ACTIVE

SACK ZELFBOUW

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
-2,9 M €
-4 813,3 %over 1 year
Revenue
10,5 M €
-47,2 %over 1 year
Equity
3,6 M €
-44,5 %over 1 year
Workforce
34,1 ETP
-16,8 %over 1 year

Identity

Source · BCE/KBO

SACK ZELFBOUW is a Private limited company incorporated in 2001. Its registered office is in Temse. It employs on average 34,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.952.175
Incorporation
29/10/2001
Legal form
Private limited company
Registered office
Frank Van Dyckelaan 16
9140 Temse · FlandreSee on map
Contributed capital
1 818 600,00 €
Latest accounts
31/12/2024
Average workforce
34,1 ETP
Joint committees (5)
  • 100
  • 124
  • 149
  • 200
  • 218
Signals
Solid equityHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue10,5 M €19,8 M €19,8 M €18 M €16,7 M €
EBITDA-2 M €823,4 k €66,1 k €384,2 k €1,4 M €
Operating result-3 M €-270,1 k €-1 M €-274,3 k €928,2 k €
Net result-2,9 M €-58,3 k €-843,6 k €-946,9 €988,7 k €
Balance sheet
Equity3,6 M €6,4 M €6,5 M €7,4 M €7,4 M €
Total assets10,6 M €12,2 M €13,7 M €13,8 M €11,8 M €
Cash1,1 M €1,1 M €2,2 M €538,2 k €749,1 k €
Debts6,2 M €5,1 M €6,8 M €6 M €4,3 M €
Other
Workforce34,1 ETP41,0 ETP48,0 ETP54,7 ETP46,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

ZEPA

Director · since 28 février 2024 · 0713.937.717

Represented by Jan De Buck

Active

Ended mandates

Integra Management

Director · since 22 février 2019 · 0708.895.301

Represented by Johan Heirbandt - Van Rijsseghem

Ended
Integra Management

Manager · since 22 février 2019 · 0708.895.301

Represented by Johan Heirbrandt-Van Rijsseghem

Ended
True North Asset Management

Director · since 14 décembre 2018 · 0457.827.330

Represented by Bernard Hendrikx

Ended
True North Asset Management

Manager · since 14 décembre 2018 · 0457.827.330

Represented by Bernard Hendrikx

Ended

Other companies at this address

Frank Van Dyckelaan 16 9140 Temse
CompanyCBE no.
SACK INVEST● Active
0829.535.684
ZEPA● Active
0713.937.717
Zepa Groep● Active
0719.696.052

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202508/07/202431/08/202329/07/202226/07/202117/08/2020
General meeting27/06/202505/07/202431/08/202315/07/202207/07/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/06/202514/07/2025DutchPDF
Full model31/12/202305/07/202408/07/2024DutchPDF
Full model31/12/202231/08/202331/08/2023DutchPDF
Full model31/12/202115/07/202229/07/2022DutchPDF
Full model31/12/202007/07/202126/07/2021DutchPDF
Full model31/12/201919/06/202017/08/2020DutchPDF
Full model31/12/201821/06/201925/06/2019DutchPDF
Full model31/12/201715/06/201816/07/2018DutchPDF
Full model31/12/201627/06/201703/07/2017DutchPDF
Full model31/12/201517/06/201607/07/2016DutchPDF
Full model31/12/201419/06/201526/06/2015DutchPDF
Full model31/12/201320/06/201411/07/2014DutchPDF
Full model31/12/201221/06/201303/07/2013DutchPDF
Full model31/12/201115/06/201219/06/2012DutchPDF
Abridged model31/12/201017/06/201119/07/2011DutchPDF
Abridged model31/12/200918/06/201013/07/2010DutchPDF
Abridged model31/12/200819/06/200920/07/2009DutchPDF
Abridged model31/12/200720/06/200830/06/2008DutchPDF
Abridged model31/12/200629/06/200723/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

ZEPA

Director · since 28 février 2024 · 0713.937.717

Represented by Jan De Buck

Active

Ended mandates

Integra Management

Director · since 22 février 2019 · 0708.895.301

Represented by Johan Heirbandt - Van Rijsseghem

Ended
Integra Management

Manager · since 22 février 2019 · 0708.895.301

Represented by Johan Heirbrandt-Van Rijsseghem

Ended
True North Asset Management

Director · since 14 décembre 2018 · 0457.827.330

Represented by Bernard Hendrikx

Ended
True North Asset Management

Manager · since 14 décembre 2018 · 0457.827.330

Represented by Bernard Hendrikx

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring01/09/2022
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates14/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,9 M €↓
  2. 2023
    Annual accounts 2023-58,3 k €↑
  3. 2022
    Annual accounts 2022-843,6 k €↓
  4. 2021
    Annual accounts 2021-946,9 €↓
  5. 2020
    Annual accounts 2020988,7 k €↓
  6. 2019
    Annual accounts 20191,1 M €↓
  7. 2018
    Annual accounts 20181,7 M €↑
  8. 2017
    Annual accounts 20171,1 M €↓
  9. 2016
    Annual accounts 20161,2 M €↓
  10. 2015
    Annual accounts 20151,5 M €↑
  11. 2014
    Annual accounts 20141,2 M €↑
  12. 2013
    Annual accounts 2013895,8 k €↑
  13. 2012
    Annual accounts 2012766 k €↓
  14. 2011
    Annual accounts 20111,2 M €↓
  15. 2010
    Annual accounts 20101,3 M €↑
  16. 2009
    Annual accounts 2009996,5 k €↑
  17. 2008
    Annual accounts 2008715,2 k €↑
  18. 2007
    Annual accounts 2007317,4 k €↓
  19. 2006
    Annual accounts 2006340,6 k €
  20. 29/10/2001
    IncorporationPrivate limited company