NORMAL SITUATION

GLADINES

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

85,3 k €

+26.7% YoY

Gross margin

96,2 k €

-7.9% YoY

Equity

608,3 k €

+16.3% YoY

Company — Normal situation.

What does GLADINES do?

GLADINES is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.692.453

Legal form

Private company with limited liability

Contributed capital

6 200,02 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	96,2 k €	-7.9%	104,4 k €	+4.2%	100,2 k €	+29.6%	77,3 k €	-20.1%	96,8 k €	-11.5%	109,4 k €	+37.8%	79,4 k €	+1.6%	78,1 k €	+87.0%	41,8 k €	-57.9%	99,2 k €	+11.4%	89 k €	+12.4%	79,2 k €	+30.1%	60,9 k €	-13.2%	70,1 k €	+13.9%	61,6 k €	+27.7%	48,2 k €
EBITDA	94 k €	-8.8%	103 k €	+4.0%	99,1 k €	+31.6%	75,3 k €	-20.6%	94,8 k €	-11.1%	106,6 k €	+36.4%	78,1 k €	+1.8%	76,8 k €	+96.5%	39,1 k €	-59.5%	96,6 k €	+24.3%	77,7 k €	+14.2%	68,1 k €	+41.6%	48,1 k €	-18.2%	58,7 k €	+19.3%	49,2 k €	+42.4%	34,6 k €
Operating result	94 k €	+5.8%	88,8 k €	+4.6%	84,9 k €	+44.2%	58,8 k €	-33.5%	88,5 k €	-4.9%	93 k €	+45.0%	64,1 k €	+5.5%	60,8 k €	+179%	21,8 k €	-72.8%	80 k €	+17.2%	68,2 k €	+15.6%	59 k €	+66.2%	35,5 k €	-18.0%	43,3 k €	+78.5%	24,2 k €	+420%	4,7 k €
Net result	85,3 k €	+26.7%	67,4 k €	+7.9%	62,5 k €	+11.9%	55,8 k €	+3.4%	54 k €	-7.6%	58,4 k €	+55.3%	37,6 k €	+0.2%	37,5 k €	+97.9%	19 k €	-62.9%	51,2 k €	-2.1%	52,3 k €	+3.8%	50,3 k €	+267%	13,7 k €	-63.8%	37,9 k €	+135%	16,1 k €	+448%	2,9 k €
Balance sheet
Equity	608,3 k €	+16.3%	522,9 k €	+14.8%	455,6 k €	+15.9%	393,1 k €	+16.6%	337,3 k €	+19.1%	283,3 k €	+26.0%	224,9 k €	+20.1%	187,2 k €	+25.1%	149,7 k €	+14.5%	130,7 k €	+64.3%	79,6 k €	-17.1%	96 k €	+110%	45,7 k €	+43.0%	31,9 k €	+2.9%	31 k €	+109%	14,9 k €
Total assets	617,4 k €	+14.7%	538,2 k €	+16.5%	461,8 k €	+14.1%	404,6 k €	+15.5%	350,3 k €	+19.8%	292,4 k €	+25.1%	233,8 k €	+22.4%	191 k €	+26.4%	151,1 k €	-22.6%	195,2 k €	+35.5%	144 k €	-10.2%	160,4 k €	+34.4%	119,4 k €	-19.0%	147,3 k €	+17.9%	124,9 k €	+4.9%	119 k €
Cash	318,8 k €	+26.4%	252,3 k €	+38.0%	182,8 k €	+32.5%	138 k €	-24.5%	182,9 k €	+27.6%	143,3 k €	+47.8%	96,9 k €	-20.9%	122,5 k €	+136%	51,9 k €	-6.3%	55,4 k €	+108%	26,7 k €	-8.0%	29 k €	+99.3%	14,5 k €	-85.4%	99,6 k €	+32.9%	75 k €	+61.8%	46,3 k €
Debts	9,2 k €	-40.1%	15,3 k €	+144%	6,3 k €	-45.5%	11,5 k €	-11.7%	13 k €	+41.8%	9,2 k €	+2.1%	9 k €	+140%	3,8 k €	+170%	1,4 k €	-68.6%	4,4 k €	+0.3%	4,4 k €	-69.4%	14,4 k €	-57.2%	33,7 k €	-60.5%	85,4 k €	+15.5%	73,9 k €	-21.5%	94,2 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

HERVE GLADINES

Mandate · since 20 septembre 2001

Active

Ended mandates

HERVE GLADINES

Manager · since 20 septembre 2001

Ended

HERVE GLADINES

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2022	02/07/2021	24/06/2020	29/06/2019	29/06/2018	31/07/2017
General meeting	01/04/2022	02/06/2021	02/06/2020	07/06/2019	02/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	01/04/2022	03/08/2022	Dutch	PDF
Micro model	31/12/2020	02/06/2021	02/07/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	29/06/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	29/06/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	28/07/2006	Dutch	PDF
Abridged model	31/12/2004	02/06/2005	15/07/2005	Dutch	PDF
Abridged model	31/12/2003	02/06/2004	28/06/2004	Dutch	PDF
Abridged model	31/12/2002	02/06/2003	31/07/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

HERVE GLADINES

Mandate · since 20 septembre 2001

Active

Ended mandates

HERVE GLADINES

Manager · since 20 septembre 2001

Ended

HERVE GLADINES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202185,3 k €↑
2020
Annual accounts 202067,4 k €↑
2019
Annual accounts 201962,5 k €↑
2018
Annual accounts 201855,8 k €↑
2017
Annual accounts 201754 k €↓
2016
Annual accounts 201658,4 k €↑
2015
Annual accounts 201537,6 k €↑
2014
Annual accounts 201437,5 k €↑
2013
Annual accounts 201319 k €↓
2012
Annual accounts 201251,2 k €↓
2011
Annual accounts 201152,3 k €↑
2010
Annual accounts 201050,3 k €↑
2009
Annual accounts 200913,7 k €↓
2008
Annual accounts 200837,9 k €↑
2007
Annual accounts 200716,1 k €↑
2006
Annual accounts 20062,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GLADINES

Overview

What does GLADINES do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline