ACTIVE

UBAMAX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,8 k €

+1355.8% YoY

Gross margin

14,3 k €

-7.3% YoY

Equity

51,1 k €

+5.7% YoY

What does UBAMAX do?

UBAMAX is a Private company with limited liability incorporated in 2001. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.876.456

Incorporation

17/10/2001

Legal form

Private company with limited liability

Registered office

Chaussée de Wavre 25
1330 Rixensart · WallonieSee on map

Contributed capital

6 197,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	14,3 k €	-7.3%	15,4 k €	-41.5%	26,4 k €	+53.5%	17,2 k €	-24.2%	22,7 k €	-41.5%	38,7 k €	+226%	11,9 k €	-69.5%	39,1 k €	+52.9%	25,5 k €	+1363%	-2 k €	-107%	27,7 k €	+2045%	-1,4 k €	+71.1%	-4,9 k €	-971%	-459 €	-102%	24,1 k €	+76.4%	13,6 k €	+9.4%	12,5 k €	+7.3%	11,6 k €
EBITDA	12,7 k €	-12.6%	14,6 k €	-34.6%	22,3 k €	+38.5%	16,1 k €	-23.4%	21 k €	-28.5%	29,4 k €	+172%	10,8 k €	-72.0%	38,5 k €	+54.2%	25 k €	+993%	-2,8 k €	-110%	27,4 k €	+1266%	-2,3 k €	+59.9%	-5,9 k €	-696%	-736 €	-103%	23,7 k €	+98.0%	12 k €	+5.4%	11,4 k €	+10.9%	10,3 k €
Operating result	8,2 k €	+29.2%	6,4 k €	-24.4%	8,4 k €	+27.5%	6,6 k €	-41.5%	11,3 k €	-41.9%	19,5 k €	+890%	2 k €	-93.1%	28,4 k €	+89.9%	15 k €	+216%	-12,8 k €	-154%	23,8 k €	+635%	-4,4 k €	+66.6%	-13,3 k €	-564%	-2 k €	-110%	19,6 k €	+406%	3,9 k €	-12.4%	4,4 k €	-24.6%	5,9 k €
Net result	2,8 k €	+1356%	190 €	-83.8%	1,2 k €	-61.5%	3,1 k €	-62.6%	8,2 k €	+167%	3,1 k €	+406%	-998,4 €	-104%	22,8 k €	+90.3%	12 k €	+172%	-16,7 k €	-180%	20,8 k €	+410%	-6,7 k €	+65.6%	-19,5 k €	-529%	-3,1 k €	-117%	18,5 k €	+480%	3,2 k €	+51.9%	2,1 k €	-55.6%	4,7 k €
Balance sheet
Equity	51,1 k €	+5.7%	48,3 k €	+0.4%	48,1 k €	+2.5%	46,9 k €	+7.0%	43,9 k €	+22.9%	35,7 k €	+9.3%	32,7 k €	-3.0%	33,7 k €	+69.4%	19,9 k €	+152%	7,9 k €	-67.9%	24,6 k €	+554%	3,8 k €	-64.1%	10,5 k €	-65.1%	29,9 k €	-9.4%	33 k €	+128%	14,5 k €	+28.2%	11,3 k €	-46.6%	21,2 k €
Total assets	68,9 k €	-8.4%	75,2 k €	+1.4%	74,2 k €	-2.4%	76,1 k €	-13.4%	87,9 k €	+35.4%	64,9 k €	-11.9%	73,6 k €	-3.9%	76,7 k €	-0.9%	77,4 k €	-9.1%	85,1 k €	+25.3%	68 k €	+5.7%	64,3 k €	-6.0%	68,4 k €	+117%	31,6 k €	-37.2%	50,2 k €	+89.6%	26,5 k €	-39.0%	43,5 k €	-1.8%	44,3 k €
Cash	17 k €	-2.7%	17,4 k €	+806%	1,9 k €	-57.5%	4,5 k €	-16.0%	5,4 k €		–		–		909,1 €	+46.9%	618,9 €	+19.6%	517,5 €	-48.1%	997,7 €	+10.9%	900 €		–		178 €		–		650 €		–		6,3 k €
Debts	17,9 k €	-33.6%	26,9 k €	+3.2%	26,1 k €	-10.4%	29,1 k €	-33.8%	44 k €	+50.9%	29,2 k €	-28.9%	41 k €	-4.7%	43 k €	-25.2%	57,5 k €	-25.6%	77,2 k €	+77.9%	43,4 k €	-28.3%	60,5 k €	+4.5%	57,9 k €	+3471%	1,6 k €	-90.6%	17,2 k €	+43.6%	12 k €	-62.7%	32,1 k €	+39.5%	23 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Maxime MOELANS

Director · since 05 septembre 2013

Active

Ended mandates

Maxime MOELANS

Manager · since 05 septembre 2013

Ended

Hugues MOELANS

Manager · since 30 octobre 2001

Ended

BLACKREIT SERVICES

Manager · until 15 août 2014 · 0839.741.965

Represented by Sébastien RAEDEMAECKER

Ended

BLACKREIT SERVICES

Manager · 0839.741.965

Represented by Sébastien RAEDEMAECKER

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	28/07/2025	29/08/2024	25/07/2023	20/12/2021	23/12/2020	16/01/2020
General meeting	24/07/2025	27/08/2024	08/06/2023	10/12/2021	19/12/2020	30/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/07/2025	28/07/2025	French	PDF
Micro model	31/12/2023	27/08/2024	29/08/2024	French	PDF
Micro model	31/12/2022	08/06/2023	25/07/2023	French	PDF
Micro model	30/06/2021	10/12/2021	20/12/2021	French	PDF
Micro model	30/06/2020	19/12/2020	23/12/2020	French	PDF
Micro model	30/06/2019	30/12/2019	16/01/2020	French	PDF
Micro model	30/06/2018	18/12/2018	02/01/2019	French	PDF
Micro model	30/06/2017	19/12/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	14/11/2016	30/12/2016	French	PDF
Abridged model	30/06/2015	27/01/2016	28/01/2016	French	PDF
Abridged model	30/06/2014	18/11/2014	24/11/2014	French	PDF
Abridged model	30/06/2013	04/10/2013	03/12/2013	French	PDF
Abridged model	30/06/2012	05/10/2012	10/12/2012	French	PDF
Abridged model	30/06/2011	07/10/2011	05/01/2012	French	PDF
Abridged model	30/06/2010	01/10/2010	31/03/2011	French	PDF
Abridged model	30/06/2009	02/10/2009	23/10/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	17/02/2009	French	PDF
Abridged model	30/06/2007	06/11/2007	12/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Maxime MOELANS

Director · since 05 septembre 2013

Active

Ended mandates

Maxime MOELANS

Manager · since 05 septembre 2013

Ended

Hugues MOELANS

Manager · since 30 octobre 2001

Ended

BLACKREIT SERVICES

Manager · until 15 août 2014 · 0839.741.965

Represented by Sébastien RAEDEMAECKER

Ended

BLACKREIT SERVICES

Manager · 0839.741.965

Represented by Sébastien RAEDEMAECKER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/07/2022
ASSEMBLEE GENERALE - ANNEE COMPTABLE - DIVERS
PDF
Mandates06/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates05/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2012
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/04/2011
SIEGE SOCIAL
PDF
Registered office20/02/2006
SIEGE SOCIAL
PDF
Registered office23/11/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,8 k €↑
2023
Annual accounts 2023190 €↓
2022
Annual accounts 20221,2 k €↓
2021
Annual accounts 20213,1 k €↓
2020
Annual accounts 20208,2 k €↑
2019
Annual accounts 20193,1 k €↑
2018
Annual accounts 2018-998,4 €↓
2017
Annual accounts 201722,8 k €↑
2016
Annual accounts 201612 k €↑
2015
Annual accounts 2015-16,7 k €↓
2014
Annual accounts 201420,8 k €↑
2013
Annual accounts 2013-6,7 k €↑
2012
Annual accounts 2012-19,5 k €↓
2011
Annual accounts 2011-3,1 k €↓
2010
Annual accounts 201018,5 k €↑
2009
Annual accounts 20093,2 k €↑
2008
Annual accounts 20082,1 k €↓
2007
Annual accounts 20074,7 k €
17/10/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UBAMAX

Overview

What does UBAMAX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline