NORMAL SITUATION

DA VINCI CREATIVE PROJECTS

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

17,2 k €

+3.6% YoY

Gross margin

17,2 k €

-32.6% YoY

Equity

184,2 k €

+10.1% YoY

Company — Normal situation.

What does DA VINCI CREATIVE PROJECTS do?

DA VINCI CREATIVE PROJECTS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.617.625

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17,2 k €	-32.6%	25,5 k €	+8402%	300,1 €	-99.2%	38,5 k €	-11.3%	43,4 k €	+65.4%	26,2 k €	+62.3%	16,2 k €	+88.9%	8,6 k €	-38.8%	14 k €	+276%	-7,9 k €	-118%	44,9 k €	-14.9%	52,7 k €	-18.7%	64,9 k €	-5.3%	68,6 k €	+82.2%	37,6 k €	-20.9%	47,6 k €	-25.7%	64,1 k €
EBITDA	16,6 k €	-33.3%	24,9 k €	+2756%	-937,6 €	-103%	37 k €	-11.9%	42 k €	+73.6%	24,2 k €	+59.2%	15,2 k €	+96.4%	7,7 k €	-42.2%	13,4 k €	+150%	-26,8 k €	-163%	42,6 k €	-15.5%	50,4 k €	-18.3%	61,6 k €	-6.7%	66 k €	+85.7%	35,6 k €	-22.3%	45,7 k €	+56.9%	29,1 k €
Operating result	14,2 k €	-37.6%	22,7 k €	+579%	-4,7 k €	-120%	24 k €	-16.1%	28,6 k €	+133%	12,3 k €	+1063%	1,1 k €	+115%	-6,9 k €	-381%	2,5 k €	+107%	-34,4 k €	-263%	21,1 k €	-31.4%	30,8 k €	-29.2%	43,5 k €	-6.1%	46,3 k €	+149%	18,6 k €	-37.5%	29,7 k €	+140%	12,4 k €
Net result	17,2 k €	+3.6%	16,6 k €	-44.3%	29,8 k €	+87.3%	15,9 k €	-20.8%	20,1 k €	-78.5%	93,3 k €	+3843%	2,4 k €	+141%	-5,8 k €	-268%	3,4 k €	-89.9%	34 k €	+112%	16 k €	-2.8%	16,5 k €	-22.7%	21,4 k €	-5.5%	22,6 k €	+206%	7,4 k €	-37.0%	11,7 k €	+266%	3,2 k €
Balance sheet
Equity	184,2 k €	+10.1%	167,2 k €	+10.8%	150,9 k €	-34.2%	229,3 k €	+6.7%	215 k €	+9.4%	196,4 k €	+1.9%	192,7 k €	+0.4%	191,8 k €	-3.7%	199,1 k €	+1.0%	197,2 k €	+11.7%	176,6 k €	+9.0%	162 k €	+20.7%	134,2 k €	+18.7%	113 k €	+24.7%	90,6 k €	+8.6%	83,5 k €	+30.3%	64,1 k €
Total assets	195 k €	+2.4%	190,3 k €	+5.3%	180,7 k €	-37.8%	290,7 k €	-3.8%	302 k €	+12.8%	267,7 k €	+3.4%	258,9 k €	-3.7%	268,8 k €	-6.2%	286,4 k €	+1.0%	283,5 k €	-18.3%	347 k €	-11.9%	393,9 k €	-4.2%	411,1 k €	-7.8%	445,7 k €	+25.9%	354 k €	+1.2%	349,9 k €	+1.1%	346,3 k €
Cash	119,2 k €	-30.4%	171,4 k €	+5.7%	162,1 k €	+15.8%	140 k €	-3.7%	145,4 k €	+41.9%	102,4 k €	+14.4%	89,6 k €	+9.2%	82 k €	-22.6%	106,1 k €	-46.1%	196,6 k €	+630%	26,9 k €	-60.3%	67,8 k €	-11.0%	76,2 k €	-8.6%	83,5 k €	+72.0%	48,5 k €	+63.6%	29,6 k €	+26.4%	23,5 k €
Debts	9,4 k €	-54.8%	20,8 k €	-24.8%	27,7 k €	-53.5%	59,5 k €	-30.3%	85,4 k €	+23.2%	69,3 k €	+136%	29,4 k €	-24.2%	38,7 k €	-19.4%	48,1 k €	+3.5%	46,4 k €	-72.4%	168,3 k €	-26.7%	229,7 k €	-16.3%	274,6 k €	-15.6%	325,3 k €	+24.7%	260,9 k €	-1.1%	263,9 k €	-6.5%	282,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 3 ended

Active mandates

Erwin Maes

Director

Active

Wendy Deneuker

Director

Active

Ended mandates

Erwin Maes

Manager

Ended

Wendy Deneucker

Director

Ended

Wendy Deneucker

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2023	10/08/2022	26/08/2021	12/08/2020	30/07/2019	27/08/2018
General meeting	15/06/2023	16/06/2022	17/06/2021	18/06/2020	20/06/2019	21/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	15/06/2023	24/07/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	10/08/2022	Dutch	PDF
Micro model	31/12/2020	17/06/2021	26/08/2021	Dutch	PDF
Micro model	31/12/2019	18/06/2020	12/08/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	21/06/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	27/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	03/07/2007	Dutch	PDF
Abridged model	31/12/2005	15/06/2006	23/06/2006	Dutch	PDF
Abridged modelCorrection	31/12/2004	16/06/2005	15/07/2005	Dutch	PDF
Abridged model	31/12/2004	16/06/2005	12/07/2005	Dutch	PDF
Abridged model	31/12/2003	17/06/2004	28/06/2004	Dutch	PDF
Abridged model	31/12/2002	19/06/2003	03/07/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 3 ended

Active mandates

Erwin Maes

Director

Active

Wendy Deneuker

Director

Active

Ended mandates

Erwin Maes

Manager

Ended

Wendy Deneucker

Director

Ended

Wendy Deneucker

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/02/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202217,2 k €↑
2021
Annual accounts 202116,6 k €↓
2020
Annual accounts 202029,8 k €↑
2019
Annual accounts 201915,9 k €↓
2018
Annual accounts 201820,1 k €↓
2017
Annual accounts 201793,3 k €↑
2016
Annual accounts 20162,4 k €↑
2015
Annual accounts 2015-5,8 k €↓
2014
Annual accounts 20143,4 k €↓
2013
Annual accounts 201334 k €↑
2012
Annual accounts 201216 k €↓
2011
Annual accounts 201116,5 k €↓
2010
Annual accounts 201021,4 k €↓
2009
Annual accounts 200922,6 k €↑
2008
Annual accounts 20087,4 k €↓
2007
Annual accounts 200711,7 k €↑
2006
Annual accounts 20063,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DA VINCI CREATIVE PROJECTS

Overview

What does DA VINCI CREATIVE PROJECTS do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline