NORMAL SITUATION

AXSON

Financial year 2021 · closed on 31/12/2021
Net result
-3 k €
-106.4% YoY
Revenue
50,7 k €
+153.4% YoY
Equity
107,4 k €
-2.7% YoY

Company — Normal situation.

What does AXSON do?

AXSON is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.888.928
Legal form
Public limited company
Contributed capital
100 000,00 €
Latest accounts
31/12/2021
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue50,7 k €20 k €72,7 k €180,7 k €237,2 k €238,1 k €210,4 k €181,4 k €173,6 k €152,3 k €107,9 k €373,5 k €20,4 k €
EBITDA46 k €23,8 k €2,1 k €8,4 k €25,2 k €373,9 k €121,2 k €134,5 k €119,9 k €110,4 k €104,5 k €8,8 k €452,5 €327,7 k €-10,9 k €-27,1 k €
Operating result1,7 k €-44,7 k €-44,2 k €-54 k €-37,9 k €314,1 k €29,2 k €42,5 k €28,2 k €19,8 k €17,8 k €-77,8 k €-45,3 k €209,3 k €-79,2 k €-27,1 k €
Net result-3 k €46,3 k €-49,2 k €-59,5 k €-40 k €7,3 k €-421,3 €-3,6 k €-23,7 k €-49,9 k €-53,4 k €138,8 k €-70,9 k €153,9 k €-119,6 k €-56,8 k €
Balance sheet
Equity107,4 k €110,4 k €64,1 k €113,3 k €172,8 k €212,8 k €13,8 k €14,2 k €17,9 k €41,6 k €91,5 k €145 k €6,2 k €77 k €-76,9 k €42,7 k €
Total assets992,3 k €931,2 k €418,2 k €470,2 k €556,1 k €585,1 k €962,4 k €1 M €1,1 M €1,2 M €1,3 M €1,4 M €1,4 M €1,7 M €1,5 M €1,2 M €
Cash18,7 k €7,9 k €3,2 k €8,9 k €6,6 k €14,2 k €8,5 k €5 k €4,9 k €8,5 k €8,6 k €468,1 €171,5 k €14,3 k €229,6 €2,8 k €
Debts880,7 k €815,9 k €250,8 k €258,2 k €280 k €273,5 k €948,6 k €1 M €1,1 M €1,2 M €1,2 M €1,3 M €1 M €1,2 M €1,6 M €1,2 M €
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 10 ended

Active mandates

DAN ZATALOVSKI

Director · since 01 septembre 2019 · until 01 septembre 2025

Active
Patricia HERZMAN

Managing director · since 01 septembre 2019 · until 01 septembre 2025

Active

Ended mandates

Zipora SWARC

Director · since 24 mars 2015 · until 01 septembre 2019

Ended
Zipora SWARC

Director · since 24 mars 2015

Ended
Patricia HERZMAN

Managing director · since 29 octobre 2013 · until 31 décembre 2018

Ended
Eliau ZATALOVSKI

Director · since 27 décembre 2012 · until 31 décembre 2018

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/10/202220/10/202104/08/202027/09/201922/06/201831/08/2017
General meeting28/01/202227/05/202128/05/202016/05/201906/06/201806/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202128/01/202224/10/2022FrenchPDF
Micro model31/12/202027/05/202120/10/2021FrenchPDF
Micro model31/12/201928/05/202004/08/2020FrenchPDF
Micro model31/12/201816/05/201927/09/2019FrenchPDF
Micro model31/12/201706/06/201822/06/2018FrenchPDF
Micro model31/12/201606/06/201731/08/2017FrenchPDF
Abridged model31/12/201506/06/201617/08/2016FrenchPDF
Abridged model31/12/201406/06/201507/07/2015FrenchPDF
Abridged model31/12/201306/06/201427/08/2014FrenchPDF
Abridged model31/12/201206/06/201312/07/2013FrenchPDF
Abridged model31/12/201106/06/201229/06/2012FrenchPDF
Abridged model31/12/201006/06/201109/08/2011FrenchPDF
Abridged model31/12/200906/06/201009/08/2010FrenchPDF
Abridged model31/12/200806/06/200908/09/2009FrenchPDF
Abridged model31/12/200706/06/200816/07/2008FrenchPDF
Abridged model31/12/200606/06/200730/07/2007FrenchPDF
Abridged model31/12/200506/06/200620/07/2006FrenchPDF
Abridged model31/12/200407/06/200501/09/2005FrenchPDF
Abridged model31/12/200308/06/200404/11/2004FrenchPDF
Abridged model31/12/200228/05/200308/12/2003FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 10 ended

Active mandates

DAN ZATALOVSKI

Director · since 01 septembre 2019 · until 01 septembre 2025

Active
Patricia HERZMAN

Managing director · since 01 septembre 2019 · until 01 septembre 2025

Active

Ended mandates

Zipora SWARC

Director · since 24 mars 2015 · until 01 septembre 2019

Ended
Zipora SWARC

Director · since 24 mars 2015

Ended
Patricia HERZMAN

Managing director · since 29 octobre 2013 · until 31 décembre 2018

Ended
Eliau ZATALOVSKI

Director · since 27 décembre 2012 · until 31 décembre 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution21/02/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring10/12/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates07/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2012
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2006
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-3 k €
  2. 2020
    Annual accounts 202046,3 k €
  3. 2019
    Annual accounts 2019-49,2 k €
  4. 2018
    Annual accounts 2018-59,5 k €
  5. 2017
    Annual accounts 2017-40 k €
  6. 2016
    Annual accounts 20167,3 k €
  7. 2015
    Annual accounts 2015-421,3 €
  8. 2014
    Annual accounts 2014-3,6 k €
  9. 2013
    Annual accounts 2013-23,7 k €
  10. 2012
    Annual accounts 2012-49,9 k €
  11. 2011
    Annual accounts 2011-53,4 k €
  12. 2010
    Annual accounts 2010138,8 k €
  13. 2009
    Annual accounts 2009-70,9 k €
  14. 2008
    Annual accounts 2008153,9 k €
  15. 2007
    Annual accounts 2007-119,6 k €
  16. 2006
    Annual accounts 2006-56,8 k €