FRAPIT
0475.668.895 · rovalta.com · 22/09/2026
NORMAL SITUATION
FRAPIT
Financial year 2023 · closed on 31/12/2023
Equity
4,3 k €
0.0% YoY
Company — Normal situation.
Overview
What does FRAPIT do?
FRAPIT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.668.895
Legal form
Private company with limited liability
Contributed capital
24 789,35 €
Latest accounts
31/12/2023
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | – | 184,8 k € | +2751% | 6,5 k € | -22.8% | 8,4 k € | -17.9% | 10,2 k € | +103% | 5,1 k € | +132% | 2,2 k € | -70.8% | 7,5 k € | -4.0% | 7,8 k € | -0.3% | 7,8 k € | -0.3% | 7,8 k € | +6.0% | 7,4 k € | +13.2% | 6,5 k € | -0.5% | 6,5 k € | +24.0% | 5,3 k € | -21.0% | 6,7 k € | +1.3% | 6,6 k € | -2.4% | 6,8 k € | +0.6% | 6,7 k € | |
| EBITDA | – | 184,1 k € | +3306% | 5,4 k € | -31.0% | 7,8 k € | -19.0% | 9,7 k € | +128% | 4,2 k € | +155% | 1,7 k € | -76.1% | 7 k € | -2.9% | 7,2 k € | -0.2% | 7,2 k € | -0.3% | 7,2 k € | +5.5% | 6,8 k € | +10.8% | 6,2 k € | -0.7% | 6,2 k € | +29.1% | 4,8 k € | -24.4% | 6,4 k € | +1.2% | 6,3 k € | +0.1% | 6,3 k € | +0.6% | 6,2 k € | |
| Operating result | – | 184,1 k € | +5882% | 3,1 k € | -44.2% | 5,5 k € | -25.0% | 7,4 k € | +283% | 1,9 k € | +225% | -1,5 k € | -160% | 2,6 k € | +549% | -571,4 € | +76.4% | -2,4 k € | -0.9% | -2,4 k € | -59.8% | -1,5 k € | +0.0% | -1,5 k € | -3.0% | -1,5 k € | +48.9% | -2,9 k € | -118% | -1,3 k € | +5.3% | -1,4 k € | +0.6% | -1,4 k € | +2.7% | -1,4 k € | |
| Net result | – | 136,3 k € | +4367% | 3,1 k € | -44.3% | 5,5 k € | -25.2% | 7,3 k € | +284% | 1,9 k € | +224% | -1,5 k € | -160% | 2,6 k € | +536% | -586,8 € | +75.8% | -2,4 k € | -0.4% | -2,4 k € | -68.9% | -1,4 k € | +4.0% | -1,5 k € | +12.1% | -1,7 k € | +49.0% | -3,3 k € | -68.7% | -2 k € | +12.1% | -2,2 k € | +7.8% | -2,4 k € | +7.4% | -2,6 k € | |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,3 k € | 0.0% | 4,3 k € | +143% | -10 k € | +23.4% | -13 k € | +29.6% | -18,5 k € | +28.3% | -25,8 k € | +6.9% | -27,7 k € | -5.9% | -26,2 k € | +8.9% | -28,8 k € | -2.1% | -28,2 k € | -9.4% | -25,7 k € | -10.3% | -23,3 k € | -6.5% | -21,9 k € | -7.3% | -20,4 k € | -9.0% | -18,7 k € | -21.5% | -15,4 k € | -14.6% | -13,4 k € | -19.9% | -11,2 k € | -27.6% | -8,8 k € |
| Total assets | 4,3 k € | 0.0% | 4,3 k € | -95.0% | 85,3 k € | -3.1% | 88,1 k € | -2.3% | 90,1 k € | -2.4% | 92,3 k € | -1.4% | 93,7 k € | -5.5% | 99,2 k € | +7.3% | 92,4 k € | -0.6% | 93 k € | -2.5% | 95,4 k € | -1.5% | 96,8 k € | -1.5% | 98,3 k € | -1.5% | 99,8 k € | -1.6% | 101,4 k € | -7.2% | 109,2 k € | -4.3% | 114,1 k € | -4.8% | 119,8 k € | -6.4% | 128,1 k € |
| Cash | 76,1 € | 0.0% | 76,1 € | -99.7% | 23,2 k € | -1.8% | 23,6 k € | +1.1% | 23,4 k € | +0.4% | 23,3 k € | +4.4% | 22,3 k € | -1.2% | 22,5 k € | +30.1% | 17,3 k € | +70.2% | 10,2 k € | +239% | 3 k € | -78.4% | 13,9 k € | -18.0% | 17 k € | +57.1% | 10,8 k € | +128% | 4,7 k € | -3.5% | 4,9 k € | +126% | 2,2 k € | +858% | 226,6 € | -72.4% | 821,4 € |
| Debts | – | – | 95,3 k € | -5.7% | 101,1 k € | -6.9% | 108,6 k € | -8.1% | 118,2 k € | -2.7% | 121,4 k € | -3.1% | 125,4 k € | +3.5% | 121,2 k € | -0.0% | 121,2 k € | 0.0% | 121,2 k € | +0.8% | 120,2 k € | +0.0% | 120,2 k € | 0.0% | 120,2 k € | +0.1% | 120,1 k € | -3.6% | 124,6 k € | -2.3% | 127,6 k € | -2.7% | 131,1 k € | -4.3% | 136,9 k € | ||
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
Willy Bogaerts
ActiveEnded mandates
Willy Bogaerts
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 29/12/2023 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 27/11/2024 | 31/12/2023 | 28/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 11 months | 1 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/02/2025 | 01/10/2024 | 01/08/2024 | 11/07/2023 | 28/07/2022 | 01/07/2021 |
| General meeting | – | – | 31/07/2024 | 12/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 27/11/2024 | — | 27/02/2025 | Dutch | |
| Micro model | 31/12/2023 | — | 01/10/2024 | Dutch | |
| Micro model | 28/12/2023 | 31/07/2024 | 01/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/06/2023 | 11/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/06/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/06/2021 | 01/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/06/2020 | 03/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 01/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/06/2018 | 28/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/06/2017 | 10/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 19/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/06/2015 | 22/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/06/2014 | 24/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 12/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/06/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/06/2009 | 24/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/06/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 09/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
Willy Bogaerts
ActiveEnded mandates
Willy Bogaerts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023
- 2023Annual accounts 2023136,3 k €↑
- 2023Name changeFrapit2
- 2022Annual accounts 20223,1 k €↓
- 2021Annual accounts 20215,5 k €↓
- 2021Name changeFrapit
- 2020Annual accounts 20207,3 k €↑
- 2019Annual accounts 20191,9 k €↑
- 2018Annual accounts 2018-1,5 k €↓
- 2017Annual accounts 20172,6 k €↑
- 2016Annual accounts 2016-586,8 €↑
- 2015Annual accounts 2015-2,4 k €↓
- 2014Annual accounts 2014-2,4 k €↓
- 2013Annual accounts 2013-1,4 k €↑
- 2012Annual accounts 2012-1,5 k €↑
- 2011Annual accounts 2011-1,7 k €↑
- 2010Annual accounts 2010-3,3 k €↓
- 2009Annual accounts 2009-2 k €↑
- 2008Annual accounts 2008-2,2 k €↑
- 2007Annual accounts 2007-2,4 k €↑
- 2006Annual accounts 2006-2,6 k €