ACTIVE

PROAN

Financial year 2025 · closed on 31/12/2025
Net result
12,1 k €
-19.3% YoY
Gross margin
35,9 k €
+1.1% YoY
Equity
101,6 k €
+13.5% YoY

What does PROAN do?

PROAN is a Private limited company incorporated in 2001. Its registered office is in Peer.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.678.102
Incorporation
20/09/2001
Legal form
Private limited company
Registered office
Roshaagstraat 4
3990 Peer · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 149
  • 14901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201120102009200820072006
Income statement
Gross margin35,9 k €35,5 k €8,4 k €5 k €9,1 k €44,5 k €28 k €30,5 k €45,3 k €18,7 k €45,7 k €
EBITDA35 k €34,8 k €7,9 k €4,5 k €8,7 k €36 k €18,9 k €20,8 k €34,8 k €15,4 k €26,5 k €
Operating result21,7 k €24,3 k €6,7 k €4,5 k €8,7 k €22,9 k €7,8 k €7,7 k €19,9 k €-43,3 €9,7 k €
Net result12,1 k €14,9 k €4,2 k €3 k €4,5 k €10,8 k €2 k €-809,9 €9,1 k €1,9 k €285,4 €
Balance sheet
Equity101,6 k €89,6 k €74,7 k €92,7 k €89,7 k €52,3 k €41,5 k €39,5 k €40,3 k €31,2 k €29,3 k €
Total assets117,1 k €113,1 k €107 k €102 k €103,3 k €146 k €126,3 k €126 k €129,9 k €161,1 k €125,6 k €
Cash34,1 k €27,8 k €61 k €62,4 k €63,7 k €25,3 €
Debts15,4 k €23,5 k €32,3 k €9,3 k €13,7 k €85,4 k €84,7 k €86,5 k €89,6 k €129,9 k €96,3 k €
Other
Workforce0,2 ETP0,3 ETP0,3 ETP0,4 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Johan Richard

Manager · since 07 septembre 2001

Active

Ended mandates

Johan Richard

Bestuurder · since 07 septembre 2001

Ended
Johan Richard

Director · since 07 septembre 2001

Ended
Johan Richard

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ELENCO INVESTActive
0669.559.227
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/09/202528/08/202430/08/202330/08/202227/07/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202631/08/2026DutchPDF
Micro model31/12/202430/05/202530/09/2025DutchPDF
Micro model31/12/202331/05/202428/08/2024DutchPDF
Micro model31/12/202226/05/202330/08/2023DutchPDF
Micro model31/12/202127/05/202230/08/2022DutchPDF
Micro model31/12/202028/05/202127/07/2021DutchPDF
Micro model31/12/201929/05/202010/06/2020DutchPDF
Micro model31/12/201831/05/201901/08/2019DutchPDF
Micro model31/12/201725/05/201831/08/2018DutchPDF
Micro model31/12/201626/05/201728/09/2017DutchPDF
Abridged model31/12/201527/05/201607/06/2016DutchPDF
Abridged model31/12/201429/05/201529/07/2015DutchPDF
Abridged model31/12/201330/05/201421/08/2014DutchPDF
Abridged model31/12/201231/05/201325/11/2013DutchPDF
Abridged model31/12/201125/05/201230/08/2012DutchPDF
Abridged model31/12/201027/05/201121/10/2011DutchPDF
Abridged model31/12/200928/05/201012/10/2010DutchPDF
Abridged model31/12/200829/05/200916/10/2009DutchPDF
Abridged model31/12/200730/05/200809/10/2008DutchPDF
Abridged model31/12/200625/05/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Johan Richard

Manager · since 07 septembre 2001

Active

Ended mandates

Johan Richard

Bestuurder · since 07 septembre 2001

Ended
Johan Richard

Director · since 07 septembre 2001

Ended
Johan Richard

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,1 k €
  2. 2024
    Annual accounts 202414,9 k €
  3. 2023
    Annual accounts 20234,2 k €
  4. 2022
    Annual accounts 20223 k €
  5. 2021
    Annual accounts 20214,5 k €
  6. 2011
    Annual accounts 201110,8 k €
  7. 2010
    Annual accounts 20102 k €
  8. 2009
    Annual accounts 2009-809,9 €
  9. 2008
    Annual accounts 20089,1 k €
  10. 2007
    Annual accounts 20071,9 k €
  11. 2006
    Annual accounts 2006285,4 €
  12. 20/09/2001
    IncorporationPrivate limited company