ACTIVE

CEVERTEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,2 k €

-3.6% YoY

Gross margin

151,7 k €

-15.4% YoY

Equity

397 k €

+23.8% YoY

What does CEVERTEC do?

CEVERTEC is a Private limited company incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.609.707

Incorporation

11/09/2001

Legal form

Private limited company

Registered office

Ch. de la Gorge aux Loups,Bonlez 3
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

16 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.81300Landscape service activities 81300Landscape service activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	151,7 k €	-15.4%	179,4 k €	+21.7%	147,4 k €	+41.5%	104,2 k €	-36.9%	165,2 k €	+205%	54,2 k €	-38.3%	87,9 k €	+32.5%	66,3 k €	-28.6%	92,8 k €	-39.3%	152,8 k €	-1.7%	155,4 k €	+19.0%	130,6 k €	-19.6%	162,5 k €	+4.4%	155,7 k €	+0.1%	155,6 k €	+21.5%	128 k €	-13.2%	147,4 k €	+28.2%	115 k €	+218%	36,1 k €
EBITDA	141,7 k €	-16.5%	169,7 k €	+20.0%	141,4 k €	+55.2%	91,1 k €	-29.8%	129,9 k €	+201%	43,2 k €	-44.3%	77,6 k €	+20.2%	64,5 k €	-26.4%	87,7 k €	-40.7%	147,9 k €	-1.2%	149,6 k €	+18.6%	126,2 k €	-2.8%	129,9 k €	-2.2%	132,7 k €	-4.6%	139,1 k €	+43.4%	97 k €	-24.0%	127,7 k €	+27.6%	100,1 k €	+206%	32,7 k €
Operating result	90,5 k €	-30.4%	130,1 k €	+27.1%	102,4 k €	+92.7%	53,1 k €	-35.8%	82,7 k €	+388%	17 k €	-47.7%	32,4 k €	+28.6%	25,2 k €	-46.2%	46,8 k €	+26.7%	36,9 k €	-59.0%	90 k €	+9.1%	82,5 k €	-16.7%	99 k €	+29.0%	76,7 k €	-19.1%	94,9 k €	+62.1%	58,5 k €	-29.1%	82,5 k €	+54.7%	53,3 k €	+1448%	3,4 k €
Net result	85,2 k €	-3.6%	88,4 k €	+31.7%	67,1 k €	+340%	15,3 k €	-44.3%	27,4 k €	+207%	8,9 k €	-39.5%	14,8 k €	+27.6%	11,6 k €	-48.9%	22,6 k €	-1.8%	23,1 k €	-58.6%	55,7 k €	+17.1%	47,6 k €	+3.5%	46 k €	+17.2%	39,2 k €	-25.2%	52,5 k €	+127%	23,1 k €	-40.8%	39 k €	+110%	18,6 k €	+266%	-11,2 k €
Balance sheet
Equity	397 k €	+23.8%	320,7 k €	+29.9%	246,8 k €	+16.3%	212,2 k €	+7.7%	197 k €	-18.8%	242,6 k €	+3.8%	233,7 k €	+6.7%	218,9 k €	-30.4%	314,4 k €	+7.8%	291,8 k €	+8.6%	268,7 k €	+26.2%	213 k €	+20.2%	177,3 k €	+35.0%	131,3 k €	+42.6%	92 k €	-7.6%	99,6 k €	+30.3%	76,4 k €	+104%	37,4 k €	+98.6%	18,8 k €
Total assets	651,9 k €	+25.2%	520,6 k €	-15.5%	615,9 k €	-0.3%	617,9 k €	-3.5%	640,2 k €	-12.8%	733,9 k €	-0.7%	739,3 k €	-3.8%	768,2 k €	-9.9%	852,6 k €	-15.4%	1 M €	+30.1%	774,4 k €	+0.3%	771,8 k €	+11.5%	692 k €	+8.7%	636,7 k €	-7.7%	690,1 k €	+7.1%	644,4 k €	+0.4%	642,1 k €	-2.0%	655,5 k €	-1.1%	663 k €
Cash	17,1 k €	-8.0%	18,6 k €	-43.8%	33,1 k €	+71.9%	19,3 k €	-5.2%	20,3 k €	-54.5%	44,6 k €	-33.3%	67 k €	+186%	23,4 k €	-66.9%	70,8 k €	-15.3%	83,5 k €	+204%	27,5 k €	-81.9%	151,8 k €	+217%	47,9 k €	-16.4%	57,3 k €	-9.6%	63,4 k €	+53.1%	41,4 k €	+18.7%	34,9 k €	+33.8%	26,1 k €	-47.9%	50,1 k €
Debts	250,1 k €	+26.3%	198,1 k €	-44.8%	358,9 k €	-10.7%	401,7 k €	-9.4%	443,2 k €	-9.8%	491,3 k €	-2.8%	505,6 k €	-8.0%	549,3 k €	+2.1%	538,2 k €	-24.8%	715,6 k €	+41.5%	505,6 k €	-9.5%	558,8 k €	+9.0%	512,5 k €	+1.4%	505,4 k €	-15.5%	598,1 k €	+9.8%	544,8 k €	-3.7%	565,7 k €	-8.5%	618,1 k €	-4.1%	644,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	+66.7%	0,6 ETP	0.0%	0,6 ETP	-40.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Benoit Sépult

Director · since 22 août 2001

Active

Ended mandates

BENOIT SEPULT

Manager · since 22 août 2001

Ended

BENOIT SEPULT

Manager

Ended

IOAN OPREA

Mandate

Ended

PETRU OPREA

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CEVERTIMMO● Active	0885.696.112
CEVERTINVEST● Active	0689.868.552

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	15 months	12 months
Filing date	17/06/2026	20/06/2025	11/06/2024	13/06/2023	17/10/2022	22/03/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	30/06/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	17/06/2026	French	PDF
Micro model	31/12/2024	03/06/2025	20/06/2025	French	PDF
Micro model	31/12/2023	04/06/2024	11/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	13/06/2023	French	PDF
Micro model	31/12/2021	30/06/2022	17/10/2022	French	PDF
Micro model	30/09/2020	15/03/2021	22/03/2021	French	PDF
Micro model	30/09/2019	16/03/2020	25/03/2020	French	PDF
Micro model	30/09/2018	18/03/2019	19/03/2019	French	PDF
Micro model	30/09/2017	19/03/2018	19/03/2018	French	PDF
Abridged model	30/09/2016	20/03/2017	23/03/2017	French	PDF
Abridged model	30/09/2015	21/03/2016	21/03/2016	French	PDF
Abridged model	30/09/2014	16/03/2015	24/03/2015	French	PDF
Abridged model	30/09/2013	17/03/2014	18/03/2014	French	PDF
Abridged model	30/09/2012	18/03/2013	03/04/2013	French	PDF
Abridged model	30/09/2011	19/03/2012	29/03/2012	French	PDF
Abridged model	30/09/2010	21/03/2011	21/03/2011	French	PDF
Abridged model	30/09/2009	15/03/2010	15/03/2010	French	PDF
Abridged model	30/09/2008	16/03/2009	03/04/2009	French	PDF
Abridged model	30/09/2007	17/03/2008	17/03/2008	French	PDF
Abridged model	30/09/2006	19/03/2007	26/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Benoit Sépult

Director · since 22 août 2001

Active

Ended mandates

BENOIT SEPULT

Manager · since 22 août 2001

Ended

BENOIT SEPULT

Manager

Ended

IOAN OPREA

Mandate

Ended

PETRU OPREA

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other05/10/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares29/10/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office23/11/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,2 k €↓
2024
Annual accounts 202488,4 k €↑
2023
Annual accounts 202367,1 k €↑
2022
Annual accounts 202215,3 k €↓
2021
Annual accounts 202127,4 k €↑
2020
Annual accounts 20208,9 k €↓
2019
Annual accounts 201914,8 k €↑
2018
Annual accounts 201811,6 k €↓
2017
Annual accounts 201722,6 k €↓
2016
Annual accounts 201623,1 k €↓
2015
Annual accounts 201555,7 k €↑
2014
Annual accounts 201447,6 k €↑
2013
Annual accounts 201346 k €↑
2012
Annual accounts 201239,2 k €↓
2011
Annual accounts 201152,5 k €↑
2010
Annual accounts 201023,1 k €↓
2009
Annual accounts 200939 k €↑
2008
Annual accounts 200818,6 k €↑
2007
Annual accounts 2007-11,2 k €
11/09/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEVERTEC

Overview

What does CEVERTEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline