COMED
0475.842.111 · rovalta.com · 23/09/2026
ACTIVE
COMED
Financial year 2025 · closed on 30/06/2025
Net result
121,2 k €
+19.5% YoY
Gross margin
240 k €
+14.3% YoY
Equity
444,3 k €
+3.3% YoY
Overview
What does COMED do?
COMED is a Private limited company incorporated in 2001. Its main activity is: General medical practice activities. Its registered office is in Chaumont-Gistoux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.842.111
Incorporation
11/10/2001
Legal form
Private limited company
Registered office
Rue de Louvranges, Dion-V. 78
1325 Chaumont-Gistoux · WallonieSee on map
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
Joint committees (2)
- 200
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 240 k € | +14.3% | 210 k € | +27.7% | 164,5 k € | -40.2% | 275 k € | -42.7% | 480,1 k € | +102% | 237,4 k € | +0.6% | 236 k € | -5.5% | 249,8 k € | +4.5% | 238,9 k € | -15.4% | 282,4 k € | +1.0% | 279,6 k € | +8.7% | 257,3 k € | +30.7% | 196,9 k € | +23.3% | 159,7 k € | -10.3% | 178 k € | +18.7% | 150 k € | +18.9% | 126,1 k € | +11.6% | 113,1 k € | +7.6% | 105,1 k € |
| EBITDA | 191,4 k € | +7.9% | 177,4 k € | +31.7% | 134,7 k € | -45.0% | 245,1 k € | -46.0% | 453,8 k € | +112% | 213,6 k € | +1.9% | 209,7 k € | -5.7% | 222,5 k € | +5.4% | 211,2 k € | -14.4% | 246,8 k € | -3.9% | 256,9 k € | +9.7% | 234,1 k € | +35.3% | 173,1 k € | +12.6% | 153,7 k € | -11.7% | 174 k € | +16.6% | 149,2 k € | +19.3% | 125,1 k € | +11.8% | 111,9 k € | +8.2% | 103,5 k € |
| Operating result | 170,2 k € | +16.4% | 146,2 k € | +29.9% | 112,6 k € | -49.5% | 223,1 k € | -48.0% | 429,1 k € | +126% | 189,6 k € | +3.6% | 183,1 k € | +6.1% | 172,5 k € | -13.9% | 200,3 k € | -16.5% | 240 k € | -1.6% | 243,9 k € | +13.8% | 214,4 k € | +37.4% | 156,1 k € | +20.7% | 129,3 k € | -20.5% | 162,8 k € | +15.8% | 140,5 k € | +75.7% | 80 k € | +28.9% | 62 k € | +0.3% | 61,9 k € |
| Net result | 121,2 k € | +19.5% | 101,5 k € | +29.3% | 78,5 k € | -49.8% | 156,4 k € | -51.4% | 321,9 k € | +120% | 146,4 k € | +9.3% | 133,9 k € | +22.9% | 109 k € | -15.2% | 128,5 k € | -18.5% | 157,8 k € | -8.7% | 172,7 k € | +2.9% | 167,8 k € | +42.3% | 118 k € | +42.9% | 82,6 k € | -18.2% | 100,9 k € | +18.5% | 85,1 k € | +82.3% | 46,7 k € | +44.8% | 32,2 k € | -3.9% | 33,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 444,3 k € | +3.3% | 430,1 k € | +30.9% | 328,6 k € | +31.4% | 250,1 k € | +105% | 122,3 k € | +734% | 14,7 k € | -3.7% | 15,2 k € | +6.5% | 14,3 k € | +0.1% | 14,3 k € | +0.1% | 14,3 k € | -90.6% | 151,8 k € | +656% | 20,1 k € | -9.8% | 22,3 k € | +55.6% | 14,3 k € | -9.2% | 15,8 k € | +6.2% | 14,8 k € | +1.0% | 14,7 k € | -2.0% | 15 k € | -47.8% | 28,7 k € |
| Total assets | 637,2 k € | +17.5% | 542,1 k € | +32.3% | 409,7 k € | +13.6% | 360,6 k € | +24.5% | 289,6 k € | +42.1% | 203,7 k € | -12.2% | 232 k € | +0.2% | 231,5 k € | +85.0% | 125,2 k € | -6.4% | 133,8 k € | -44.8% | 242,4 k € | +89.8% | 127,7 k € | +16.1% | 110 k € | -24.3% | 145,2 k € | +27.6% | 113,8 k € | -1.2% | 115,1 k € | -5.8% | 122,2 k € | -29.2% | 172,6 k € | -21.9% | 221,1 k € |
| Cash | 444,9 k € | +20.5% | 369,2 k € | +11.6% | 330,7 k € | +15.9% | 285,2 k € | +28.2% | 222,5 k € | +376% | 46,8 k € | +733% | 5,6 k € | -72.0% | 20,1 k € | -33.6% | 30,2 k € | +94.7% | 15,5 k € | +197% | 5,2 k € | -70.4% | 17,7 k € | +240% | 5,2 k € | -52.9% | 11 k € | -48.5% | 21,4 k € | +1129% | 1,7 k € | +59.8% | 1,1 k € | -75.7% | 4,5 k € | -70.3% | 15,1 k € |
| Debts | 192,9 k € | +72.2% | 112 k € | +38.1% | 81,1 k € | -26.4% | 110,1 k € | -34.0% | 166,9 k € | -11.5% | 188,7 k € | -13.0% | 216,8 k € | -0.2% | 217,2 k € | +95.9% | 110,9 k € | -7.2% | 119,5 k € | +31.9% | 90,6 k € | -15.8% | 107,6 k € | +22.7% | 87,7 k € | -33.0% | 130,9 k € | +33.5% | 98,1 k € | -2.2% | 100,3 k € | -6.7% | 107,5 k € | -31.8% | 157,6 k € | -18.1% | 192,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | +100% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Etienne PONCELET
ActiveEnded mandates
Etienne PONCELET
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/02/2026 | 16/12/2024 | 08/01/2024 | 30/01/2023 | 09/02/2022 | 04/01/2021 |
| General meeting | 12/12/2025 | 13/12/2024 | 08/12/2023 | 09/12/2022 | 10/12/2021 | 11/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 12/12/2025 | 09/02/2026 | French | |
| Micro model | 30/06/2024 | 13/12/2024 | 16/12/2024 | French | |
| Micro model | 30/06/2023 | 08/12/2023 | 08/01/2024 | French | |
| Micro model | 30/06/2022 | 09/12/2022 | 30/01/2023 | French | |
| Micro model | 30/06/2021 | 10/12/2021 | 09/02/2022 | French | |
| Micro model | 30/06/2020 | 11/12/2020 | 04/01/2021 | French | |
| Micro model | 30/06/2019 | 13/12/2019 | 30/01/2020 | French | |
| Micro model | 30/06/2018 | 14/12/2018 | 30/01/2019 | French | |
| Micro model | 30/06/2017 | 08/12/2017 | 30/01/2018 | French | |
| Abridged model | 30/06/2016 | 09/12/2016 | 11/01/2017 | French | |
| Abridged model | 30/06/2015 | 11/12/2015 | 18/01/2016 | French | |
| Abridged model | 30/06/2014 | 31/12/2014 | 19/01/2015 | French | |
| Abridged model | 30/06/2013 | 13/12/2013 | 17/02/2014 | French | |
| Abridged model | 30/06/2012 | 25/01/2013 | 13/02/2013 | French | |
| Abridged model | 30/06/2011 | 09/12/2011 | 09/02/2012 | French | |
| Abridged model | 30/06/2010 | 10/12/2010 | 31/01/2011 | French | |
| Abridged model | 30/06/2009 | 31/12/2009 | 23/02/2010 | French | |
| Abridged model | 30/06/2008 | 12/12/2008 | 27/02/2009 | French | |
| Abridged model | 30/06/2007 | 14/12/2007 | 29/01/2008 | French | |
| Abridged model | 30/06/2006 | 08/12/2006 | 19/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Etienne PONCELET
ActiveEnded mandates
Etienne PONCELET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025121,2 k €↑
- 2024Annual accounts 2024101,5 k €↑
- 2023Annual accounts 202378,5 k €↓
- 2022Annual accounts 2022156,4 k €↓
- 2021Annual accounts 2021321,9 k €↑
- 2020Annual accounts 2020146,4 k €↑
- 2019Annual accounts 2019133,9 k €↑
- 2018Annual accounts 2018109 k €↓
- 2017Annual accounts 2017128,5 k €↓
- 2016Annual accounts 2016157,8 k €↓
- 2015Annual accounts 2015172,7 k €↑
- 2014Annual accounts 2014167,8 k €↑
- 2013Annual accounts 2013118 k €↑
- 2012Annual accounts 201282,6 k €↓
- 2011Annual accounts 2011100,9 k €↑
- 2010Annual accounts 201085,1 k €↑
- 2009Annual accounts 200946,7 k €↑
- 2008Annual accounts 200832,2 k €↓
- 2007Annual accounts 200733,6 k €
- 11/10/2001IncorporationPrivate limited company