ACTIVE

KOPPA MEDIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
8,2 k €
-30,0 %over 1 year
Gross margin
10,4 k €
-50,5 %over 1 year
Equity
73,1 k €
+12,6 %over 1 year

Identity

Source · BCE/KBO

KOPPA MEDIA is a Private limited company incorporated in 2001. Its main activity is: Programming and broadcasting activities. Its registered office is in Hasselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.605.351
Incorporation
11/09/2001
Legal form
Private limited company
Registered office
Luikersteenweg 298 box 1.02
3500 Hasselt · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin10,4 k €21,1 k €38,7 k €4,4 k €3,9 k €
EBITDA10,3 k €12,7 k €38,3 k €4,3 k €571,5 €
Operating result9,4 k €12,1 k €37,5 k €3,6 k €136,9 €
Net result8,2 k €11,7 k €36,8 k €2,2 k €-860,8 €
Balance sheet
Equity73,1 k €64,9 k €53,2 k €16,5 k €14,2 k €
Total assets94,7 k €88,5 k €76,3 k €43,9 k €42,4 k €
Cash25,6 k €20,3 k €8,9 k €0 €4,1 k €
Debts21,2 k €21,3 k €23,1 k €27,4 k €28,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Kris Pattyn

Director

Active

Ended mandates

Kris Pattyn

Manager · since 26 novembre 2010

Ended
Kris PATTYN

Director · since 26 novembre 2010

Ended
Kris Pattyn

Mandate

Ended
Kris Pattyn

Manager

Ended

Other companies at this address

Luikersteenweg 298 3500 Hasselt
CompanyCBE no.
ACTUEEL.BE● Active
0846.384.980
SANDEMM● Active
1031.741.983

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202629/07/202512/06/202407/06/202313/06/202213/07/2021
General meeting02/06/202605/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202611/06/2026DutchPDF
Micro model31/12/202405/06/202529/07/2025DutchPDF
Micro model31/12/202304/06/202412/06/2024DutchPDF
Micro model31/12/202206/06/202307/06/2023DutchPDF
Micro model31/12/202107/06/202213/06/2022DutchPDF
Micro model31/12/202001/06/202113/07/2021DutchPDF
Micro model31/12/201931/07/202031/07/2020DutchPDF
Micro model31/12/201821/06/201924/06/2019DutchPDF
Micro model31/12/201705/05/201808/05/2018DutchPDF
Micro model31/12/201606/06/201729/06/2017DutchPDF
Abridged model31/12/201501/02/201603/02/2016DutchPDF
Abridged model31/12/201430/06/201528/08/2015DutchPDF
Abridged model31/12/201330/06/201426/08/2014DutchPDF
Abridged model31/12/201230/06/201312/09/2013DutchPDF
Abridged model31/12/201105/06/201212/09/2012DutchPDF
Abridged model31/12/201007/06/201113/02/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Kris Pattyn

Director

Active

Ended mandates

Kris Pattyn

Manager · since 26 novembre 2010

Ended
Kris PATTYN

Director · since 26 novembre 2010

Ended
Kris Pattyn

Mandate

Ended
Kris Pattyn

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/04/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office12/11/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/12/2010
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates03/12/2010
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/08/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,2 k €↓
  2. 2024
    Annual accounts 202411,7 k €↓
  3. 2023
    Annual accounts 202336,8 k €↑
  4. 2023
    Name changeKoppa Media
  5. 2022
    Annual accounts 20222,2 k €↑
  6. 2021
    Annual accounts 2021-860,8 €↑
  7. 2021
    Name changeKoppa Digitale Media
  8. 2020
    Annual accounts 2020-2,2 k €↓
  9. 2019
    Annual accounts 20194,9 k €↑
  10. 2018
    Annual accounts 20184,8 k €↓
  11. 2017
    Annual accounts 20175,4 k €↓
  12. 2016
    Annual accounts 201618,9 k €↓
  13. 2015
    Annual accounts 201527,6 k €↑
  14. 2014
    Annual accounts 20141,8 k €↓
  15. 2013
    Annual accounts 20134,4 k €↓
  16. 2012
    Annual accounts 201214,2 k €↑
  17. 2011
    Annual accounts 2011-59,7 k €↓
  18. 2010
    Annual accounts 2010-54 k €
  19. 11/09/2001
    IncorporationPrivate limited company