ACTIVE

MARIPOSA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-214,4 k €

-307.3% YoY

Gross margin

3,2 M €

+49.9% YoY

Equity

388 k €

-35.6% YoY

Workforce

55,6 ETP

+76.5% YoY

What does MARIPOSA do?

MARIPOSA is a Private limited company incorporated in 2001. Its main activity is: General secondary education. Its registered office is in Awans. It employs on average 55,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.846.663

Incorporation

12/10/2001

Legal form

Private limited company

Registered office

Rue Chaussée 36
4342 Awans · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

55,6 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,2 M €	+49.9%	2,2 M €	+19.0%	1,8 M €	+11.6%	1,6 M €	+4.4%	1,6 M €	-0.2%	1,6 M €	+2.2%	1,5 M €	+3.8%	1,5 M €	-0.1%	1,5 M €	-1.0%	1,5 M €	+9.8%	1,4 M €	-0.8%	1,4 M €	+0.2%	1,4 M €	+7.5%	1,3 M €	+19.1%	1,1 M €	+3.1%	1 M €	+2.7%	1 M €	+20.0%	843,5 k €	+1.2%	833,4 k €
EBITDA	-26,4 k €	-110%	254,9 k €	-13.7%	295,4 k €	+63.7%	180,5 k €	-2.7%	185,5 k €	-7.0%	199,4 k €	+8.6%	183,7 k €	+12.6%	163,1 k €	-22.7%	211,1 k €	+17.7%	179,4 k €	-16.3%	214,4 k €	+17.7%	182,2 k €	-31.8%	267,1 k €	+23.7%	216 k €	+34.9%	160,2 k €	+1.8%	157,4 k €	-11.4%	177,6 k €	+26.7%	140,2 k €	+9.4%	128,2 k €
Operating result	-155,4 k €	-198%	158,8 k €	-21.7%	202,8 k €	+110%	96,5 k €	-13.2%	111,1 k €	-8.7%	121,7 k €	+49.6%	81,3 k €	+31.9%	61,7 k €	-38.8%	100,8 k €	+40.9%	71,5 k €	-25.3%	95,7 k €	+106%	46,6 k €	-63.6%	127,8 k €	+52.3%	83,9 k €	+79.1%	46,8 k €	-4.2%	48,9 k €	-58.1%	116,6 k €	+44.4%	80,8 k €	+16.8%	69,2 k €
Net result	-214,4 k €	-307%	103,4 k €	-25.4%	138,7 k €	+120%	63 k €	-18.8%	77,6 k €	-3.6%	80,5 k €	+122%	36,3 k €	+6819%	524 €	-98.6%	36,9 k €	+500%	-9,2 k €	-141%	22,5 k €	+183%	-27 k €	-155%	49 k €	+186%	-56,7 k €	-201%	56,2 k €	+232%	-42,7 k €	-327%	18,8 k €	-40.7%	31,7 k €	+276%	8,4 k €
Balance sheet
Equity	388 k €	-35.6%	602,4 k €	+20.7%	499 k €	+38.5%	360,3 k €	+21.2%	297,3 k €	+35.3%	219,6 k €	+57.9%	139,1 k €	+35.3%	102,9 k €	+0.5%	102,3 k €	+56.3%	65,5 k €	-12.3%	74,7 k €	+43.0%	52,2 k €	-34.0%	79,2 k €	+162%	30,2 k €	-65.3%	86,9 k €	+183%	30,7 k €	-58.2%	73,4 k €	+34.5%	54,6 k €	+139%	22,8 k €
Total assets	2 M €	+29.8%	1,5 M €	+1.5%	1,5 M €	+3.4%	1,4 M €	+6.8%	1,3 M €	-4.9%	1,4 M €	-1.5%	1,4 M €	-1.5%	1,5 M €	-7.3%	1,6 M €	-5.1%	1,7 M €	-4.7%	1,7 M €	-5.9%	1,9 M €	-6.4%	2 M €	-4.3%	2,1 M €	-5.9%	2,2 M €	-13.4%	2,5 M €	+60.5%	1,6 M €	+46.3%	1,1 M €	+0.7%	1,1 M €
Cash	44,7 k €	+13.8%	39,3 k €	+539%	6,1 k €	-86.9%	46,9 k €	+260%	13 k €	+796%	1,5 k €	-39.6%	2,4 k €	-40.9%	4,1 k €	-92.0%	50,8 k €	-40.4%	85,2 k €	+20.6%	70,6 k €	-19.9%	88,2 k €	-4.3%	92,1 k €	-5.3%	97,3 k €	-20.8%	122,9 k €	-57.3%	288 k €	+170%	106,7 k €	+21.7%	87,6 k €	+193%	29,9 k €
Debts	1,6 M €	+73.1%	911,3 k €	-7.4%	984,4 k €	-9.0%	1,1 M €	+2.8%	1,1 M €	-12.3%	1,2 M €	-7.8%	1,3 M €	-4.3%	1,4 M €	-7.8%	1,5 M €	-7.6%	1,6 M €	-4.4%	1,7 M €	-7.3%	1,8 M €	-5.3%	1,9 M €	-6.7%	2 M €	-3.5%	2,1 M €	-15.8%	2,5 M €	+66.3%	1,5 M €	+46.9%	1 M €	-2.3%	1,1 M €
Other
Workforce	55,6 ETP	+76.5%	31,5 ETP	+15.8%	27,2 ETP	+5.0%	25,9 ETP	+3.2%	25,1 ETP	+4.1%	24,1 ETP	-8.4%	26,3 ETP	+2.7%	25,6 ETP	-4.8%	26,9 ETP	+0.4%	26,8 ETP	-0.7%	27,0 ETP	+8.9%	24,8 ETP	+5.1%	23,6 ETP	0.0%	23,6 ETP	+12.4%	21,0 ETP	+10.5%	19,0 ETP	-2.6%	19,5 ETP	+2.6%	19,0 ETP	+9.2%	17,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

CAO - DAO

Director · 0882.765.029

Represented by Anh-Tuan DAO-NGOC

Active

Ended mandates

MICHEL NYSSEN

Manager · since 12 octobre 2001

Ended

CAO - DAO

Manager · 0882.765.029

Ended

CAO - DAO

Director · 0882.765.029

Represented by Anh-Tuan DAO-NGOC

Ended

Michel NYSSEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	08/07/2024	29/08/2023	15/11/2022	05/10/2021	14/10/2020
General meeting	01/10/2025	25/06/2024	08/08/2023	04/11/2022	29/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	01/10/2025	07/10/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	08/08/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	04/11/2022	15/11/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	05/10/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	14/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	31/03/2008	16/04/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

CAO - DAO

Director · 0882.765.029

Represented by Anh-Tuan DAO-NGOC

Active

Ended mandates

MICHEL NYSSEN

Manager · since 12 octobre 2001

Ended

CAO - DAO

Manager · 0882.765.029

Ended

CAO - DAO

Director · 0882.765.029

Represented by Anh-Tuan DAO-NGOC

Ended

Michel NYSSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/09/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/06/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates10/09/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office04/01/2010
SIEGE SOCIAL
PDF
Mandates07/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-214,4 k €↓
2023
Annual accounts 2023103,4 k €↓
2022
Annual accounts 2022138,7 k €↑
2021
Annual accounts 202163 k €↓
2020
Annual accounts 202077,6 k €↓
2019
Annual accounts 201980,5 k €↑
2018
Annual accounts 201836,3 k €↑
2017
Annual accounts 2017524 €↓
2016
Annual accounts 201636,9 k €↑
2015
Annual accounts 2015-9,2 k €↓
2014
Annual accounts 201422,5 k €↑
2013
Annual accounts 2013-27 k €↓
2012
Annual accounts 201249 k €↑
2011
Annual accounts 2011-56,7 k €↓
2010
Annual accounts 201056,2 k €↑
2009
Annual accounts 2009-42,7 k €↓
2008
Annual accounts 200818,8 k €↓
2007
Annual accounts 200731,7 k €↑
2006
Annual accounts 20068,4 k €
12/10/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARIPOSA

Overview

What does MARIPOSA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline