ACTIVE

FORMED-PSY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,1 k €

-48.0% YoY

Gross margin

156,7 k €

-0.7% YoY

Equity

275,8 k €

+15.3% YoY

What does FORMED-PSY do?

FORMED-PSY is a Private limited company incorporated in 2001. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.601.193

Incorporation

10/09/2001

Legal form

Private limited company

Registered office

Avenue de la Vecquée 27
5000 Namur · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	156,7 k €	-0.7%	157,8 k €	+65.6%	95,3 k €	+17.9%	80,8 k €	-41.3%	137,6 k €	+44.8%	95,1 k €	-37.6%	152,4 k €	+34.5%	113,3 k €	-37.5%	181,4 k €	+35.2%	134,2 k €	-3.7%	139,4 k €	+5.4%	132,2 k €	-14.6%	154,9 k €	+64.2%	94,4 k €	-10.7%	105,7 k €	+29.9%	81,4 k €	+5.1%	77,4 k €	-3.8%	80,4 k €	-60.7%	204,9 k €
EBITDA	153,4 k €	-1.3%	155,3 k €	+66.6%	93,2 k €	+16.2%	80,3 k €	-41.1%	136,1 k €	+47.0%	92,6 k €	-38.3%	150,1 k €	+35.2%	111 k €	-38.0%	179,1 k €	+35.8%	131,9 k €	-1.0%	133,2 k €	+2.5%	130 k €	-11.8%	147,4 k €	+59.9%	92,2 k €	-11.0%	103,6 k €	+30.6%	79,3 k €	+5.8%	74,9 k €	-3.4%	77,5 k €	-61.8%	202,8 k €
Operating result	119,7 k €	-7.8%	129,8 k €	+91.1%	67,9 k €	+32.1%	51,4 k €	-52.7%	108,6 k €	+460%	19,4 k €	-74.9%	77,2 k €	+94.7%	39,7 k €	-67.3%	121,2 k €	+50.0%	80,8 k €	-2.8%	83,1 k €	+5.2%	79,1 k €	-20.2%	99,1 k €	+162%	37,8 k €	-25.2%	50,5 k €	+62.8%	31 k €	-13.2%	35,7 k €	-4.6%	37,4 k €	-77.0%	162,6 k €
Net result	47,1 k €	-48.0%	90,6 k €	+94.7%	46,6 k €	+28.7%	36,2 k €	-58.3%	86,7 k €	+595%	12,5 k €	-72.8%	45,9 k €	+115%	21,3 k €	-68.6%	68 k €	+49.3%	45,5 k €	-12.5%	52 k €	+16.0%	44,8 k €	-25.7%	60,3 k €	+285%	15,7 k €	+30.0%	12 k €	+50.9%	8 k €	-41.9%	13,7 k €	+5.3%	13 k €	-84.3%	83,3 k €
Balance sheet
Equity	275,8 k €	+15.3%	239,1 k €	+23.0%	194,3 k €	+14.9%	169,1 k €	-15.7%	200,7 k €	-0.6%	202 k €	+6.6%	189,5 k €	+31.2%	144,5 k €	+17.3%	123,1 k €	+123%	55,2 k €	-8.9%	60,5 k €	+609%	8,5 k €	-89.9%	84,7 k €	+247%	24,4 k €	+179%	8,7 k €	-93.2%	128,7 k €	+6.6%	120,7 k €	+12.8%	107 k €	+13.9%	93,9 k €
Total assets	339,9 k €	+7.4%	316,6 k €	+27.6%	248,1 k €	-8.6%	271,5 k €	+15.8%	234,5 k €	-26.2%	317,7 k €	-14.1%	369,7 k €	-6.9%	397,3 k €	+9.6%	362,4 k €	+61.9%	223,9 k €	-22.6%	289,2 k €	+1.1%	286,1 k €	-10.5%	319,8 k €	+0.9%	316,9 k €	-9.6%	350,4 k €	-7.3%	377,9 k €	+2.6%	368,4 k €	-9.9%	408,9 k €	-54.1%	891,4 k €
Cash	152,8 k €	+29.0%	118,4 k €	+17.0%	101,2 k €	+10.0%	92 k €	+141%	38,2 k €	-50.8%	77,7 k €	-6.4%	83 k €	-5.5%	87,8 k €	-1.6%	89,3 k €	+863%	9,3 k €	-77.9%	42 k €	+97.3%	21,3 k €	-35.5%	33 k €	+37.7%	24 k €	+56.3%	15,3 k €	-26.9%	21 k €	+73.1%	12,1 k €	-66.8%	36,5 k €	+636%	5 k €
Debts	64,1 k €	-17.2%	77,5 k €	+44.1%	53,7 k €	-47.5%	102,4 k €	+203%	33,8 k €	-70.8%	115,7 k €	-35.8%	180,2 k €	-28.7%	252,8 k €	+5.6%	239,3 k €	+41.8%	168,7 k €	-26.2%	228,6 k €	-17.6%	277,5 k €	+18.1%	235,1 k €	-19.6%	292,5 k €	-14.4%	341,7 k €	+37.1%	249,2 k €	+0.6%	247,7 k €	-18.0%	302 k €	-62.1%	797,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Carolina de Beauffort

Director · since 01 avril 2021

Active

Ended mandates

Carolina de Beauffort

Director · since 27 avril 2021

Ended

Pierre Chevalier

Director · since 31 août 2009 · until 01 avril 2021

Ended

Carolina de Beauffort

Manager

Ended

Pierre Chevalier

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2026	02/06/2025	12/06/2024	21/06/2023	13/07/2022	27/10/2021
General meeting	30/06/2026	02/05/2025	02/05/2024	04/05/2023	05/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	22/09/2026	French	PDF
Micro model	31/12/2024	02/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	02/05/2024	12/06/2024	French	PDF
Micro model	31/12/2022	04/05/2023	21/06/2023	French	PDF
Micro model	31/12/2021	05/05/2022	13/07/2022	French	PDF
Micro model	31/12/2020	06/05/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	07/05/2020	05/10/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	22/04/2016	French	PDF
Abridged model	31/12/2013	01/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	29/03/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	03/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	07/05/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	03/05/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Carolina de Beauffort

Director · since 01 avril 2021

Active

Ended mandates

Carolina de Beauffort

Director · since 27 avril 2021

Ended

Pierre Chevalier

Director · since 31 août 2009 · until 01 avril 2021

Ended

Carolina de Beauffort

Manager

Ended

Pierre Chevalier

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office31/01/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,1 k €↓
2024
Annual accounts 202490,6 k €↑
2023
Annual accounts 202346,6 k €↑
2022
Annual accounts 202236,2 k €↓
2021
Annual accounts 202186,7 k €↑
2019
Annual accounts 201912,5 k €↓
2018
Annual accounts 201845,9 k €↑
2017
Annual accounts 201721,3 k €↓
2016
Annual accounts 201668 k €↑
2015
Annual accounts 201545,5 k €↓
2014
Annual accounts 201452 k €↑
2013
Annual accounts 201344,8 k €↓
2012
Annual accounts 201260,3 k €↑
2011
Annual accounts 201115,7 k €↑
2010
Annual accounts 201012 k €↑
2009
Annual accounts 20098 k €↓
2008
Annual accounts 200813,7 k €↑
2007
Annual accounts 200713 k €↓
2006
Annual accounts 200683,3 k €
10/09/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORMED-PSY

Overview

What does FORMED-PSY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline