ACTIVE

XALIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

371,6 k €

+115.5% YoY

Gross margin

2,3 M €

+19.7% YoY

Equity

1,6 M €

+16.6% YoY

Workforce

20,1 ETP

+6.3% YoY

What does XALIS do?

XALIS is a Private limited company incorporated in 2001. Its registered office is in Staden. It employs on average 20,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.938.913

Incorporation

31/10/2001

Legal form

Private limited company

Registered office

Kleine Veldstraat(STA) 80
8840 Staden · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

20,1 ETP

Joint committees (4)

121
200
20000121
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	+19.7%	1,9 M €	-4.7%	2 M €	+37.5%	1,4 M €	+17.1%	1,2 M €	+0.2%	1,2 M €	+6.8%	1,2 M €	+8.8%	1,1 M €	+41.9%	747,2 k €	+35.3%	552,3 k €	-5.4%	584,1 k €	+27.6%	457,7 k €	+35.3%	338,3 k €	-14.3%	394,8 k €	+10.7%	356,5 k €	+4.7%	340,6 k €	+17.5%	289,9 k €	-17.7%	352,3 k €	+19.0%	296 k €	+6.7%	277,4 k €
EBITDA	822 k €	+57.7%	521,2 k €	-37.3%	831,7 k €	+84.8%	450,1 k €	+19.9%	375,3 k €	-8.1%	408,4 k €	+26.8%	322,1 k €	-21.2%	408,5 k €	+10.8%	368,6 k €	+22.7%	300,4 k €	-1.5%	305 k €	+49.2%	204,5 k €	+24.7%	164 k €	-12.7%	187,8 k €	+31.3%	143 k €	+67.6%	85,3 k €	+24.6%	68,5 k €	-23.4%	89,4 k €	+18.3%	75,5 k €	-10.3%	84,2 k €
Operating result	544,4 k €	+107%	263,5 k €	-58.6%	636,3 k €	+92.6%	330,4 k €	+13.2%	292 k €	-5.0%	307,3 k €	+68.6%	182,3 k €	-37.3%	290,7 k €	+5.6%	275,3 k €	+14.3%	240,9 k €	-6.2%	256,7 k €	+35.5%	189,5 k €	+34.8%	140,6 k €	-12.2%	160,1 k €	+40.9%	113,6 k €	+87.5%	60,6 k €	+39.9%	43,3 k €	-35.1%	66,8 k €	+92.1%	34,8 k €	-10.4%	38,8 k €
Net result	371,6 k €	+116%	172,4 k €	-61.6%	448,8 k €	+81.2%	247,7 k €	+20.7%	205,3 k €	-6.0%	218,3 k €	+58.1%	138,1 k €	-30.4%	198,4 k €	+9.4%	181,3 k €	+19.0%	152,4 k €	+9.4%	139,3 k €	+22.2%	114,1 k €	+14.6%	99,5 k €	-9.5%	109,9 k €	+44.5%	76,1 k €	+82.3%	41,7 k €	+44.1%	29 k €	-19.8%	36,1 k €	+55.6%	23,2 k €	-2.6%	23,8 k €
Balance sheet
Equity	1,6 M €	+16.6%	1,4 M €	-1.8%	1,4 M €	+20.9%	1,2 M €	+8.8%	1,1 M €	-11.3%	1,2 M €	+9.3%	1,1 M €	+14.1%	981,4 k €	+25.3%	783 k €	-9.7%	866,7 k €	+21.3%	714,4 k €	+24.2%	575 k €	+24.7%	461 k €	+19.3%	386,4 k €	+39.8%	276,5 k €	+38.0%	200,4 k €	+26.3%	158,7 k €	+22.3%	129,7 k €	+38.6%	93,6 k €	+33.0%	70,4 k €
Total assets	2,4 M €	+1.0%	2,4 M €	+7.7%	2,2 M €	+6.8%	2,1 M €	+37.9%	1,5 M €	-7.3%	1,6 M €	-10.4%	1,8 M €	+43.8%	1,3 M €	-10.9%	1,4 M €	+36.1%	1 M €	+20.5%	858,3 k €	+23.2%	696,7 k €	+10.5%	630,5 k €	+5.2%	599,4 k €	+37.4%	436,2 k €	+35.5%	321,9 k €	+3.8%	310 k €	+18.6%	261,4 k €	+15.9%	225,5 k €	+31.8%	171,1 k €
Cash	561,3 k €	+38.7%	404,7 k €	-1.4%	410,3 k €	+64.1%	250,1 k €	-19.3%	309,7 k €	+46.0%	212,2 k €	+93.4%	109,7 k €	-59.3%	269,6 k €	+12.6%	239,5 k €	+61.4%	148,4 k €	+136%	62,9 k €	+23.2%	51,1 k €	-2.2%	52,2 k €	-8.0%	56,8 k €		–		2,7 k €		–		1,5 k €	-83.7%	9,1 k €		–
Debts	759,8 k €	-21.4%	966,8 k €	+24.3%	777,9 k €	-12.2%	885,5 k €	+116%	410,6 k €	+4.6%	392,4 k €	-41.8%	673,9 k €	+178%	242,6 k €	-61.1%	624,5 k €	+274%	166,9 k €	+16.0%	143,8 k €	+18.4%	121,4 k €	-28.3%	169,3 k €	-20.5%	212,8 k €	+33.5%	159,4 k €	+31.7%	121 k €	-19.9%	151 k €	+15.0%	131,3 k €	-0.4%	131,8 k €	+31.0%	100,6 k €
Other
Workforce	20,1 ETP	+6.3%	18,9 ETP	+9.2%	17,3 ETP	+16.1%	14,9 ETP	-2.6%	15,3 ETP	+2.0%	15,0 ETP	+2.0%	14,7 ETP	+30.1%	11,3 ETP	+63.8%	6,9 ETP	+25.5%	5,5 ETP	-11.3%	6,2 ETP	+5.1%	5,9 ETP	+7.3%	5,5 ETP	+17.0%	4,7 ETP	-2.1%	4,8 ETP	-20.0%	6,0 ETP	-20.0%	7,5 ETP	+21.0%	6,2 ETP	+6.9%	5,8 ETP	+5.5%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Liselot VERHANNEMAN

Director

Active

XAFLIE

Director · 0685.427.239

Represented by Xavier DICK

Active

Ended mandates

XAFLIE

Manager · since 28 novembre 2017 · 0685.427.239

Represented by Xavier DICK

Ended

Liselot VERHANNEMAN

Manager · since 01 janvier 2017

Ended

Liselot VERHANNEMAN

Manager

Ended

XAFLIE

Mandate · 0685.427.239

Represented by Xavier DICK

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	20/05/2025	28/06/2024	11/04/2023	04/04/2022	23/04/2021
General meeting	13/04/2026	19/05/2025	27/06/2024	30/03/2023	01/04/2022	22/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/04/2026	13/04/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	20/05/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/03/2023	11/04/2023	Dutch	PDF
Abridged model	31/12/2021	01/04/2022	04/04/2022	Dutch	PDF
Abridged model	31/12/2020	22/04/2021	23/04/2021	Dutch	PDF
Abridged model	31/12/2019	23/03/2020	24/03/2020	Dutch	PDF
Abridged model	31/12/2018	29/03/2019	11/04/2019	Dutch	PDF
Abridged model	31/12/2017	27/06/2018	03/07/2018	Dutch	PDF
Abridged model	31/12/2016	22/05/2017	31/05/2017	Dutch	PDF
Abridged model	31/12/2015	22/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	24/09/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	20/09/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	25/10/2012	Dutch	PDF
Abridged model	31/12/2010	22/06/2011	03/10/2011	Dutch	PDF
Abridged model	31/12/2009	23/06/2010	12/08/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	22/09/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Liselot VERHANNEMAN

Director

Active

XAFLIE

Director · 0685.427.239

Represented by Xavier DICK

Active

Ended mandates

XAFLIE

Manager · since 28 novembre 2017 · 0685.427.239

Represented by Xavier DICK

Ended

Liselot VERHANNEMAN

Manager · since 01 janvier 2017

Ended

Liselot VERHANNEMAN

Manager

Ended

XAFLIE

Mandate · 0685.427.239

Represented by Xavier DICK

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/04/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2018
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2014
KAPITAAL - AANDELEN
PDF
Other12/03/2004
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025371,6 k €↑
2024
Annual accounts 2024172,4 k €↓
2023
Annual accounts 2023448,8 k €↑
2022
Annual accounts 2022247,7 k €↑
2021
Annual accounts 2021205,3 k €↓
2020
Annual accounts 2020218,3 k €↑
2019
Annual accounts 2019138,1 k €↓
2018
Annual accounts 2018198,4 k €↑
2017
Annual accounts 2017181,3 k €↑
2016
Annual accounts 2016152,4 k €↑
2015
Annual accounts 2015139,3 k €↑
2014
Annual accounts 2014114,1 k €↑
2013
Annual accounts 201399,5 k €↓
2012
Annual accounts 2012109,9 k €↑
2011
Annual accounts 201176,1 k €↑
2010
Annual accounts 201041,7 k €↑
2009
Annual accounts 200929 k €↓
2008
Annual accounts 200836,1 k €↑
2007
Annual accounts 200723,2 k €↓
2006
Annual accounts 200623,8 k €
31/10/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XALIS

Overview

What does XALIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline