ACTIVE

BELDOS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

416,7 k €

-39.4% YoY

Gross margin

987,2 k €

-17.3% YoY

Equity

1,1 M €

-14.5% YoY

Workforce

7,9 ETP

+9.7% YoY

What does BELDOS do?

BELDOS is a Public limited company incorporated in 2001. Its registered office is in Kapellen. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.579.914

Incorporation

03/09/2001

Legal form

Public limited company

Registered office

Industrielaan 10
2950 Kapellen · FlandreSee on map

Contributed capital

206 856,45 €

Latest accounts

31/12/2024

Average workforce

7,9 ETP

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	987,2 k €	-17.3%	1,2 M €	+18.5%	1 M €	-10.5%	1,1 M €	+61.8%	695,9 k €	+35.7%	513 k €	-22.2%	659,7 k €	+10.8%	595,6 k €	+36.3%	437,1 k €	-21.9%	559,3 k €	-2.0%	570,8 k €	+86.7%	305,8 k €	+3.7%	295 k €	+82.6%	161,6 k €	-43.8%	287,6 k €	+29.8%	221,6 k €	+80.2%	123 k €
EBITDA	497,6 k €	-39.1%	817 k €	+22.2%	668,6 k €	-11.0%	751,3 k €	+149%	301,8 k €	+17.9%	255,9 k €	-1.0%	258,6 k €	+5.8%	244,4 k €	+91.5%	127,6 k €	-4.6%	133,8 k €	-36.5%	210,8 k €	+308%	51,7 k €	-65.4%	149,5 k €	+1346%	10,3 k €	-93.7%	162,9 k €	+100%	81,4 k €	+151%	32,4 k €
Operating result	462,9 k €	-39.3%	762 k €	+21.9%	625,1 k €	-10.4%	697,9 k €	+193%	238,4 k €	+20.5%	197,8 k €	-27.2%	271,7 k €	+69.7%	160,1 k €	+105%	78 k €	-26.9%	106,7 k €	-42.5%	185,5 k €	+374%	39,2 k €	-67.0%	118,5 k €	+795%	-17,1 k €	-121%	81,8 k €	+57.2%	52 k €	+400%	10,4 k €
Net result	416,7 k €	-39.4%	688 k €	+28.7%	534,6 k €	-13.6%	619,1 k €	+195%	209,8 k €	+22.5%	171,3 k €	-20.1%	214,4 k €	+79.0%	119,8 k €	+155%	47 k €	-49.9%	93,7 k €	+3.8%	90,3 k €	+360%	19,6 k €	-74.0%	75,5 k €	+429%	-22,9 k €	-146%	49,6 k €	+124%	22,1 k €	+562%	-4,8 k €
Balance sheet
Equity	1,1 M €	-14.5%	1,3 M €	+17.5%	1,1 M €	+28.0%	839 k €	+48.0%	567,1 k €	+11.8%	507,3 k €	+4.4%	485,9 k €	+15.3%	421,5 k €	+7.6%	391,7 k €	+96.0%	199,8 k €	-39.6%	331 k €	+37.5%	240,8 k €	+8.9%	221,2 k €	+51.8%	145,7 k €	-13.6%	168,6 k €	+41.7%	119 k €	+22.8%	96,9 k €
Total assets	2,5 M €	-4.0%	2,6 M €	+34.1%	1,9 M €	+8.4%	1,8 M €	+96.5%	903,7 k €	-7.3%	975,2 k €	+10.4%	883 k €	+6.2%	831,4 k €	+19.7%	694,8 k €	+4.2%	667,1 k €	+4.3%	639,5 k €	+7.9%	592,7 k €	+36.0%	435,9 k €	+9.0%	400 k €	-11.5%	451,8 k €	+34.9%	334,9 k €	-17.3%	405 k €
Cash	305,7 k €	-34.8%	468,6 k €	+144%	191,8 k €	-60.0%	479,5 k €	+881%	48,9 k €	-84.5%	314,4 k €	+175%	114,3 k €	+193%	39 k €	+603%	5,6 k €	-92.3%	72,2 k €	-7.7%	78,2 k €	-47.5%	148,8 k €	+482%	25,5 k €	+1455%	1,6 k €	-98.3%	97 k €	+2021%	4,6 k €	-52.0%	9,5 k €
Debts	1,4 M €	+6.1%	1,3 M €	+55.1%	851,6 k €	-9.1%	936,6 k €	+178%	336,6 k €	-28.1%	468 k €	+18.0%	396,7 k €	-3.1%	409,4 k €	+41.5%	289,4 k €	-38.1%	467,3 k €	+51.5%	308,5 k €	-7.1%	332 k €	+72.3%	192,7 k €	-6.7%	206,5 k €	-27.1%	283,2 k €	+49.2%	189,8 k €	-38.4%	308 k €
Other
Workforce	7,9 ETP	+9.7%	7,2 ETP	+9.1%	6,6 ETP	-14.3%	7,7 ETP	-21.4%	9,8 ETP	+36.1%	7,2 ETP	-8.9%	7,9 ETP	-1.2%	8,0 ETP	0.0%	8,0 ETP	-13.0%	9,2 ETP	+22.7%	7,5 ETP	+11.9%	6,7 ETP	+81.1%	3,7 ETP	+15.6%	3,2 ETP	+10.3%	2,9 ETP	-17.1%	3,5 ETP	+40.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

BAKWEL

Director · since 01 novembre 2023 · until 05 juin 2026 · 0447.593.137

Represented by Irina NAZAROVA

Active

R & I

Managing director · since 15 mai 2020 · until 05 juin 2026 · 0546.539.471

Represented by Van der Linden Rudolf

Active

VANDELICE

Managing director · since 15 mai 2020 · until 05 juin 2026 · 0546.542.540

Represented by Van der Linden Christian

Active

Ended mandates

BAKWEL

Director · since 15 mai 2020 · until 05 juin 2026 · 0447.593.137

Represented by Van der Linden Rudolf

Ended

R & I

Managing director · since 15 mai 2020 · until 05 juin 2026 · 0546.539.471

Represented by Rudolf Van der Linden

Ended

Irina Nazarova

Director · since 01 mai 2020 · until 05 juin 2026

Ended

BAKWEL

Director · since 15 mai 2014 · 0447.593.137

Represented by Rudolf Van Der Linden

Ended

At this address

Other companies at this address

Company	CBE no.
BAKDOS● Active	0505.987.632
BAKWEL● Active	0447.593.137

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	03/10/2024	29/09/2023	24/10/2022	26/10/2021	29/10/2020
General meeting	24/09/2025	27/09/2024	28/09/2023	07/10/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/09/2025	25/09/2025	Dutch	PDF
Abridged model	31/12/2023	27/09/2024	03/10/2024	Dutch	PDF
Abridged model	31/12/2022	28/09/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	07/10/2022	24/10/2022	Dutch	PDF
Abridged model	31/12/2020	30/09/2021	26/10/2021	Dutch	PDF
Abridged model	31/12/2019	30/09/2020	29/10/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/09/2017	20/11/2017	Dutch	PDF
Abridged model	31/12/2015	20/09/2016	17/10/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	23/09/2014	22/10/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	13/11/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

BAKWEL

Director · since 01 novembre 2023 · until 05 juin 2026 · 0447.593.137

Represented by Irina NAZAROVA

Active

R & I

Managing director · since 15 mai 2020 · until 05 juin 2026 · 0546.539.471

Represented by Van der Linden Rudolf

Active

VANDELICE

Managing director · since 15 mai 2020 · until 05 juin 2026 · 0546.542.540

Represented by Van der Linden Christian

Active

Ended mandates

BAKWEL

Director · since 15 mai 2020 · until 05 juin 2026 · 0447.593.137

Represented by Van der Linden Rudolf

Ended

R & I

Managing director · since 15 mai 2020 · until 05 juin 2026 · 0546.539.471

Represented by Rudolf Van der Linden

Ended

Irina Nazarova

Director · since 01 mai 2020 · until 05 juin 2026

Ended

BAKWEL

Director · since 15 mai 2014 · 0447.593.137

Represented by Rudolf Van Der Linden

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other10/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/11/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/04/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024416,7 k €↓
2023
Annual accounts 2023688 k €↑
2022
Annual accounts 2022534,6 k €↓
2021
Annual accounts 2021619,1 k €↑
2018
Annual accounts 2018209,8 k €↑
2017
Annual accounts 2017171,3 k €↓
2016
Annual accounts 2016214,4 k €↑
2015
Annual accounts 2015119,8 k €↑
2014
Annual accounts 201447 k €↓
2013
Annual accounts 201393,7 k €↑
2012
Annual accounts 201290,3 k €↑
2011
Annual accounts 201119,6 k €↓
2010
Annual accounts 201075,5 k €↑
2009
Annual accounts 2009-22,9 k €↓
2008
Annual accounts 200849,6 k €↑
2007
Annual accounts 200722,1 k €↑
2006
Annual accounts 2006-4,8 k €
03/09/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELDOS

Overview

What does BELDOS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline