COR & VIE
0475.918.721 · rovalta.com · 22/09/2026
ACTIVE
COR & VIE
Financial year 2025 · closed on 31/12/2025
Net result
2,9 k €
+112.5% YoY
Gross margin
5,9 k €
+136.1% YoY
Equity
-22,2 k €
-41685.5% YoY
Overview
What does COR & VIE do?
COR & VIE is a Private company with limited liability incorporated in 2001. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.918.721
Incorporation
23/10/2001
Legal form
Private company with limited liability
Registered office
Chaussée de Haecht 259
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 5,9 k € | +136% | -16,5 k € | -363% | -3,6 k € | -110% | 36,1 k € | +810% | -5,1 k € | -108% | 62,3 k € | +9.2% | 57 k € | -12.9% | 65,4 k € | +6.5% | 61,4 k € | +7.9% | 57 k € | -3.6% | 59,1 k € | +1.3% | 58,4 k € | -33.5% | 87,8 k € | +17.0% | 75 k € | +48.0% | 50,7 k € | -42.1% | 87,5 k € | +13.3% | 77,3 k € |
| EBITDA | 3,4 k € | +116% | -20,8 k € | -405% | -4,1 k € | -112% | 34 k € | +510% | -8,3 k € | -114% | 60,4 k € | +10.0% | 54,9 k € | -12.1% | 62,4 k € | +5.9% | 59 k € | +8.3% | 54,4 k € | -4.0% | 56,7 k € | +1.1% | 56,1 k € | -35.3% | 86,6 k € | +17.7% | 73,6 k € | +48.3% | 49,6 k € | -42.0% | 85,6 k € | +17.1% | 73,1 k € |
| Operating result | 3,4 k € | +115% | -22,1 k € | -171% | -8,2 k € | -126% | 31,1 k € | +371% | -11,5 k € | -120% | 57,4 k € | +7.1% | 53,6 k € | +17.6% | 45,6 k € | +8.7% | 41,9 k € | +14.6% | 36,6 k € | -20.0% | 45,7 k € | -16.4% | 54,7 k € | -31.5% | 79,8 k € | +39.6% | 57,2 k € | +130% | 24,9 k € | -58.4% | 59,7 k € | +29.1% | 46,3 k € |
| Net result | 2,9 k € | +112% | -23,2 k € | -112% | -10,9 k € | -136% | 30,1 k € | +332% | -13 k € | -124% | 54,5 k € | +4.3% | 52,3 k € | +156% | -93,3 k € | -2.6% | -91 k € | -1.4% | -89,7 k € | -354% | 35,3 k € | -17.7% | 42,9 k € | -15.5% | 50,8 k € | +38.1% | 36,8 k € | +171% | 13,6 k € | -67.1% | 41,3 k € | +54.1% | 26,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -22,2 k € | -41686% | -53,1 € | -100% | 23,1 k € | -32.1% | 34,1 k € | +764% | 3,9 k € | -76.7% | 17 k € | +145% | -37,6 k € | +58.2% | -89,9 k € | -2746% | 3,4 k € | -96.4% | 94,4 k € | -48.7% | 184,1 k € | +23.7% | 148,8 k € | +40.6% | 105,8 k € | +92.3% | 55 k € | +201% | 18,3 k € | -87.8% | 149,7 k € | +38.1% | 108,4 k € |
| Total assets | 63,4 k € | +28.5% | 49,3 k € | -16.1% | 58,8 k € | -12.5% | 67,3 k € | +29.2% | 52,1 k € | -46.7% | 97,7 k € | +89.3% | 51,6 k € | +314% | 12,5 k € | -64.9% | 35,6 k € | -69.6% | 117,1 k € | -46.5% | 218,7 k € | +14.1% | 191,6 k € | +15.7% | 165,7 k € | +71.1% | 96,8 k € | -47.8% | 185,6 k € | -0.8% | 187,1 k € | +9.8% | 170,4 k € |
| Cash | 54,9 k € | +68.3% | 32,7 k € | -31.2% | 47,5 k € | -4.4% | 49,7 k € | +64.7% | 30,1 k € | -58.3% | 72,3 k € | +81.1% | 39,9 k € | +554% | 6,1 k € | – | 2 k € | -89.8% | 19,9 k € | +25.0% | 15,9 k € | -51.4% | 32,7 k € | +64.9% | 19,9 k € | +27.0% | 15,6 k € | +74.5% | 9 k € | -35.7% | 13,9 k € | ||
| Debts | 85,6 k € | +73.3% | 49,4 k € | +38.4% | 35,7 k € | +7.6% | 33,2 k € | -31.0% | 48,1 k € | -40.4% | 80,7 k € | -9.2% | 88,9 k € | -13.2% | 102,4 k € | +218% | 32,2 k € | +41.7% | 22,7 k € | -34.5% | 34,7 k € | -19.1% | 42,9 k € | -28.3% | 59,8 k € | +43.1% | 41,8 k € | -75.0% | 167,3 k € | +347% | 37,5 k € | -39.6% | 62 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
LUC BEUZARD
ActiveEnded mandates
Luc Beuzard
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 31/08/2024 | 31/08/2023 | 30/08/2022 | 29/07/2021 | 10/08/2020 |
| General meeting | 06/06/2026 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 | 06/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 28/07/2026 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 03/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 05/06/2021 | 29/07/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 10/08/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 12/08/2019 | French | |
| Micro model | 31/12/2017 | 02/06/2018 | 20/06/2018 | French | |
| Micro model | 31/12/2016 | 03/06/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 24/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 25/08/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 06/08/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 05/08/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
LUC BEUZARD
ActiveEnded mandates
Luc Beuzard
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,9 k €↑
- 2023Annual accounts 2023-23,2 k €↓
- 2022Annual accounts 2022-10,9 k €↓
- 2021Annual accounts 202130,1 k €↑
- 2020Annual accounts 2020-13 k €↓
- 2019Annual accounts 201954,5 k €↑
- 2018Annual accounts 201852,3 k €↑
- 2017Annual accounts 2017-93,3 k €↓
- 2016Annual accounts 2016-91 k €↓
- 2015Annual accounts 2015-89,7 k €↓
- 2014Annual accounts 201435,3 k €↓
- 2013Annual accounts 201342,9 k €↓
- 2012Annual accounts 201250,8 k €↑
- 2011Annual accounts 201136,8 k €↑
- 2010Annual accounts 201013,6 k €↓
- 2009Annual accounts 200941,3 k €↑
- 2008Annual accounts 200826,8 k €
- 23/10/2001IncorporationPrivate company with limited liability