GRANITS LUCAS ET COLMANT
0475.640.785 · rovalta.com · 23/09/2026
ACTIVE
GRANITS LUCAS ET COLMANT
Financial year 2024 · closed on 30/11/2024
Net result
-37 k €
-171.3% YoY
Gross margin
-22,5 k €
-104.9% YoY
Equity
728,9 k €
-4.8% YoY
Overview
What does GRANITS LUCAS ET COLMANT do?
GRANITS LUCAS ET COLMANT is a Public limited company incorporated in 2001. Its registered office is in Braine-le-Comte.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.640.785
Incorporation
13/09/2001
Legal form
Public limited company
Registered office
Chemin Brûlé 2
7090 Braine-le-Comte · WallonieSee on map
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
337 693,78 €
Latest accounts
30/11/2024
Joint committees (3)
- 10208
- 124
- 218
Signals
Solid equityLow risk
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -22,5 k € | -105% | 457,4 k € | -50.9% | 932,1 k € | +62.5% | 573,5 k € | +18.3% | 484,9 k € | +9.5% | 442,8 k € | +5.9% | 418,3 k € | +43.2% | 292,2 k € | -28.2% | 407 k € | +16.8% | 348,4 k € | +11.2% | 313,2 k € | -29.8% | 446,1 k € | -27.1% | 612,1 k € | +36.5% | 448,5 k € | -17.4% | 543,2 k € | +7.5% | 505,3 k € | -13.3% | 582,8 k € | -14.1% | 678,2 k € | -9.5% | 749,2 k € |
| EBITDA | -31,9 k € | -123% | 137,6 k € | -60.0% | 343,5 k € | +95.3% | 175,9 k € | +79.7% | 97,9 k € | -19.2% | 121,1 k € | +243% | 35,3 k € | -22.0% | 45,3 k € | -53.8% | 98 k € | +209% | 31,7 k € | +3159% | 973,5 € | -98.6% | 68,8 k € | -62.8% | 185,1 k € | +267% | 50,4 k € | -63.1% | 136,7 k € | -12.4% | 156 k € | -5.6% | 165,3 k € | -44.2% | 296,3 k € | +119% | 135,3 k € |
| Operating result | -31,9 k € | -123% | 137,6 k € | -48.5% | 267,2 k € | +117% | 123,2 k € | +70.2% | 72,4 k € | -36.4% | 113,9 k € | +597% | 16,3 k € | -42.2% | 28,3 k € | -66.3% | 83,9 k € | +218% | 26,4 k € | +582% | -5,5 k € | -110% | 56,3 k € | -71.1% | 194,6 k € | +1287% | 14 k € | -84.1% | 88,3 k € | +267% | -52,8 k € | +49.1% | -103,9 k € | -489% | 26,7 k € | +118% | -150,7 k € |
| Net result | -37 k € | -171% | 51,9 k € | -68.4% | 164,3 k € | +113% | 77,1 k € | +87.2% | 41,2 k € | -42.6% | 71,8 k € | +402% | -23,8 k € | -597% | 4,8 k € | -84.6% | 31 k € | +131% | 13,4 k € | +331% | -5,8 k € | -408% | 1,9 k € | -97.7% | 81,5 k € | +410% | -26,3 k € | -175% | 34,9 k € | +133% | -105,7 k € | +40.0% | -176,3 k € | -102% | -87,2 k € | -129% | 303,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 728,9 k € | -4.8% | 765,9 k € | +7.3% | 714 k € | +29.9% | 549,7 k € | +16.3% | 472,6 k € | +9.6% | 431,4 k € | +20.0% | 359,6 k € | -6.2% | 383,3 k € | +1.3% | 378,5 k € | +8.9% | 347,5 k € | +4.0% | 334,1 k € | -1.7% | 339,9 k € | +0.6% | 338 k € | +31.8% | 256,5 k € | -9.3% | 282,8 k € | +91.1% | 148 k € | -41.7% | 253,7 k € | -33.2% | 380 k € | -18.7% | 467,3 k € |
| Total assets | 1,6 M € | -3.0% | 1,6 M € | -20.9% | 2 M € | +4.8% | 1,9 M € | +7.8% | 1,8 M € | +12.4% | 1,6 M € | -3.8% | 1,7 M € | +2.1% | 1,6 M € | -3.7% | 1,7 M € | -8.6% | 1,9 M € | -1.4% | 1,9 M € | +3.0% | 1,8 M € | +1.2% | 1,8 M € | +4.8% | 1,7 M € | +9.3% | 1,6 M € | +3.5% | 1,5 M € | -11.4% | 1,7 M € | -15.3% | 2 M € | -7.0% | 2,2 M € |
| Cash | 12,3 k € | -18.1% | 15 k € | +106% | 7,3 k € | -66.0% | 21,5 k € | +666% | 2,8 k € | -59.1% | 6,9 k € | +144% | 2,8 k € | -92.2% | 36,2 k € | +1967% | 1,8 k € | -60.4% | 4,4 k € | -93.2% | 65 k € | +462% | 11,6 k € | -60.1% | 29 k € | -55.8% | 65,7 k € | +187% | 22,9 k € | +25.9% | 18,2 k € | -55.1% | 40,5 k € | -11.2% | 45,6 k € | +24.0% | 36,8 k € |
| Debts | 775,7 k € | -1.4% | 786,4 k € | -37.8% | 1,3 M € | -5.3% | 1,3 M € | +5.0% | 1,3 M € | +14.0% | 1,1 M € | -11.4% | 1,3 M € | +9.5% | 1,2 M € | -1.6% | 1,2 M € | -14.7% | 1,4 M € | -3.6% | 1,4 M € | +4.5% | 1,4 M € | +1.6% | 1,3 M € | +0.7% | 1,3 M € | +17.1% | 1,1 M € | -4.3% | 1,2 M € | +3.0% | 1,2 M € | -6.3% | 1,2 M € | +3.5% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 11,1 ETP | – | 8,6 ETP | – | – | 4,9 ETP | +63.3% | 3,0 ETP | -50.8% | 6,1 ETP | -29.1% | 8,6 ETP | -50.0% | 17,2 ETP | +43.3% | 12,0 ETP | -2.4% | 12,3 ETP | -4.7% | 12,9 ETP | -9.8% | 14,3 ETP | -7.7% | 15,5 ETP | -6.1% | 16,5 ETP | +8.6% | 15,2 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/11/2024 · 2 active · 12 ended
Active mandates
JEAN TEIRLYNCK
ActiveActive
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMO ALMADE● Active | 0450.696.246 |
JEAN TEIRLYNCK CONSULTANT● Active | 0450.567.671 |
ZETEX● Active | 0463.198.457 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/12/2023 | 01/12/2022 | 01/12/2021 | 01/12/2020 | 01/12/2019 | 01/12/2018 |
| Closing of the financial year | 30/11/2024 | 30/11/2023 | 30/11/2022 | 30/11/2021 | 30/11/2020 | 30/11/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2025 | 31/03/2025 | 22/06/2023 | 27/06/2022 | 28/06/2021 | 26/08/2020 |
| General meeting | 09/05/2025 | 12/05/2024 | 12/05/2023 | 13/05/2022 | 08/05/2021 | 08/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/11/2024 | 09/05/2025 | 25/07/2025 | French | |
| Abridged model | 30/11/2023 | 12/05/2024 | 31/03/2025 | French | |
| Abridged model | 30/11/2022 | 12/05/2023 | 22/06/2023 | French | |
| Abridged model | 30/11/2021 | 13/05/2022 | 27/06/2022 | French | |
| Abridged model | 30/11/2020 | 08/05/2021 | 28/06/2021 | French | |
| Abridged model | 30/11/2019 | 08/05/2020 | 26/08/2020 | French | |
| Abridged model | 30/11/2018 | 29/05/2019 | 19/06/2019 | French | |
| Abridged model | 30/11/2017 | 25/05/2018 | 25/05/2018 | French | |
| Abridged model | 30/11/2016 | 25/07/2017 | 31/07/2017 | French | |
| Abridged model | 30/11/2015 | 13/05/2016 | 03/08/2016 | French | |
| Abridged model | 30/11/2014 | 08/05/2015 | 24/07/2015 | French | |
| Abridged model | 30/11/2013 | 09/05/2014 | 24/03/2015 | French | |
| Abridged model | 30/11/2012 | 10/05/2013 | 24/06/2013 | French | |
| Abridged model | 30/11/2011 | 11/05/2012 | 29/06/2012 | French | |
| Abridged model | 30/11/2010 | 13/05/2011 | 01/08/2011 | French | |
| Abridged model | 30/11/2009 | 15/06/2010 | 28/06/2010 | French | |
| Abridged model | 30/11/2008 | 19/06/2009 | 24/06/2009 | French | |
| Abridged modelCorrection | 30/11/2007 | 09/05/2008 | 20/10/2008 | French | |
| Abridged modelCorrection | 30/11/2007 | 09/05/2008 | 17/07/2008 | French | |
| Abridged model | 30/11/2007 | 09/05/2008 | 23/05/2008 | French | |
| Abridged model | 30/11/2006 | 11/05/2007 | 20/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/11/2024 · 2 active · 12 ended
Active mandates
JEAN TEIRLYNCK
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/03/2019DEMISSIONS, NOMINATIONS
- Mandates04/02/2014DEMISSIONS, NOMINATIONS
- Mandates17/02/2012DEMISSIONS, NOMINATIONS
- Capital / shares28/06/2010CAPITAL, ACTIONS
- Capital / shares25/08/2009CAPITAL, ACTIONS
- Mandates21/08/2009DEMISSIONS, NOMINATIONS
- Mandates11/12/2008CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/09/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-37 k €↓
- 2023Annual accounts 202351,9 k €↓
- 2022Annual accounts 2022164,3 k €↑
- 2021Annual accounts 202177,1 k €↑
- 2020Annual accounts 202041,2 k €↓
- 2019Annual accounts 201971,8 k €↑
- 2018Annual accounts 2018-23,8 k €↓
- 2017Annual accounts 20174,8 k €↓
- 2016Annual accounts 201631 k €↑
- 2015Annual accounts 201513,4 k €↑
- 2014Annual accounts 2014-5,8 k €↓
- 2013Annual accounts 20131,9 k €↓
- 2012Annual accounts 201281,5 k €↑
- 2011Annual accounts 2011-26,3 k €↓
- 2010Annual accounts 201034,9 k €↑
- 2009Annual accounts 2009-105,7 k €↑
- 2008Annual accounts 2008-176,3 k €↓
- 2007Annual accounts 2007-87,2 k €↓
- 2006Annual accounts 2006303,5 k €
- 13/09/2001IncorporationPublic limited company