GEMAPAT
0475.719.177 · rovalta.com · 23/09/2026
NORMAL SITUATION
GEMAPAT (SCRL)
Financial year 2021 · closed on 31/12/2021
Net result
14,5 k €
-52.0% YoY
Equity
413,9 k €
+3.6% YoY
Company — Normal situation.
Overview
What does GEMAPAT do?
GEMAPAT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.719.177
Legal form
Private company with limited liability
Contributed capital
160 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | – | 17,8 k € | +46.7% | 12,1 k € | -28.8% | 17,1 k € | +24.8% | 13,7 k € | -52.1% | 28,6 k € | +32.7% | 21,5 k € | +49.2% | 14,4 k € | -32.0% | 21,2 k € | +59.7% | 13,3 k € | +39.6% | 9,5 k € | -4.5% | 10 k € | -79.0% | 47,4 k € | -79.1% | 226,3 k € | |
| EBITDA | -1,4 k € | -108% | 17,8 k € | +46.7% | 12,1 k € | -28.8% | 17,1 k € | +24.8% | 13,7 k € | -15.6% | 16,2 k € | -24.7% | 21,5 k € | +49.2% | 14,4 k € | -32.0% | 21,2 k € | +59.7% | 13,3 k € | +39.6% | 9,5 k € | -4.5% | 10 k € | -96.6% | 290,1 k € | +30.6% | 222,1 k € |
| Operating result | -1,4 k € | -108% | 17,1 k € | +49.8% | 11,4 k € | -30.1% | 16,3 k € | +26.2% | 12,9 k € | -16.4% | 15,4 k € | -28.2% | 21,5 k € | +63.2% | 13,2 k € | -32.7% | 19,6 k € | +68.1% | 11,7 k € | +334% | -5 k € | -248% | 3,4 k € | -98.5% | 228,4 k € | +110% | 108,5 k € |
| Net result | 14,5 k € | -52.0% | 30,2 k € | +274% | 8,1 k € | -75.7% | 33,3 k € | -69.1% | 107,9 k € | +644% | 14,5 k € | -48.5% | 28,2 k € | -60.2% | 70,8 k € | +102% | 35,1 k € | +202% | 11,6 k € | -66.2% | 34,4 k € | +211% | 11,1 k € | +435% | -3,3 k € | -102% | 152,1 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 413,9 k € | +3.6% | 399,4 k € | +8.2% | 369,2 k € | +2.2% | 361,1 k € | +10.1% | 327,9 k € | +49.0% | 220 k € | +7.1% | 205,5 k € | +15.9% | 177,3 k € | +66.4% | 106,6 k € | +49.1% | 71,5 k € | +19.4% | 59,8 k € | +115% | -388,7 k € | +2.8% | -399,7 k € | -0.8% | -396,4 k € |
| Total assets | 501,5 k € | -0.4% | 503,6 k € | +1.9% | 494,4 k € | -16.7% | 593,7 k € | -2.9% | 611,5 k € | -0.7% | 615,5 k € | +4.0% | 592 k € | +231% | 178,8 k € | -61.6% | 465,2 k € | -16.2% | 555 k € | -14.3% | 647,2 k € | +131% | 280,2 k € | +46.8% | 190,9 k € | -83.7% | 1,2 M € |
| Cash | 45,8 k € | +36.5% | 33,6 k € | +71.1% | 19,6 k € | -67.6% | 60,6 k € | -82.5% | 346,7 k € | +59992% | 577 € | -95.1% | 11,7 k € | +406% | 2,3 k € | -97.1% | 79,3 k € | -31.0% | 114,9 k € | -41.7% | 196,9 k € | +14506% | 1,3 k € | +382% | 279,5 € | -99.8% | 146,4 k € |
| Debts | 87,6 k € | -15.9% | 104,2 k € | -16.8% | 125,1 k € | -46.2% | 232,6 k € | -18.0% | 283,6 k € | -28.3% | 395,5 k € | +2.3% | 386,4 k € | +26419% | 1,5 k € | -99.6% | 358,6 k € | -25.8% | 483,5 k € | -17.7% | 587,4 k € | -12.2% | 668,9 k € | +13.5% | 589,1 k € | -55.4% | 1,3 M € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Germain Vantieghem
ActiveEnded mandates
Germain Vantieghem
EndedGermain Vantieghem
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2022 | 15/03/2021 | 20/03/2020 | 10/04/2019 | 01/05/2018 | 29/06/2017 |
| General meeting | 17/05/2022 | 05/03/2021 | 19/03/2020 | 09/04/2019 | 28/04/2018 | 05/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 17/05/2022 | 19/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/03/2021 | 15/03/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/03/2020 | 20/03/2020 | Dutch | |
| Abridged model | 31/12/2018 | 09/04/2019 | 10/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/04/2018 | 01/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/03/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 05/03/2016 | 08/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/03/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/03/2014 | 15/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/03/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/03/2012 | 28/06/2012 | Dutch | |
| Abridged model | 30/11/2010 | 05/03/2011 | 21/03/2011 | Dutch | |
| Abridged model | 30/11/2009 | 05/03/2010 | 11/03/2010 | Dutch | |
| Abridged model | 30/11/2008 | 05/03/2009 | 03/04/2009 | Dutch | |
| Abridged model | 30/11/2007 | 05/03/2008 | 14/04/2008 | Dutch | |
| Abridged model | 30/11/2006 | 05/03/2007 | 30/04/2007 | Dutch | |
| Abridged model | 30/11/2005 | 05/03/2006 | 09/05/2006 | Dutch | |
| Abridged model | 30/11/2004 | 05/03/2005 | 13/05/2005 | Dutch | |
| Abridged model | 30/11/2003 | 05/03/2004 | 08/03/2004 | Dutch | |
| Abridged model | 30/11/2002 | 05/03/2003 | 30/04/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Germain Vantieghem
ActiveEnded mandates
Germain Vantieghem
EndedGermain Vantieghem
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202114,5 k €↓
- 2020Annual accounts 202030,2 k €↑
- 2019Annual accounts 20198,1 k €↓
- 2018Annual accounts 201833,3 k €↓
- 2017Annual accounts 2017107,9 k €↑
- 2016Annual accounts 201614,5 k €↓
- 2015Annual accounts 201528,2 k €↓
- 2014Annual accounts 201470,8 k €↑
- 2013Annual accounts 201335,1 k €↑
- 2012Annual accounts 201211,6 k €↓
- 2011Annual accounts 201134,4 k €↑
- 2009Annual accounts 200911,1 k €↑
- 2008Annual accounts 2008-3,3 k €↓
- 2007Annual accounts 2007152,1 k €