KEMA CONSTRUCT
0475.634.253 · rovalta.com · 21/09/2026
NORMAL SITUATION
KEMA CONSTRUCT
Financial year 2023 · closed on 30/09/2023
Net result
-7,6 k €
-14.2% YoY
Gross margin
15,8 k €
-60.3% YoY
Equity
74,5 k €
-9.3% YoY
Company — Normal situation.
Overview
What does KEMA CONSTRUCT do?
KEMA CONSTRUCT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.634.253
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
30/09/2023
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 15,8 k € | -60.3% | 39,9 k € | -55.4% | 89,5 k € | +42.6% | 62,8 k € | -24.8% | 83,5 k € | +1762% | 4,5 k € | +121% | -21 k € | -373% | 7,7 k € | -79.7% | 37,8 k € | -42.0% | 65,1 k € | +70.1% | 38,3 k € | +709% | 4,7 k € | -52.5% | 10 k € | +339% | 2,3 k € | -75.1% | 9,1 k € | +11.0% | 8,2 k € | +265% | 2,2 k € | -94.3% | 39,3 k € |
| EBITDA | -5,9 k € | -12.0% | -5,2 k € | -118% | 29,2 k € | +1115% | 2,4 k € | -96.1% | 62,5 k € | +1458% | 4 k € | +114% | -28 k € | -94.8% | -14,4 k € | -197% | 14,8 k € | -76.5% | 62,9 k € | +65.5% | 38 k € | +734% | 4,6 k € | -52.2% | 9,5 k € | +468% | 1,7 k € | -80.4% | 8,6 k € | +14.6% | 7,5 k € | +404% | 1,5 k € | -96.1% | 38,2 k € |
| Operating result | -7,7 k € | -15.7% | -6,7 k € | -126% | 25,5 k € | +2591% | -1 k € | -102% | 59,4 k € | +78934% | 75,2 € | +100% | -42,1 k € | -48.2% | -28,4 k € | -2676% | 1,1 k € | -97.9% | 53 k € | +68.6% | 31,4 k € | +747% | 3,7 k € | -33.1% | 5,5 k € | +200% | -5,6 k € | -473% | 1,5 k € | +188% | 517,5 € | +110% | -5,4 k € | -118% | 30,1 k € |
| Net result | -7,6 k € | -14.2% | -6,7 k € | -132% | 20,9 k € | +3754% | 543 € | -99.1% | 59,6 k € | +80636% | 73,9 € | +100% | -41,8 k € | -48.4% | -28,2 k € | -3189% | 913 € | -98.3% | 52,5 k € | +68.8% | 31,1 k € | +705% | 3,9 k € | -29.6% | 5,5 k € | +198% | -5,6 k € | -487% | 1,4 k € | +204% | 475,8 € | +108% | -6 k € | -130% | 20,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 74,5 k € | -9.3% | 82,1 k € | -7.5% | 88,8 k € | +30.8% | 67,9 k € | +0.8% | 67,4 k € | +771% | 7,7 k € | +1.0% | 7,7 k € | -84.5% | 49,5 k € | -36.3% | 77,7 k € | +1.2% | 76,8 k € | +15.9% | 66,3 k € | +32.2% | 50,1 k € | +8.4% | 46,3 k € | +13.5% | 40,8 k € | -12.1% | 46,4 k € | +3.2% | 44,9 k € | +1.1% | 44,5 k € | -11.9% | 50,5 k € |
| Total assets | 81,6 k € | -18.4% | 100 k € | -9.0% | 109,9 k € | +6.3% | 103,4 k € | +5.8% | 97,7 k € | +356% | 21,4 k € | -27.0% | 29,3 k € | -50.5% | 59,3 k € | -49.6% | 117,6 k € | -27.8% | 163 k € | +50.8% | 108,1 k € | +42.8% | 75,7 k € | +35.4% | 55,9 k € | +32.7% | 42,1 k € | -14.5% | 49,3 k € | -7.9% | 53,5 k € | +4.1% | 51,4 k € | -22.7% | 66,4 k € |
| Cash | 676,7 € | -95.2% | 14 k € | +260% | 3,9 k € | +520% | 625,1 € | -73.5% | 2,4 k € | +184% | 830,4 € | +352% | 183,7 € | +9084% | 2 € | -81.8% | 11 € | -97.7% | 488 € | +4082% | 11,7 € | -91.0% | 129,7 € | -95.8% | 3,1 k € | +95.4% | 1,6 k € | +33.9% | 1,2 k € | -60.8% | 3 k € | +138% | 1,3 k € | -88.0% | 10,6 k € |
| Debts | 7,1 k € | -60.4% | 17,8 k € | -15.4% | 21,1 k € | -39.6% | 34,9 k € | +43.5% | 24,3 k € | +78.0% | 13,7 k € | -36.7% | 21,6 k € | +126% | 9,6 k € | -75.8% | 39,5 k € | -53.8% | 85,6 k € | +109% | 41 k € | +60.5% | 25,5 k € | +165% | 9,6 k € | +618% | 1,3 k € | -53.5% | 2,9 k € | -66.2% | 8,5 k € | +23.6% | 6,9 k € | -56.7% | 15,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | +400% | 0,1 ETP | – | – | – | – | – | – | – | – | |||||||||||||||
Governance
Board of directors
Seen on filing of 30/09/2023 · 1 active · 5 ended
Active mandates
Kris Keymis
ActiveEnded mandates
Chutima Ngoenphoj
EndedEric Van Malderen
EndedKris Keymis
EndedMagda Van Malderen
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 |
| Closing of the financial year | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/03/2024 | 04/04/2023 | 25/03/2022 | 28/04/2021 | 02/04/2020 | 30/04/2019 |
| General meeting | 13/03/2024 | 28/03/2023 | 11/03/2022 | 20/04/2021 | 16/03/2020 | 18/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2023 | 13/03/2024 | 23/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 28/03/2023 | 04/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 11/03/2022 | 25/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 20/04/2021 | 28/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 16/03/2020 | 02/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 18/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 19/03/2018 | 23/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 14/03/2017 | 16/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 12/03/2016 | 21/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 06/02/2015 | 26/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 07/02/2014 | 25/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 28/02/2013 | 05/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/01/2012 | 03/02/2012 | Dutch | |
| Abridged model | 30/09/2010 | 01/03/2011 | 04/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 11/12/2009 | 01/02/2010 | Dutch | |
| Abridged model | 30/09/2008 | 16/03/2009 | 16/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 17/03/2008 | 19/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 19/03/2007 | 17/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2023 · 1 active · 5 ended
Active mandates
Kris Keymis
ActiveEnded mandates
Chutima Ngoenphoj
EndedEric Van Malderen
EndedKris Keymis
EndedMagda Van Malderen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-7,6 k €↓
- 2022Annual accounts 2022-6,7 k €↓
- 2021Annual accounts 202120,9 k €↑
- 2020Annual accounts 2020543 €↓
- 2019Annual accounts 201959,6 k €↑
- 2018Annual accounts 201873,9 €↑
- 2017Annual accounts 2017-41,8 k €↓
- 2016Annual accounts 2016-28,2 k €↓
- 2015Annual accounts 2015913 €↓
- 2014Annual accounts 201452,5 k €↑
- 2013Annual accounts 201331,1 k €↑
- 2012Annual accounts 20123,9 k €↓
- 2011Annual accounts 20115,5 k €↑
- 2010Annual accounts 2010-5,6 k €↓
- 2009Annual accounts 20091,4 k €↑
- 2008Annual accounts 2008475,8 €↑
- 2007Annual accounts 2007-6 k €↓
- 2006Annual accounts 200620,1 k €