ACTIVE

UNICARS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-90,6 k €

-187.6% YoY

Revenue

54,3 M €

+81.7% YoY

Equity

3 M €

+19.6% YoY

Workforce

49,2 ETP

+65.7% YoY

What does UNICARS do?

UNICARS is a Public limited company incorporated in 2001. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Brugge. It employs on average 49,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.949.603

Incorporation

24/10/2001

Legal form

Public limited company

Registered office

Pathoekeweg 7
8000 Brugge · FlandreSee on map

Contributed capital

1 542 489,64 €

Latest accounts

31/12/2025

Average workforce

49,2 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 47811Retail sale via stalls and markets of food, beverages and tobacco products 50200Sea and coastal freight water transport 45201Maintenance and repair of motor vehicles 45203Maintenance and repair of motor vehicles 45204Maintenance and repair of motor vehicles+5

Joint committees (3)

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	54,3 M €	+81.7%	29,9 M €	+15.5%	25,8 M €	+3.6%	24,9 M €	-8.2%	27,2 M €	+0.7%	27 M €	-1.9%	27,5 M €	+4.4%	26,4 M €	-24.3%	34,8 M €	+22.5%	28,4 M €	+32.4%	21,5 M €	+17.2%	18,3 M €	+9.6%	16,7 M €	+6.0%	15,8 M €	-13.2%	18,2 M €	+36.9%	13,3 M €	+18.7%	11,2 M €	+0.1%	11,2 M €	+60.5%	7 M €	-20.5%	8,8 M €
EBITDA	527 k €	-27.8%	730,2 k €	-13.8%	847,2 k €	-17.6%	1 M €	+91.6%	536,6 k €	-47.7%	1 M €	+10.4%	929,5 k €	+0.5%	925 k €	-21.9%	1,2 M €	+51.7%	780,3 k €	+90.7%	409,2 k €	+74.4%	234,6 k €	-54.3%	513,7 k €	+60.0%	321,1 k €	-46.1%	596,3 k €	+85.8%	321 k €	+4.9%	306,1 k €	+17.8%	259,8 k €	+59.2%	163,2 k €	-47.5%	310,5 k €
Operating result	297,1 k €	-34.6%	454,5 k €	-6.0%	483,6 k €	-32.2%	713,2 k €	+95.3%	365,2 k €	-46.8%	686,2 k €	+13.6%	603,9 k €	+43.4%	421,1 k €	-30.6%	606,7 k €	+26.5%	479,5 k €	+388%	98,2 k €	+325%	-43,7 k €	-120%	216,2 k €	+189%	74,8 k €	-81.2%	396,8 k €	+154%	156,3 k €	-18.5%	191,9 k €	+17.0%	163,9 k €	+103%	80,6 k €	-61.2%	207,8 k €
Net result	-90,6 k €	-188%	103,5 k €	-44.0%	184,8 k €	-62.0%	486,8 k €	+152%	193 k €	-51.0%	393,4 k €	+31.0%	300,3 k €	+79.6%	167,3 k €	-40.4%	280,5 k €	+25.3%	224 k €	+613%	-43,7 k €	+71.8%	-155,1 k €	-369%	57,7 k €	+249%	-38,7 k €	-112%	317,1 k €	+2029%	14,9 k €	+3.8%	14,3 k €	+207%	-13,5 k €	+9.9%	-14,9 k €	-125%	59,8 k €
Balance sheet
Equity	3 M €	+19.6%	2,5 M €	-2.9%	2,6 M €	-7.6%	2,8 M €	+13.5%	2,5 M €	-4.1%	2,6 M €	+3.7%	2,5 M €	-3.8%	2,6 M €	+6.8%	2,4 M €	+90.9%	1,3 M €	+21.2%	1,1 M €	-4.0%	1,1 M €	-12.3%	1,3 M €	+4.8%	1,2 M €	-10.4%	1,3 M €	+31.1%	1 M €	+75.4%	582 k €	+2.5%	567,7 k €	-2.3%	581,2 k €	+505%	96,1 k €
Total assets	17,7 M €	+3.2%	17,1 M €	+30.0%	13,2 M €	+8.2%	12,2 M €	+22.6%	9,9 M €	-13.1%	11,4 M €	-18.5%	14 M €	+20.6%	11,6 M €	-1.5%	11,8 M €	+20.7%	9,8 M €	-1.8%	10 M €	+21.9%	8,2 M €	+19.0%	6,9 M €	-2.7%	7,1 M €	+13.3%	6,2 M €	+0.6%	6,2 M €	+60.9%	3,8 M €	-7.5%	4,2 M €	+13.6%	3,7 M €	-6.2%	3,9 M €
Cash	1,2 M €	+250%	332,3 k €	-19.2%	411,1 k €	-51.4%	845,1 k €	-24.4%	1,1 M €	+158%	432,4 k €	-50.6%	875,9 k €	+101%	435,3 k €	-47.4%	828 k €	+206%	270,7 k €	-70.9%	931,2 k €	+188%	323,3 k €	-35.9%	504,2 k €	-1.8%	513,7 k €	+799%	57,1 k €	-52.2%	119,4 k €	+1047%	10,4 k €	-93.0%	149,2 k €	+51.2%	98,7 k €	+74.0%	56,7 k €
Debts	14,6 M €	+0.5%	14,5 M €	+38.7%	10,5 M €	+12.9%	9,3 M €	+25.2%	7,4 M €	-15.8%	8,8 M €	-23.4%	11,5 M €	+28.0%	9 M €	-3.8%	9,3 M €	+10.3%	8,5 M €	-4.4%	8,8 M €	+26.1%	7 M €	+26.5%	5,5 M €	-3.8%	5,8 M €	+19.8%	4,8 M €	-6.3%	5,1 M €	+57.4%	3,3 M €	-9.0%	3,6 M €	+16.7%	3,1 M €	-19.1%	3,8 M €
Other
Workforce	49,2 ETP	+65.7%	29,7 ETP	+16.9%	25,4 ETP	-10.6%	28,4 ETP	-2.7%	29,2 ETP	-4.9%	30,7 ETP	+9.6%	28,0 ETP	+5.3%	26,6 ETP	-5.7%	28,2 ETP	0.0%	28,2 ETP	+4.4%	27,0 ETP	-1.8%	27,5 ETP	+9.1%	25,2 ETP	+1.6%	24,8 ETP	+6.4%	23,3 ETP	+34.7%	17,3 ETP	+44.2%	12,0 ETP	+11.1%	10,8 ETP	+20.0%	9,0 ETP	-2.2%	9,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 32 ended

Active mandates

Antoine de Harlez de Deulin

Director · since 19 décembre 2023 · until 31 mai 2029

Active

SAAEM SA

Managing director · since 19 décembre 2023 · until 31 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

Benoît Catelin

Managing director · since 31 octobre 2019 · until 19 décembre 2023

Ended

Benoît CATELIN

Director · since 31 octobre 2019

Ended

Jean-Bernard Maurin

Managing director · since 31 octobre 2019 · until 19 décembre 2023

Ended

Jean-Bernard MAURIN

Director · since 31 octobre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO WEST I● Active	0405.161.080
Immo West II● Active	0440.506.989

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	02/06/2025	06/06/2024	05/06/2023	04/07/2022	14/07/2021
General meeting	28/05/2026	29/05/2025	30/05/2024	31/05/2023	30/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/05/2026	01/06/2026	Dutch	PDF
Full model	31/12/2024	29/05/2025	02/06/2025	Dutch	PDF
Full model	31/12/2023	30/05/2024	06/06/2024	Dutch	PDF
Full model	31/12/2022	31/05/2023	05/06/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	04/07/2022	Dutch	PDF
Full model	31/12/2020	21/06/2021	14/07/2021	Dutch	PDF
Full model	31/12/2019	24/07/2020	04/08/2020	Dutch	PDF
Full model	31/12/2018	06/07/2019	17/07/2019	Dutch	PDF
Full model	31/12/2017	30/08/2018	31/08/2018	Dutch	PDF
Full model	30/09/2016	21/03/2017	27/04/2017	Dutch	PDF
Full model	30/09/2015	21/03/2016	29/04/2016	Dutch	PDF
Full model	30/09/2014	23/03/2015	30/04/2015	Dutch	PDF
Full modelCorrection	30/09/2013	11/06/2014	17/06/2014	Dutch	PDF
Full model	30/09/2013	28/02/2014	30/05/2014	Dutch	PDF
Full model	30/09/2012	21/03/2013	17/05/2013	Dutch	PDF
Full model	30/09/2011	29/02/2012	14/05/2012	Dutch	PDF
Full model	30/09/2010	21/03/2011	09/05/2011	Dutch	PDF
Full model	30/09/2009	26/02/2010	16/04/2010	Dutch	PDF
Full modelCorrection	30/09/2008	25/11/2009	26/11/2009	Dutch	PDF
Full model	30/09/2008	27/02/2009	12/05/2009	Dutch	PDF
Full modelCorrection	30/09/2007	25/11/2009	26/11/2009	Dutch	PDF
Full model	30/09/2007	29/02/2008	26/05/2008	Dutch	PDF
Full model	31/12/2006	31/05/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 32 ended

Active mandates

Antoine de Harlez de Deulin

Director · since 19 décembre 2023 · until 31 mai 2029

Active

SAAEM SA

Managing director · since 19 décembre 2023 · until 31 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

Benoît Catelin

Managing director · since 31 octobre 2019 · until 19 décembre 2023

Ended

Benoît CATELIN

Director · since 31 octobre 2019

Ended

Jean-Bernard Maurin

Managing director · since 31 octobre 2019 · until 19 décembre 2023

Ended

Jean-Bernard MAURIN

Director · since 31 octobre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring07/07/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/07/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/04/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/04/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/05/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/03/2024
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-90,6 k €↓
2024
Annual accounts 2024103,5 k €↓
2023
Annual accounts 2023184,8 k €↓
2022
Annual accounts 2022486,8 k €↑
2021
Annual accounts 2021193 k €↓
2020
Annual accounts 2020393,4 k €↑
2019
Annual accounts 2019300,3 k €↑
2018
Annual accounts 2018167,3 k €↓
2017
Annual accounts 2017280,5 k €↑
2016
Annual accounts 2016224 k €↑
2015
Annual accounts 2015-43,7 k €↑
2014
Annual accounts 2014-155,1 k €↓
2013
Annual accounts 201357,7 k €↑
2012
Annual accounts 2012-38,7 k €↓
2011
Annual accounts 2011317,1 k €↑
2010
Annual accounts 201014,9 k €↑
2009
Annual accounts 200914,3 k €↑
2008
Annual accounts 2008-13,5 k €↑
2007
Annual accounts 2007-14,9 k €↓
2006
Annual accounts 200659,8 k €
24/10/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNICARS

Overview

What does UNICARS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline