-0.5%	13,5 k €	+240%	4 k €	-66.8%	12 k €	+21.5%	9,9 k €	+505%	1,6 k €	-97.9%	77,7 k €	+254%	22 k €	+11.8%	19,6 k €	+180%	7 k €	+61.3%	4,3 k €
Debts	74,7 k €	+10.3%	67,7 k €	-35.3%	104,5 k €	-29.7%	148,7 k €	+2.6%	144,9 k €	-24.0%	190,7 k €	+45.7%	130,9 k €	-8.6%	143,2 k €	-14.7%	167,8 k €	-23.6%	219,6 k €	+11.3%	197,4 k €	-9.7%	218,6 k €	-25.3%	292,7 k €	+24.6%	234,9 k €	-16.3%	280,6 k €	-23.6%	367,4 k €	+3.5%	355 k €	-2.7%	364,9 k €	+39.8%	261 k €	-15.0%	307,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+167%	0,3 ETP	-40.0%	0,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

De Zutter - Van Wassenhove

Director · 0801.454.679

Represented by Koen Pamphilus I De Zutter

Active

Tineke Van Wassenhove

Director

Active

Ended mandates

Tineke VAN WASSENHOVE

Director · since 26 septembre 2023

Ended

Koen De Zutter

Manager

Ended

STIJN BOUCHIER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
De Zutter - Van Wassenhove● Active	0801.454.679

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	15/07/2025	08/07/2024	11/07/2023	02/08/2022	27/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	15/07/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	08/07/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	02/08/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	16/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	19/07/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	22/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/08/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/08/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

De Zutter - Van Wassenhove

Director · 0801.454.679

Represented by Koen Pamphilus I De Zutter

Active

Tineke Van Wassenhove

Director

Active

Ended mandates

Tineke VAN WASSENHOVE

Director · since 26 septembre 2023

Ended

Koen De Zutter

Manager

Ended

STIJN BOUCHIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares15/10/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares12/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,1 k €↑
2024
Annual accounts 202433,1 k €↑
2023
Annual accounts 202319,3 k €↑
2023
Name changeKoen De Zutter
2022
Annual accounts 202218,7 k €↑
2021
Annual accounts 20214 k €↓
2020
Annual accounts 202024,1 k €↑
2019
Annual accounts 201914,9 k €↑
2018
Annual accounts 20188,5 k €↑
2017
Annual accounts 20173,3 k €↑
2016
Annual accounts 20161,5 k €↓
2015
Annual accounts 201511,4 k €↑
2014
Annual accounts 20149,1 k €↓
2013
Annual accounts 201315,5 k €↓
2012
Annual accounts 201219,7 k €↑
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 201021,9 k €↑
2009
Annual accounts 200915,1 k €↓
2008
Annual accounts 200828,9 k €↑
2007
Annual accounts 20073,5 k €↓
2006
Annual accounts 200626,6 k €
2006
Name changeBouchier-De Zutter
03/09/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Koen De Zutter

Overview

What does Koen De Zutter do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline