ACTIVE

PATRICK GEMOETS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

225,9 k €

+63.9% YoY

Gross margin

459,5 k €

-8.9% YoY

Equity

863,9 k €

+10.4% YoY

Workforce

4,1 ETP

-10.9% YoY

What does PATRICK GEMOETS do?

PATRICK GEMOETS is a Private limited company incorporated in 2001. Its main activity is: Pre-primary education. Its registered office is in Hannut. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.820.038

Incorporation

10/10/2001

Legal form

Private limited company

Registered office

Rue Emile Duchesne (GD HT) 36A
4280 Hannut · Wallonie

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Average workforce

4,1 ETP

Activities (NACE)

85130Pre-primary education· main 86230Dental practice activities 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	459,5 k €	-8.9%	504,4 k €	-24.1%	664,6 k €	+61.4%	411,9 k €	+66.9%	246,8 k €	-37.1%	392,5 k €	-10.1%	436,8 k €	+20.0%	364 k €	+39.4%	261,1 k €	+85.9%	140,5 k €	-35.8%	218,8 k €	+43.0%	153 k €	-34.6%	233,8 k €	-12.3%	266,6 k €	-1.8%	271,6 k €	-0.2%	272 k €	-18.6%	334,2 k €	+24.0%	269,5 k €	+33.6%	201,7 k €
EBITDA	285,9 k €	+10.3%	259,2 k €	-40.5%	435,9 k €	+61.7%	269,5 k €	+108%	129,3 k €	-52.5%	272,1 k €	-17.3%	329,2 k €	+21.4%	271,1 k €	+65.4%	163,9 k €	+86.9%	87,7 k €	-48.8%	171,2 k €	+90.6%	89,8 k €	-39.1%	147,6 k €	-3.9%	153,7 k €	-8.0%	167 k €	+13.0%	147,8 k €	-29.2%	208,8 k €	+19.6%	174,6 k €	+36.2%	128,2 k €
Operating result	225,4 k €	+21.2%	185,9 k €	-47.7%	355,2 k €	+60.8%	220,8 k €	+152%	87,6 k €	-59.5%	216,1 k €	-19.1%	267,2 k €	+12.7%	237 k €	+128%	103,9 k €	+82.3%	57 k €	-59.6%	141,1 k €	+150%	56,5 k €	-49.3%	111,5 k €	-6.4%	119,1 k €	-12.3%	135,8 k €	+15.6%	117,5 k €	-32.5%	174,1 k €	+22.7%	141,9 k €	+91.1%	74,3 k €
Net result	225,9 k €	+63.9%	137,9 k €	-44.3%	247,5 k €	+61.6%	153,1 k €	+147%	62 k €	-57.1%	144,6 k €	-19.9%	180,6 k €	+25.0%	144,6 k €	+127%	63,8 k €	+96.7%	32,4 k €	-61.6%	84,5 k €	+133%	36,2 k €	-46.8%	68,1 k €	-6.0%	72,5 k €	-14.6%	84,9 k €	+14.3%	74,3 k €	-35.5%	115,2 k €	+11.2%	103,5 k €	+105%	50,5 k €
Balance sheet
Equity	863,9 k €	+10.4%	782,6 k €	-5.2%	825,4 k €	+19.4%	691,4 k €	+14.5%	603,8 k €	-1.1%	610,4 k €	+10.9%	550,3 k €	+48.9%	369,7 k €	+64.2%	225,1 k €	+39.5%	161,4 k €	+25.1%	128,9 k €	+190%	44,4 k €	+442%	8,2 k €	0.0%	8,2 k €	0.0%	8,2 k €	-91.9%	101,5 k €	+273%	27,2 k €	0.0%	27,2 k €	-52.8%	57,6 k €
Total assets	1,2 M €	+6.5%	1,1 M €	-8.9%	1,3 M €	+31.4%	960,6 k €	+22.6%	783,9 k €	-2.5%	803,9 k €	+19.7%	671,8 k €	+37.7%	487,9 k €	+43.9%	339 k €	+41.7%	239,2 k €	+13.5%	210,7 k €	+15.2%	183 k €	-6.5%	195,7 k €	-4.5%	205 k €	-30.9%	296,6 k €	+24.6%	238,1 k €	-22.8%	308,4 k €	-13.5%	356,6 k €	+42.2%	250,7 k €
Cash	362,5 k €	+4.1%	348,4 k €	-55.8%	788 k €	-1.9%	803,4 k €	+26.3%	636,3 k €	-9.1%	699,8 k €	+29.8%	539,2 k €	+30.4%	413,4 k €	+71.9%	240,5 k €	+28.8%	186,7 k €	+69.2%	110,4 k €	+44.6%	76,3 k €	-7.3%	82,3 k €	-4.0%	85,7 k €	-60.2%	215,1 k €	+58.9%	135,4 k €	-37.5%	216,6 k €	-1.9%	220,9 k €	+97.0%	112,1 k €
Debts	355,8 k €	-1.3%	360,5 k €	-14.7%	422,6 k €	+57.0%	269,2 k €	+53.8%	175 k €	-7.5%	189,2 k €	+55.8%	121,5 k €	+2.7%	118,3 k €	+3.8%	113,9 k €	+46.3%	77,8 k €	-4.8%	81,8 k €	-40.1%	136,5 k €	-26.4%	185,5 k €	-3.0%	191,2 k €	-33.2%	286,2 k €	+121%	129,5 k €	-53.6%	278,9 k €	-14.7%	327,2 k €	+71.3%	191 k €
Other
Workforce	4,1 ETP	-10.9%	4,6 ETP	0.0%	4,6 ETP	+53.3%	3,0 ETP	-9.1%	3,3 ETP	+3.1%	3,2 ETP	-5.9%	3,4 ETP	+21.4%	2,8 ETP	+7.7%	2,6 ETP	+8.3%	2,4 ETP	+41.2%	1,7 ETP	+6.2%	1,6 ETP	-42.9%	2,8 ETP	0.0%	2,8 ETP	-3.4%	2,9 ETP	-14.7%	3,4 ETP	-10.5%	3,8 ETP	+18.7%	3,2 ETP	+39.1%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PATRCIK GEMOETS

Director · since 24 octobre 2001

Active

Ended mandates

NATHALIE LAMBERMONT

Manager · since 31 mai 2019

Ended

PATRCIK GEMOETS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2025	30/08/2024	28/06/2023	29/07/2022	24/06/2021	25/06/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	28/06/2019	French	PDF
Abridged modelCorrection	31/12/2017	19/02/2019	28/02/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	27/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PATRCIK GEMOETS

Director · since 24 octobre 2001

Active

Ended mandates

NATHALIE LAMBERMONT

Manager · since 31 mai 2019

Ended

PATRCIK GEMOETS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office08/10/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024225,9 k €↑
2023
Annual accounts 2023137,9 k €↓
2022
Annual accounts 2022247,5 k €↑
2021
Annual accounts 2021153,1 k €↑
2020
Annual accounts 202062 k €↓
2019
Annual accounts 2019144,6 k €↓
2018
Annual accounts 2018180,6 k €↑
2017
Annual accounts 2017144,6 k €↑
2016
Annual accounts 201663,8 k €↑
2015
Annual accounts 201532,4 k €↓
2014
Annual accounts 201484,5 k €↑
2013
Annual accounts 201336,2 k €↓
2012
Annual accounts 201268,1 k €↓
2011
Annual accounts 201172,5 k €↓
2010
Annual accounts 201084,9 k €↑
2009
Annual accounts 200974,3 k €↓
2008
Annual accounts 2008115,2 k €↑
2007
Annual accounts 2007103,5 k €↑
2006
Annual accounts 200650,5 k €
10/10/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRICK GEMOETS

Overview

What does PATRICK GEMOETS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline