NORMAL SITUATION

CENSATECH

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-61,1 k €

+57.6% YoY

Gross margin

362,4 k €

-1.0% YoY

Equity

96,1 k €

-38.9% YoY

Workforce

6,0 ETP

-10.4% YoY

Company — Normal situation.

What does CENSATECH do?

CENSATECH is a company registered in Belgium. It employs on average 6,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.694.037

Legal form

Public limited company

Contributed capital

134 500,00 €

Latest accounts

31/12/2022

Average workforce

6,0 ETP

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	362,4 k €	-1.0%	366,1 k €	-24.5%	484,6 k €	-3.1%	500 k €	-1.3%	506,6 k €	-14.0%	589,1 k €	-2.3%	602,9 k €	+5.4%	571,9 k €	-9.4%	631,6 k €	+21.0%	521,8 k €	-4.5%	546,4 k €	-16.8%	657 k €	+19.7%	548,9 k €	-4.9%	577 k €	+40.9%	409,4 k €	+0.9%	405,8 k €	+3.3%	392,9 k €
EBITDA	-13,4 k €	+85.7%	-94 k €	-224%	75,6 k €	-17.3%	91,5 k €	+4.7%	87,3 k €	-39.9%	145,4 k €	+41.4%	102,8 k €	-26.1%	139,2 k €	-22.3%	179,1 k €	+249%	51,3 k €	-34.9%	78,7 k €	-55.7%	177,6 k €	+361%	38,5 k €	-51.7%	79,6 k €	+305%	-38,7 k €	-94.4%	-19,9 k €	-131%	64,2 k €
Operating result	-54,7 k €	+59.1%	-133,6 k €	-435%	39,9 k €	-24.2%	52,7 k €	+108%	25,3 k €	-63.1%	68,5 k €	+149%	27,5 k €	-61.2%	71 k €	-41.7%	121,7 k €	+1141%	9,8 k €	-75.5%	40,1 k €	-71.2%	139,2 k €	+1573%	-9,4 k €	-125%	37,8 k €	+145%	-83,5 k €	-32.1%	-63,2 k €	-286%	33,9 k €
Net result	-61,1 k €	+57.6%	-144,1 k €	-674%	25,1 k €	-17.1%	30,3 k €	+424%	5,8 k €	-86.5%	42,8 k €	+4893%	857,8 €	-97.8%	39,2 k €	-56.5%	90,2 k €	+515%	-21,7 k €	-370%	8 k €	-92.5%	107,3 k €	+412%	-34,4 k €	-248%	23,1 k €	+107%	-324 k €	-889%	-32,8 k €	-400%	10,9 k €
Balance sheet
Equity	96,1 k €	-38.9%	157,2 k €	-47.8%	301,4 k €	+9.1%	276,2 k €	+12.3%	245,9 k €	+2.4%	240,1 k €	+21.7%	197,3 k €	+0.4%	196,5 k €	+25.0%	157,2 k €	+135%	67 k €	-24.5%	88,7 k €	+10.0%	80,7 k €	+403%	-26,6 k €	+79.9%	-132,3 k €	+14.9%	-155,4 k €	-192%	168,6 k €	+23.2%	136,8 k €
Total assets	750,4 k €	-17.1%	905,2 k €	-21.9%	1,2 M €	+7.6%	1,1 M €	+1.5%	1,1 M €	-8.5%	1,2 M €	-7.8%	1,3 M €	-5.0%	1,3 M €	+1.0%	1,3 M €	+12.0%	1,2 M €	-12.6%	1,3 M €	+0.7%	1,3 M €	+8.4%	1,2 M €	+31.5%	934,3 k €	+35.0%	691,9 k €	-32.0%	1 M €	+55.3%	655,2 k €
Cash	47,2 k €	-38.5%	76,7 k €	-62.6%	205,3 k €	+27.8%	160,7 k €	-33.4%	241,4 k €	-1.7%	245,5 k €	-17.9%	299,2 k €	+12.6%	265,6 k €	-10.3%	296,1 k €	+25.9%	235,2 k €	-39.7%	389,8 k €	+6.2%	366,9 k €	+19.9%	306,1 k €	-36.9%	485,2 k €	+162%	185,1 k €	-62.4%	492,1 k €	+1552%	29,8 k €
Debts	654,3 k €	-12.5%	747,9 k €	-9.2%	823,4 k €	+11.8%	736,8 k €	-6.5%	787,8 k €	-14.3%	919,6 k €	-13.3%	1,1 M €	-6.0%	1,1 M €	-2.3%	1,2 M €	+4.5%	1,1 M €	-11.8%	1,3 M €	+0.1%	1,3 M €	-0.4%	1,3 M €	+17.7%	1,1 M €	+25.9%	847,3 k €	-0.2%	849,1 k €	+64.2%	517 k €
Other
Workforce	6,0 ETP	-10.4%	6,7 ETP	-8.2%	7,3 ETP	+19.7%	6,1 ETP	-10.3%	6,8 ETP	-11.7%	7,7 ETP	-13.5%	8,9 ETP	+20.3%	7,4 ETP	-2.6%	7,6 ETP	-16.5%	9,1 ETP	-10.8%	10,2 ETP	+17.2%	8,7 ETP	-13.9%	10,1 ETP	-1.0%	10,2 ETP	+10.9%	9,2 ETP	+4.5%	8,8 ETP	+27.5%	6,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 11 ended

Active mandates

Hendrik Aelbrecht

Director · since 23 avril 2019 · until 30 juin 2025

Active

SYMBIOS

Managing director · since 23 avril 2019 · until 30 juin 2025 · 0458.789.907

Represented by Peter De Swaef

Active

TECHNI-SALES

Chairman of the board of directors · since 23 avril 2019 · until 30 juin 2025 · 0807.621.901

Represented by René Schepens

Active

Ended mandates

VERONIQUE VERMEULEN

Manager · since 21 janvier 2014

Ended

MARTINE DE SWAEF

Mandate

Ended

MARTINE DE SWAEF

Manager · until 21 janvier 2014

Ended

Peter De Swaef

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/06/2023	08/06/2022	09/06/2021	05/06/2020	13/06/2019	30/07/2018
General meeting	25/05/2023	27/05/2022	26/05/2021	28/05/2020	31/05/2019	18/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	25/05/2023	21/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	08/06/2022	Dutch	PDF
Abridged model	31/12/2020	26/05/2021	09/06/2021	Dutch	PDF
Abridged model	31/12/2019	28/05/2020	05/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	13/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	19/06/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	04/07/2006	Dutch	PDF
Abridged model	31/12/2004	17/06/2005	22/06/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	24/06/2004	Dutch	PDF
Abridged model	31/12/2002	20/06/2003	25/06/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 11 ended

Active mandates

Hendrik Aelbrecht

Director · since 23 avril 2019 · until 30 juin 2025

Active

SYMBIOS

Managing director · since 23 avril 2019 · until 30 juin 2025 · 0458.789.907

Represented by Peter De Swaef

Active

TECHNI-SALES

Chairman of the board of directors · since 23 avril 2019 · until 30 juin 2025 · 0807.621.901

Represented by René Schepens

Active

Ended mandates

VERONIQUE VERMEULEN

Manager · since 21 janvier 2014

Ended

MARTINE DE SWAEF

Mandate

Ended

MARTINE DE SWAEF

Manager · until 21 janvier 2014

Ended

Peter De Swaef

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-61,1 k €↑
2021
Annual accounts 2021-144,1 k €↓
2020
Annual accounts 202025,1 k €↓
2019
Annual accounts 201930,3 k €↑
2018
Annual accounts 20185,8 k €↓
2017
Annual accounts 201742,8 k €↑
2016
Annual accounts 2016857,8 €↓
2015
Annual accounts 201539,2 k €↓
2014
Annual accounts 201490,2 k €↑
2013
Annual accounts 2013-21,7 k €↓
2012
Annual accounts 20128 k €↓
2011
Annual accounts 2011107,3 k €↑
2010
Annual accounts 2010-34,4 k €↓
2009
Annual accounts 200923,1 k €↑
2008
Annual accounts 2008-324 k €↓
2007
Annual accounts 2007-32,8 k €↓
2006
Annual accounts 200610,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CENSATECH

Overview

What does CENSATECH do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline