ACTIVE

Assuri

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

504,0 k €

+118.3% YoY

Gross margin

1,5 M €

+15.8% YoY

Equity

206,0 k €

+2.0% YoY

Workforce

11,4 ETP

+4.6% YoY

What does Assuri do?

Assuri is a Private limited company incorporated in 2001. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Herentals. It employs on average 11,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.813.110

Incorporation

09/10/2001

Legal form

Private limited company

Registered office

St.-Jobsstraat(HRT) 139
2200 Herentals · Flandre

Contributed capital

84 212,85 €

Latest accounts

31/12/2025

Average workforce

11,4 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 67201Agents et courtiers d'assurances

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	+15.8%	1,3 M €	-3.7%	1,4 M €	+9.5%	1,2 M €	+7.4%	1,1 M €	+32.1%	870,6 k €	+111%	413,1 k €	+44.9%	285,0 k €	-9.1%	313,5 k €	+11.3%	281,7 k €	+8.1%	260,5 k €	+44.3%	180,6 k €	+24.0%	145,6 k €	-6.3%	155,4 k €	-23.9%	204,3 k €	+12.8%	181,1 k €	+21.9%	148,5 k €	-18.7%	182,7 k €	+0.1%	182,6 k €
EBITDA	609,4 k €	+89.8%	321,0 k €	-15.3%	378,9 k €	-21.8%	484,8 k €	+8.2%	447,9 k €	+70.6%	262,6 k €	+54.3%	170,2 k €	+202%	56,4 k €	-49.4%	111,4 k €	+164%	42,2 k €	-25.6%	56,7 k €	+21.3%	46,8 k €	-44.4%	84,1 k €	-4.4%	88,0 k €	-32.5%	130,4 k €	+18.8%	109,8 k €	+49.2%	73,6 k €	-11.8%	83,4 k €	-22.5%	107,7 k €
Operating result	537,0 k €	+116%	248,4 k €	-24.0%	326,9 k €	-21.9%	418,6 k €	+7.6%	389,0 k €	+76.1%	220,9 k €	+71.8%	128,6 k €	+628%	17,7 k €	-78.9%	83,5 k €	+512%	13,7 k €	-50.9%	27,8 k €	+200%	9,3 k €	-72.7%	34,1 k €	+183%	12,0 k €	-78.3%	55,5 k €	+12.1%	49,5 k €	+557%	7,5 k €	-73.7%	28,7 k €	-50.8%	58,3 k €
Net result	504,0 k €	+118%	230,9 k €	-25.7%	310,9 k €	-22.7%	402,4 k €	+9.2%	368,5 k €	+81.9%	202,6 k €	+76.2%	115,0 k €	+1007%	10,4 k €	-77.6%	46,4 k €	+1498%	2,9 k €	-90.3%	29,8 k €	+351%	-11,9 k €	-1073%	1,2 k €	-49.0%	2,4 k €	-88.0%	20,0 k €	-25.4%	26,8 k €	+1617%	-1,8 k €	-107%	27,0 k €	+158%	10,5 k €
Balance sheet
Equity	206,0 k €	+2.0%	202,0 k €	+0.5%	201,1 k €	+0.5%	200,2 k €	+1.2%	197,8 k €	+4.5%	189,3 k €	+97.1%	96,0 k €	+11.6%	86,1 k €	-53.9%	186,7 k €	+33.1%	140,2 k €	+2.1%	137,3 k €	-2.7%	141,1 k €	-13.4%	163,0 k €	+0.8%	161,8 k €	+1.5%	159,4 k €	+14.3%	139,4 k €	+57.3%	88,6 k €	-2.0%	90,4 k €	+3.4%	87,4 k €
Total assets	1,1 M €	+28.6%	853,7 k €	-12.6%	977,4 k €	-12.4%	1,1 M €	-0.2%	1,1 M €	+64.7%	678,7 k €	+36.2%	498,1 k €	-2.3%	510,0 k €	+80.4%	282,8 k €	+14.7%	246,5 k €	-10.7%	276,1 k €	+10.0%	251,0 k €	-24.1%	330,6 k €	+8.9%	303,6 k €	-19.1%	375,1 k €	+2.8%	364,9 k €	-5.6%	386,7 k €	-3.4%	400,2 k €	+27.7%	313,4 k €
Cash	329,7 k €	+525%	52,8 k €	-72.4%	190,9 k €	-36.2%	299,5 k €	+26.5%	236,8 k €	+282%	62,1 k €	+262%	17,1 k €	-87.4%	136,4 k €	-12.5%	155,8 k €	+71.8%	90,7 k €	+9.7%	82,7 k €	+234%	24,7 k €	-65.3%	71,2 k €	+2.2%	69,7 k €	-30.1%	99,7 k €	+7.8%	92,5 k €	+31.8%	70,1 k €	-16.2%	83,7 k €	+24.4%	67,3 k €
Debts	892,0 k €	+36.9%	651,6 k €	-16.0%	776,1 k €	-15.2%	914,9 k €	-0.6%	920,1 k €	+89.2%	486,2 k €	+20.9%	402,1 k €	-5.2%	424,0 k €	+344%	95,5 k €	-10.1%	106,2 k €	-23.0%	138,0 k €	+25.6%	109,9 k €	-34.4%	167,6 k €	+18.1%	141,9 k €	-34.2%	215,8 k €	+2.0%	211,5 k €	-29.0%	298,1 k €	-3.8%	309,8 k €	+37.1%	226,0 k €
Other
Workforce	11,4 ETP	+4.6%	10,9 ETP	+4.8%	10,4 ETP	+5.1%	9,9 ETP	-2.0%	10,1 ETP	+12.2%	9,0 ETP		–		–		–		3,6 ETP	+5.9%	3,4 ETP	+30.8%	2,6 ETP	+62.5%	1,6 ETP	-5.9%	1,7 ETP	-15.0%	2,0 ETP	+5.3%	1,9 ETP	-9.5%	2,1 ETP	-25.0%	2,8 ETP	+47.4%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 25 ended

Active mandates

Pace Pro

Director · since 01 avril 2026 · 1035.719.379

Represented by Jelle Ceuls

Active

ArKa

Director · 0722.583.583

Represented by Kristof De Bakker

Active

Erkato

Director · 0727.743.785

Represented by Eric Spits

Active

HEVI

Director · 0660.602.167

Represented by Bert Meir

Active

Mego

Managing director · 0829.560.826

Represented by Jan Goris

Active

Ended mandates

ArKa

Director · since 25 mars 2019 · until 14 mai 2025 · 0722.583.583

Represented by Kristof De Bakker

Ended

HEVI

Director · since 10 mai 2017 · until 12 mai 2021 · 0660.602.167

Represented by Bert Meir

Ended

HEVI

Director · since 10 mai 2017 · until 12 mai 2021 · 0660.602.167

Represented by Bert Meir

Ended

Jozef Meir

Director · since 10 mai 2017 · until 12 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Groep Assuri● Active	0666.397.027

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	06/06/2025	03/06/2024	06/06/2023	19/05/2022	11/06/2021
General meeting	13/05/2026	14/05/2025	08/05/2024	10/05/2023	29/04/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/05/2026	28/05/2026	Dutch	PDF
Abridged model	31/12/2024	14/05/2025	06/06/2025	Dutch	PDF
Abridged model	31/12/2023	08/05/2024	03/06/2024	Dutch	PDF
Abridged model	31/12/2022	10/05/2023	06/06/2023	Dutch	PDF
Abridged model	31/12/2021	29/04/2022	19/05/2022	Dutch	PDF
Abridged model	31/12/2020	12/05/2021	11/06/2021	Dutch	PDF
Abridged model	31/12/2019	20/05/2020	19/06/2020	Dutch	PDF
Micro model	31/12/2018	08/05/2019	06/06/2019	Dutch	PDF
Micro model	31/12/2017	09/05/2018	08/06/2018	Dutch	PDF
Micro model	31/12/2016	10/05/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/05/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	06/11/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	04/10/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	05/11/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	19/12/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	14/05/2009	23/03/2010	Dutch	PDF
Abridged model	31/12/2007	08/05/2008	06/05/2009	Dutch	PDF
Abridged model	31/12/2006	10/05/2007	18/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 25 ended

Active mandates

Pace Pro

Director · since 01 avril 2026 · 1035.719.379

Represented by Jelle Ceuls

Active

ArKa

Director · 0722.583.583

Represented by Kristof De Bakker

Active

Erkato

Director · 0727.743.785

Represented by Eric Spits

Active

HEVI

Director · 0660.602.167

Represented by Bert Meir

Active

Mego

Managing director · 0829.560.826

Represented by Jan Goris

Active

Ended mandates

ArKa

Director · since 25 mars 2019 · until 14 mai 2025 · 0722.583.583

Represented by Kristof De Bakker

Ended

HEVI

Director · since 10 mai 2017 · until 12 mai 2021 · 0660.602.167

Represented by Bert Meir

Ended

HEVI

Director · since 10 mai 2017 · until 12 mai 2021 · 0660.602.167

Represented by Bert Meir

Ended

Jozef Meir

Director · since 10 mai 2017 · until 12 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/07/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring26/07/2019
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/05/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/01/2018
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025504,0 k €↑
2024
Annual accounts 2024230,9 k €↓
2023
Annual accounts 2023310,9 k €↓
2022
Annual accounts 2022402,4 k €↑
2021
Annual accounts 2021368,5 k €↑
2020
Annual accounts 2020202,6 k €↑
2018
Annual accounts 2018115,0 k €↑
2017
Annual accounts 201710,4 k €↓
2016
Annual accounts 201646,4 k €↑
2015
Annual accounts 20152,9 k €↓
2014
Annual accounts 201429,8 k €↑
2013
Annual accounts 2013-11,9 k €↓
2012
Annual accounts 20121,2 k €↓
2011
Annual accounts 20112,4 k €↓
2010
Annual accounts 201020,0 k €↓
2009
Annual accounts 200926,8 k €↑
2008
Annual accounts 2008-1,8 k €↓
2007
Annual accounts 200727,0 k €↑
2006
Annual accounts 200610,5 k €
09/10/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Assuri

Overview

What does Assuri do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline