NORMAL SITUATION

COMMOR

Financial year 2021 · closed on 30/09/2021
Net result
4,2 k €
+2450.2% YoY
Gross margin
8,6 k €
+409.8% YoY
Equity
120,3 k €
+3.6% YoY

Company — Normal situation.

What does COMMOR do?

COMMOR is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.668.697
Legal form
Public limited company
Contributed capital
65 000,00 €
Latest accounts
30/09/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin8,6 k €-2,8 k €25,3 k €7,6 k €589,8 k €211,2 k €899,7 k €19,1 k €-29,0 k €14,3 k €16,4 k €27,0 k €-6,4 k €57,2 k €7,6 k €9,0 k €
EBITDA7,2 k €-2,9 k €23,4 k €6,7 k €-7,5 k €175,9 k €881,0 k €4,7 k €-50,6 k €7,9 k €-33,8 k €13,6 k €-7,0 k €56,7 k €7,1 k €7,8 k €
Operating result6,1 k €-3,9 k €22,4 k €5,2 k €-8,9 k €174,4 k €879,9 k €3,6 k €-51,6 k €7,9 k €-34,0 k €13,3 k €-7,8 k €56,1 k €4,5 k €5,5 k €
Net result4,2 k €-176,9 €17,1 k €4,7 k €-9,2 k €113,5 k €790,4 k €46,2 k €-11,3 k €35,1 k €-32,8 k €13,5 k €-12,8 k €37,9 k €2,1 k €3,8 k €
Balance sheet
Equity120,3 k €116,1 k €124,5 k €302,5 k €297,7 k €307,0 k €157,7 k €143,0 k €96,9 k €108,2 k €73,1 k €106,0 k €92,4 k €105,2 k €67,4 k €65,2 k €
Total assets152,0 k €138,9 k €474,9 k €497,1 k €938,3 k €617,1 k €337,2 k €1,2 M €1,3 M €1,3 M €1,3 M €155,7 k €124,4 k €241,0 k €69,5 k €69,0 k €
Cash132,7 k €120,8 k €52,2 k €220,8 k €868,0 k €68,3 k €115,8 k €19,1 k €21,6 k €72,6 k €31,5 k €67,2 k €51,7 k €4,3 k €
Debts31,1 k €22,2 k €349,6 k €194,2 k €640,3 k €59,4 k €178,3 k €1,1 M €1,2 M €1,2 M €1,2 M €18,5 k €340,1 €135,4 k €2,1 k €3,8 k €
Governance

Board of directors

Seen on filing of 30/09/2021 · 3 active · 30 ended

Active mandates

Eric COMMANS

Director · until 20 janvier 2021

Active
Pascal DAGNELIE

Managing director · until 20 décembre 2021

Active
Vincent MAROY

Director · until 20 janvier 2021

Active

Ended mandates

Pascal DAGNELIE

Managing director · since 22 février 2010 · until 20 janvier 2015

Ended
Eric COMMANS

Managing director · since 01 octobre 2009 · until 20 janvier 2015

Ended
Henri MORCAUT

Director · since 01 octobre 2009 · until 20 janvier 2015

Ended
Vincent MAROY

Managing director · since 01 octobre 2009 · until 20 janvier 2015

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202001/10/201901/10/201801/10/201701/10/201601/10/2015
Closing of the financial year30/09/202130/09/202030/09/201930/09/201830/09/201730/09/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/06/202229/04/202124/03/202027/02/201929/01/201820/02/2017
General meeting01/03/202209/02/202121/01/202015/01/201916/01/201817/01/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202101/03/202221/06/2022FrenchPDF
Abridged model30/09/202009/02/202129/04/2021FrenchPDF
Abridged model30/09/201921/01/202024/03/2020FrenchPDF
Abridged model30/09/201815/01/201927/02/2019FrenchPDF
Abridged model30/09/201716/01/201829/01/2018FrenchPDF
Abridged model30/09/201617/01/201720/02/2017FrenchPDF
Abridged model30/09/201509/02/201617/03/2016FrenchPDF
Abridged model30/09/201410/02/201530/03/2015FrenchPDF
Abridged model30/09/201311/02/201426/03/2014FrenchPDF
Abridged model30/09/201215/01/201309/04/2013FrenchPDF
Abridged model30/09/201129/02/201214/03/2012FrenchPDF
Abridged model30/09/201018/01/201122/03/2011FrenchPDF
Abridged model30/09/200909/02/201001/03/2010FrenchPDF
Abridged model30/09/200801/12/200826/02/2009FrenchPDF
Abridged model30/09/200701/12/200729/02/2008FrenchPDF
Abridged model30/09/200601/12/200625/04/2007FrenchPDF
Abridged model30/09/200501/12/200515/02/2006FrenchPDF
Abridged model30/09/200401/12/200431/12/2004FrenchPDF
Abridged model30/09/200303/12/200329/12/2003FrenchPDF
Abridged model30/09/200204/12/200224/02/2003FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2021 · 3 active · 30 ended

Active mandates

Eric COMMANS

Director · until 20 janvier 2021

Active
Pascal DAGNELIE

Managing director · until 20 décembre 2021

Active
Vincent MAROY

Director · until 20 janvier 2021

Active

Ended mandates

Pascal DAGNELIE

Managing director · since 22 février 2010 · until 20 janvier 2015

Ended
Eric COMMANS

Managing director · since 01 octobre 2009 · until 20 janvier 2015

Ended
Henri MORCAUT

Director · since 01 octobre 2009 · until 20 janvier 2015

Ended
Vincent MAROY

Managing director · since 01 octobre 2009 · until 20 janvier 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 20214,2 k €
  2. 2020
    Annual accounts 2020-176,9 €
  3. 2019
    Annual accounts 201917,1 k €
  4. 2018
    Annual accounts 20184,7 k €
  5. 2017
    Annual accounts 2017-9,2 k €
  6. 2016
    Annual accounts 2016113,5 k €
  7. 2015
    Annual accounts 2015790,4 k €
  8. 2014
    Annual accounts 201446,2 k €
  9. 2013
    Annual accounts 2013-11,3 k €
  10. 2012
    Annual accounts 201235,1 k €
  11. 2011
    Annual accounts 2011-32,8 k €
  12. 2010
    Annual accounts 201013,5 k €
  13. 2009
    Annual accounts 2009-12,8 k €
  14. 2008
    Annual accounts 200837,9 k €
  15. 2007
    Annual accounts 20072,1 k €
  16. 2006
    Annual accounts 20063,8 k €