ACTIVE

madeby

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-28,3 k €

-112.4% YoY

Gross margin

111,9 k €

-8.9% YoY

Equity

2 k €

-37.8% YoY

What does madeby do?

madeby is a Private limited company incorporated in 2001. Its main activity is: Advertising agencies. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.694.532

Incorporation

21/09/2001

Legal form

Private limited company

Registered office

Marche,Boucle de la Famenne 2
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 71100Architectural and engineering activities and related technical consultancy 77110Rental and leasing of cars and light motor vehicles 77110Rental and leasing of cars and light motor vehicles

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	111,9 k €	-8.9%	122,8 k €	+2.9%	119,3 k €	+8.4%	110,1 k €	-34.2%	167,4 k €	-47.7%	319,8 k €	-3.0%	329,7 k €	+9.8%	300,4 k €	+310%	73,2 k €	-23.6%	95,8 k €	+127%	42,3 k €	+143%	17,4 k €	-78.9%	82,6 k €	-28.9%	116,1 k €	-1.2%	117,5 k €	-2.4%	120,3 k €
EBITDA	24,4 k €	-39.2%	40,2 k €	+685%	5,1 k €	-72.0%	18,3 k €	-76.9%	79,2 k €	-21.0%	100,2 k €	+140%	41,7 k €	-34.0%	63,2 k €	+1.1%	62,5 k €	-32.0%	92 k €	+139%	38,5 k €	+189%	13,3 k €	-82.4%	75,8 k €	-31.8%	111,1 k €	+0.6%	110,4 k €	+1.8%	108,4 k €
Operating result	-19,3 k €	-1205%	1,7 k €	+105%	-36,1 k €	-77.7%	-20,3 k €	-160%	33,8 k €	+28.6%	26,3 k €	+255%	-17 k €	-305%	8,3 k €	+186%	2,9 k €	-92.6%	39,2 k €	+875%	-5,1 k €	+87.1%	-39,3 k €	-928%	4,7 k €	-92.0%	59 k €	+6.7%	55,3 k €	+17.0%	47,3 k €
Net result	-28,3 k €	-112%	-13,3 k €	+74.4%	-52 k €	-47.3%	-35,3 k €	-278%	19,8 k €	+393%	4 k €	+110%	-38,9 k €	-198%	-13,1 k €	+36.2%	-20,5 k €	-189%	23,1 k €	+228%	-18 k €	-53.0%	-11,8 k €	+13.6%	-13,6 k €	-142%	32,4 k €	+45.3%	22,3 k €	+23.4%	18,1 k €
Balance sheet
Equity	2 k €	-37.8%	3,1 k €	-85.0%	20,9 k €	+458%	3,8 k €	-91.4%	43,5 k €	+340%	9,9 k €	-83.8%	61 k €	-41.6%	104,4 k €	-14.4%	121,9 k €	-17.0%	146,8 k €	+9.9%	133,6 k €	+10.8%	120,6 k €	-14.0%	140,2 k €	+23.3%	113,7 k €	+43.3%	79,4 k €	+249%	22,7 k €
Total assets	514,2 k €	-3.8%	534,3 k €	-2.4%	547,4 k €	+3.9%	526,6 k €	-5.5%	557,2 k €	+5.8%	526,5 k €	-10.8%	590,6 k €	-8.8%	647,6 k €	-3.1%	668,1 k €	-5.5%	707,3 k €	+4.3%	677,9 k €	-4.0%	705,9 k €	-22.9%	915,5 k €	+129%	399,1 k €	+1.3%	394 k €	+1.5%	388,2 k €
Cash	16,5 k €	-14.8%	19,3 k €	+113%	9,1 k €	-48.7%	17,6 k €	-62.4%	46,9 k €	+215%	14,9 k €	-85.8%	104,8 k €	-19.1%	129,5 k €	+1.8%	127,2 k €	-19.5%	158 k €	+3.3%	153 k €	+32.0%	115,9 k €	-39.2%	190,5 k €	+166%	71,7 k €	+90.4%	37,7 k €	+9.4%	34,4 k €
Debts	512 k €	-3.6%	530,9 k €	+0.9%	526,1 k €	+0.7%	522,5 k €	+1.7%	513,7 k €	-0.6%	516,6 k €	-2.4%	529,6 k €	-2.5%	543,2 k €	-0.6%	546,2 k €	-2.5%	560,4 k €	+3.0%	544,3 k €	-7.0%	585,3 k €	-24.5%	775,2 k €	+172%	285,4 k €	-9.3%	314,7 k €	-13.9%	365,5 k €
Other
Workforce	–		–		–		–		–		4,4 ETP	-12.0%	5,0 ETP	0.0%	5,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Olivier Leroy

Director

Active

Ended mandates

Olivier Leroy

Director · since 13 septembre 2001

Ended

Olivier Leroy

Manager · since 13 septembre 2001

Ended

At this address

Other companies at this address

Company	CBE no.
CLEVIBA IMMO● Active	0746.631.566

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	29/04/2025	23/04/2024	28/04/2023	20/04/2022	29/04/2021
General meeting	30/03/2026	31/03/2025	29/03/2024	30/03/2023	29/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	30/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	31/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	29/03/2024	23/04/2024	French	PDF
Micro model	30/09/2022	30/03/2023	28/04/2023	French	PDF
Micro model	30/09/2021	29/03/2022	20/04/2022	French	PDF
Micro model	30/09/2020	31/03/2021	29/04/2021	French	PDF
Abridged model	30/09/2019	19/02/2020	17/03/2020	French	PDF
Abridged model	30/09/2018	06/02/2019	27/02/2019	French	PDF
Abridged model	30/09/2017	15/03/2018	15/03/2018	French	PDF
Abridged model	30/09/2016	15/11/2016	12/01/2017	French	PDF
Abridged model	30/09/2015	15/11/2015	30/03/2016	French	PDF
Abridged model	30/09/2014	30/12/2014	06/03/2015	French	PDF
Abridged model	30/09/2013	15/11/2013	08/01/2014	French	PDF
Abridged model	30/09/2012	15/11/2012	22/02/2013	French	PDF
Abridged model	30/09/2011	15/12/2011	15/02/2012	French	PDF
Abridged model	30/09/2010	15/11/2010	29/11/2010	French	PDF
Abridged model	30/09/2009	15/11/2009	15/12/2009	French	PDF
Abridged model	30/09/2008	15/11/2008	28/11/2008	French	PDF
Abridged model	30/09/2007	15/11/2007	28/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Olivier Leroy

Director

Active

Ended mandates

Olivier Leroy

Director · since 13 septembre 2001

Ended

Olivier Leroy

Manager · since 13 septembre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring01/02/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/11/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office04/01/2011
SIEGE SOCIAL
PDF
Mandates02/04/2010
DEMISSIONS, NOMINATIONS
PDF
Other06/10/2003
DIVERS
PDF
Registered office14/05/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,3 k €↓
2024
Annual accounts 2024-13,3 k €↑
2023
Annual accounts 2023-52 k €↓
2023
Name changemadeby
2022
Annual accounts 2022-35,3 k €↓
2021
Annual accounts 202119,8 k €↑
2021
Name changeMade By Publicité
2018
Annual accounts 20184 k €↑
2016
Annual accounts 2016-38,9 k €↓
2015
Annual accounts 2015-13,1 k €↑
2014
Annual accounts 2014-20,5 k €↓
2013
Annual accounts 201323,1 k €↑
2012
Annual accounts 2012-18 k €↓
2011
Annual accounts 2011-11,8 k €↑
2010
Annual accounts 2010-13,6 k €↓
2009
Annual accounts 200932,4 k €↑
2008
Annual accounts 200822,3 k €↑
2007
Annual accounts 200718,1 k €
21/09/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

madeby

Overview

What does madeby do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline