ACTIVE

VIDYAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-50,6 k €

+69.6% YoY

Gross margin

1,6 M €

+43.5% YoY

Equity

-115,1 k €

-78.5% YoY

Workforce

21,1 ETP

+21.3% YoY

What does VIDYAS do?

VIDYAS is a Cooperative society incorporated in 2001. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 21,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.836.468

Incorporation

01/07/2001

Legal form

Cooperative society

Registered office

Fond des Més 4
1348 Ottignies-Louvain-la-Neuve · Wallonie

Contributed capital

6 300,00 €

Latest accounts

31/12/2025

Average workforce

21,1 ETP

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	+43.5%	1,1 M €	-5.3%	1,2 M €	+4.8%	1,1 M €	+8.1%	1,1 M €	+18.8%	894,2 k €	-15.9%	1,1 M €	+2.4%	1 M €	+2.1%	1 M €	-0.8%	1 M €	+23.1%	832 k €	+23.8%	672 k €	-9.2%	740 k €	+15.4%	641,1 k €	+14.3%	560,7 k €	-11.6%	634,4 k €	+31.4%	482,8 k €	-14.9%	567 k €	-29.1%	799,9 k €	+11.4%	718 k €
EBITDA	146,7 k €	+132%	63,4 k €	+289%	-33,6 k €	-114%	239,1 k €	-11.2%	269,4 k €	+38.5%	194,5 k €	-3.4%	201,4 k €	+120%	91,4 k €	-56.8%	211,5 k €	+1.1%	209,2 k €	+26.3%	165,6 k €	-10.3%	184,6 k €	-19.8%	230,2 k €	+2072%	-11,7 k €	+60.7%	-29,7 k €	-135%	84,1 k €	+224%	-68 k €	-165%	104,4 k €	-46.8%	196,4 k €	+0.9%	194,5 k €
Operating result	-17,3 k €	+87.1%	-134,3 k €	+39.5%	-222,2 k €	-340%	92,7 k €	-43.7%	164,8 k €	+98.0%	83,2 k €	-15.7%	98,8 k €	+791%	-14,3 k €	-139%	36,9 k €	-46.9%	69,5 k €	+40.9%	49,3 k €	-42.7%	86,1 k €	-29.9%	122,9 k €	+218%	-104,5 k €	-128%	-45,9 k €	-163%	73 k €	+172%	-101,9 k €	-247%	69,3 k €	-46.7%	130,1 k €	-19.3%	161,2 k €
Net result	-50,6 k €	+69.6%	-166,5 k €	+34.6%	-254,6 k €	-951%	29,9 k €	-66.6%	89,5 k €	+206%	29,3 k €	-21.0%	37,1 k €	+177%	-48,4 k €	-131%	-21 k €	-247%	14,3 k €	+230%	-11 k €	-394%	3,7 k €	-96.4%	104,9 k €	+180%	-130,5 k €	-165%	-49,2 k €	-172%	68 k €	+167%	-102,2 k €	-312%	48,2 k €	-45.3%	88,1 k €	-10.0%	97,9 k €
Balance sheet
Equity	-115,1 k €	-78.5%	-64,5 k €	-163%	102 k €	-71.4%	356,6 k €	+9.2%	326,7 k €	+37.7%	237,2 k €	+14.1%	207,9 k €	+21.7%	170,9 k €	-22.1%	219,3 k €	-9.2%	241,4 k €	+6.8%	226 k €	-4.6%	237 k €	+1.6%	233,2 k €	+81.8%	128,3 k €	-50.4%	258,8 k €	-16.0%	308 k €	+28.4%	239,9 k €	-29.9%	342,1 k €	+16.4%	293,9 k €	+42.8%	205,8 k €
Total assets	1,5 M €	-9.4%	1,7 M €	-7.5%	1,8 M €	+3.4%	1,7 M €	-0.3%	1,7 M €	-1.0%	1,8 M €	-1.2%	1,8 M €	+7.4%	1,7 M €	-2.6%	1,7 M €	-9.6%	1,9 M €	+1.4%	1,8 M €	+11.6%	1,7 M €	-1.2%	1,7 M €	-6.7%	1,8 M €	+141%	744,5 k €	+6.9%	696,4 k €	-3.1%	718,7 k €	-10.4%	802,4 k €	-2.5%	822,8 k €	+26.7%	649,4 k €
Cash	137,4 k €	+71.1%	80,3 k €	-22.7%	103,8 k €	-51.9%	216 k €	-35.0%	332,5 k €	-24.6%	440,8 k €	+12.0%	393,5 k €	+106%	191,2 k €	+11.7%	171,3 k €	-28.9%	241 k €	+19.4%	201,8 k €	+15.9%	174,1 k €	+12.7%	154,5 k €	+4.0%	148,6 k €	-59.8%	369,4 k €	+34.6%	274,3 k €	-37.6%	439,4 k €	+128%	192,7 k €	-20.6%	242,7 k €	+377%	50,9 k €
Debts	1,6 M €	-3.4%	1,6 M €	+0.9%	1,6 M €	+25.3%	1,3 M €	-2.4%	1,3 M €	-9.0%	1,5 M €	+4.4%	1,4 M €	+4.1%	1,3 M €	+0.4%	1,3 M €	-9.8%	1,5 M €	-0.7%	1,5 M €	+11.1%	1,3 M €	-2.7%	1,4 M €	-9.6%	1,5 M €	+337%	350,1 k €	+13.5%	308,4 k €	-13.1%	354,8 k €	+0.2%	354,1 k €	-20.9%	447,5 k €	+22.0%	366,9 k €
Other
Workforce	21,1 ETP	+21.3%	17,4 ETP	+14.5%	15,2 ETP	+18.7%	12,8 ETP	+17.4%	10,9 ETP	+3.8%	10,5 ETP	-18.6%	12,9 ETP	+21.7%	10,6 ETP	+20.5%	8,8 ETP	-17.8%	10,7 ETP	+17.6%	9,1 ETP	+24.7%	7,3 ETP	+1.4%	7,2 ETP	-23.4%	9,4 ETP	-5.1%	9,9 ETP	+32.0%	7,5 ETP	+1.4%	7,4 ETP	-6.3%	7,9 ETP	-9.2%	8,7 ETP	+27.9%	6,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 57 ended

Active mandates

Christian COLLES

Vice-chairman of the board of directors · since 12 juin 2025 · until 15 juin 2028

Active

Jacky Jouniaux

Chairman of the board of directors · since 12 juin 2025 · until 15 juin 2028

Active

Serge SERON

Director · since 12 juin 2025 · until 15 juin 2028

Active

Vinciane Vlayen

Director · since 12 juin 2025 · until 15 juin 2028

Active

Marc UBAGHS

Director · since 10 juin 2024 · until 15 juin 2027

Active

Philippe HELLA

Director · since 10 juin 2024 · until 15 juin 2027

Active

Ended mandates

Philippe HELLA

Chairman of the board of directors · since 10 juin 2024 · until 15 juin 2027

Ended

Christian COLLES

Vice-chairman of the board of directors · since 13 juin 2022 · until 12 juin 2025

Ended

Christian COLLES

Director · since 13 juin 2022 · until 09 juin 2025

Ended

Serge SERON

Director · since 13 juin 2022 · until 09 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
SECOYA Technologies● Active	0733.945.847

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/06/2025	27/06/2024	26/06/2023	07/07/2022	31/08/2021
General meeting	09/06/2026	12/06/2025	10/06/2024	12/06/2023	13/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	15/09/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	04/07/2014	French	PDF
Abridged modelCorrection	31/12/2012	11/06/2013	10/09/2013	French	PDF
Abridged model	31/12/2012	11/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 57 ended

Active mandates

Christian COLLES

Vice-chairman of the board of directors · since 12 juin 2025 · until 15 juin 2028

Active

Jacky Jouniaux

Chairman of the board of directors · since 12 juin 2025 · until 15 juin 2028

Active

Serge SERON

Director · since 12 juin 2025 · until 15 juin 2028

Active

Vinciane Vlayen

Director · since 12 juin 2025 · until 15 juin 2028

Active

Marc UBAGHS

Director · since 10 juin 2024 · until 15 juin 2027

Active

Philippe HELLA

Director · since 10 juin 2024 · until 15 juin 2027

Active

Ended mandates

Philippe HELLA

Chairman of the board of directors · since 10 juin 2024 · until 15 juin 2027

Ended

Christian COLLES

Vice-chairman of the board of directors · since 13 juin 2022 · until 12 juin 2025

Ended

Christian COLLES

Director · since 13 juin 2022 · until 09 juin 2025

Ended

Serge SERON

Director · since 13 juin 2022 · until 09 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2025
DEMISSIONS, NOMINATIONS
PDF
Other16/06/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates14/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-50,6 k €↑
2024
Annual accounts 2024-166,5 k €↑
2023
Annual accounts 2023-254,6 k €↓
2022
Annual accounts 202229,9 k €↓
2021
Annual accounts 202189,5 k €↑
2020
Annual accounts 202029,3 k €↓
2019
Annual accounts 201937,1 k €↑
2018
Annual accounts 2018-48,4 k €↓
2017
Annual accounts 2017-21 k €↓
2016
Annual accounts 201614,3 k €↑
2015
Annual accounts 2015-11 k €↓
2014
Annual accounts 20143,7 k €↓
2013
Annual accounts 2013104,9 k €↑
2012
Annual accounts 2012-130,5 k €↓
2011
Annual accounts 2011-49,2 k €↓
2010
Annual accounts 201068 k €↑
2009
Annual accounts 2009-102,2 k €↓
2008
Annual accounts 200848,2 k €↓
2007
Annual accounts 200788,1 k €↓
2006
Annual accounts 200697,9 k €
01/07/2001
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIDYAS

Overview

What does VIDYAS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline