F.G.M.
0475.639.401 · rovalta.com · 24/09/2026
ACTIVE
F.G.M.
Financial year 2024 · closed on 31/12/2024
Net result
6 k €
-55.4% YoY
Gross margin
89,9 k €
-19.4% YoY
Equity
205,2 k €
+3.0% YoY
Overview
What does F.G.M. do?
F.G.M. is a Private limited company incorporated in 2001. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Frameries.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.639.401
Incorporation
14/09/2001
Legal form
Private limited company
Registered office
Rue de Genly 188
7080 Frameries · WallonieSee on map
7080 Frameries · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
23700Cutting, shaping and finishing of stone· main23700Cutting, shaping and finishing of stone26700Manufacture of optical instruments and photographic equipment43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles
Joint committees (2)
- 124
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 89,9 k € | -19.4% | 111,6 k € | -20.2% | 139,8 k € | -23.2% | 182,2 k € | +170% | 67,6 k € | -56.3% | 154,8 k € | +22.3% | 126,6 k € | +181% | 45 k € | -23.0% | 58,4 k € | -25.3% | 78,2 k € | +36.1% | 57,5 k € | -10.2% | 64 k € | -10.1% | 71,2 k € | +10.4% | 64,5 k € | -25.4% | 86,4 k € | +4.3% | 82,8 k € | -18.7% | 101,8 k € | -2.7% | 104,6 k € | +24.2% | 84,2 k € |
| EBITDA | 22,3 k € | -52.2% | 46,7 k € | -40.8% | 78,9 k € | -38.1% | 127,5 k € | +566% | 19,1 k € | -63.7% | 52,7 k € | +40.1% | 37,6 k € | +297% | -19,1 k € | -375% | -4 k € | -111% | 36,2 k € | +4.7% | 34,6 k € | -29.8% | 49,3 k € | +22.5% | 40,2 k € | +79.0% | 22,5 k € | -61.0% | 57,6 k € | +80.5% | 31,9 k € | +773% | -4,7 k € | -116% | 28,8 k € | +10.0% | 26,2 k € |
| Operating result | 11,7 k € | -46.2% | 21,7 k € | -62.9% | 58,6 k € | -44.4% | 105,4 k € | +10119% | -1,1 k € | -103% | 31,9 k € | +90.5% | 16,7 k € | +127% | -61,7 k € | -106% | -29,9 k € | -389% | 10,3 k € | -38.6% | 16,8 k € | -46.4% | 31,5 k € | +73.7% | 18,1 k € | +35962% | 50,2 € | -99.9% | 34,7 k € | +702% | 4,3 k € | +112% | -36,6 k € | -378% | 13,2 k € | +119% | 6 k € |
| Net result | 6 k € | -55.4% | 13,4 k € | -67.3% | 41,1 k € | -60.2% | 103,3 k € | +2364% | -4,6 k € | -117% | 27,6 k € | +135% | 11,7 k € | +117% | -67,5 k € | -110% | -32,2 k € | -643% | 5,9 k € | -41.0% | 10 k € | -53.5% | 21,6 k € | +95.0% | 11,1 k € | +231% | -8,5 k € | -135% | 24,4 k € | +458% | -6,8 k € | +83.5% | -41,3 k € | -665% | 7,3 k € | +55.7% | 4,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 205,2 k € | +3.0% | 199,2 k € | +7.2% | 185,8 k € | +28.4% | 144,7 k € | +249% | 41,5 k € | +267% | -24,8 k € | +52.7% | -52,4 k € | +18.3% | -64,1 k € | -1979% | 3,4 k € | -90.4% | 35,6 k € | +20.0% | 29,7 k € | +51.2% | 19,6 k € | +1102% | -2 k € | +85.0% | -13 k € | -186% | -4,6 k € | +84.2% | -28,9 k € | -30.8% | -22,1 k € | -215% | 19,2 k € | +61.5% | 11,9 k € |
| Total assets | 320,1 k € | -6.0% | 340,6 k € | +14.5% | 297,5 k € | -3.0% | 306,7 k € | +17.2% | 261,7 k € | +48.7% | 176 k € | -14.9% | 206,8 k € | +11.0% | 186,3 k € | +51.4% | 123,1 k € | -24.2% | 162,3 k € | -12.7% | 185,8 k € | -7.4% | 200,7 k € | -6.0% | 213,4 k € | -13.0% | 245,3 k € | -12.4% | 279,9 k € | -7.7% | 303,2 k € | -19.8% | 378,1 k € | +99.5% | 189,6 k € | +5.5% | 179,7 k € |
| Cash | 48,1 k € | +51.7% | 31,7 k € | -32.7% | 47,1 k € | -48.9% | 92,3 k € | +1525% | 5,7 k € | +8195% | 68,5 € | -0.2% | 68,6 € | -98.1% | 3,6 k € | +5078% | 68,8 € | -99.2% | 9,1 k € | – | – | – | – | – | 522 € | -94.5% | 9,5 k € | -3.0% | 9,8 k € | -43.3% | 17,3 k € | ||||||
| Debts | 114,8 k € | -18.8% | 141,4 k € | +26.6% | 111,6 k € | -31.1% | 161,9 k € | -26.5% | 220,2 k € | +9.7% | 200,8 k € | -22.5% | 259,2 k € | +3.5% | 250,5 k € | +109% | 119,7 k € | -5.5% | 126,7 k € | -18.9% | 156,1 k € | -13.8% | 181,1 k € | -15.9% | 215,4 k € | -16.6% | 258,3 k € | -9.2% | 284,5 k € | -14.4% | 332,1 k € | -17.0% | 400,2 k € | +152% | 158,5 k € | -5.5% | 167,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,4 ETP | +60.0% | 1,5 ETP | – | 2,0 ETP | +5.3% | 1,9 ETP | +35.7% | 1,4 ETP | -53.3% | 3,0 ETP | -25.0% | 4,0 ETP | +53.8% | 2,6 ETP | +44.4% | 1,8 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Bruno FRAGOMELLI
ActiveEnded mandates
BRUNO FRAGOMELI
EndedBRUNO FRAGOMELI
EndedFRANCESCO FRAGOMELI
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/09/2025 | 27/08/2024 | 31/08/2023 | 15/09/2022 | 23/09/2021 | 28/09/2020 |
| General meeting | 19/09/2025 | 31/07/2024 | 30/08/2023 | 14/05/2022 | 15/05/2021 | 16/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 19/09/2025 | 23/09/2025 | French | |
| Micro model | 31/12/2023 | 31/07/2024 | 27/08/2024 | French | |
| Micro model | 31/12/2022 | 30/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 14/05/2022 | 15/09/2022 | French | |
| Micro model | 31/12/2020 | 15/05/2021 | 23/09/2021 | French | |
| Micro model | 31/12/2019 | 16/05/2020 | 28/09/2020 | French | |
| Micro model | 31/12/2018 | 18/05/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2017 | 19/05/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 20/05/2017 | 22/09/2017 | French | |
| Abridged model | 31/12/2015 | 21/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/03/2015 | 04/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/08/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 14/09/2013 | 02/10/2013 | French | |
| Abridged model | 31/12/2011 | 18/08/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/09/2011 | 28/09/2011 | French | |
| Abridged model | 31/12/2009 | 22/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 22/08/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 29/03/2008 | 20/05/2008 | French | |
| Abridged model | 31/12/2006 | 18/07/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Bruno FRAGOMELLI
ActiveEnded mandates
BRUNO FRAGOMELI
EndedBRUNO FRAGOMELI
EndedFRANCESCO FRAGOMELI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/03/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246 k €↓
- 2024Name changeF.G.M
- 2023Annual accounts 202313,4 k €↓
- 2022Annual accounts 202241,1 k €↓
- 2021Annual accounts 2021103,3 k €↑
- 2021Name changeFGM
- 2020Annual accounts 2020-4,6 k €↓
- 2019Annual accounts 201927,6 k €↑
- 2018Annual accounts 201811,7 k €↑
- 2017Annual accounts 2017-67,5 k €↓
- 2016Annual accounts 2016-32,2 k €↓
- 2015Annual accounts 20155,9 k €↓
- 2014Annual accounts 201410 k €↓
- 2013Annual accounts 201321,6 k €↑
- 2012Annual accounts 201211,1 k €↑
- 2011Annual accounts 2011-8,5 k €↓
- 2010Annual accounts 201024,4 k €↑
- 2009Annual accounts 2009-6,8 k €↑
- 2008Annual accounts 2008-41,3 k €↓
- 2007Annual accounts 20077,3 k €↑
- 2006Annual accounts 20064,7 k €
- 14/09/2001IncorporationPrivate limited company