ACTIVE

BnC Group

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

21 k €

+20.1% YoY

Gross margin

81,7 k €

-5.2% YoY

Equity

168,9 k €

+14.2% YoY

What does BnC Group do?

BnC Group is a Private limited company incorporated in 2001. Its registered office is in Willebroek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.959.796

Incorporation

14/11/2001

Legal form

Private limited company

Registered office

Hoeikensstraat 5 box 103
2830 Willebroek · FlandreSee on map

Contributed capital

19 500,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	81,7 k €	-5.2%	86,1 k €	-15.2%	101,6 k €	-21.2%	128,8 k €	+48.5%	86,7 k €	-41.6%	148,5 k €	+8.1%	137,4 k €	+17.3%	117,2 k €	-9.3%	129,2 k €	+0.6%	128,4 k €	-7.3%	138,5 k €	-17.8%	168,4 k €	+16.0%	145,2 k €	-33.0%	216,7 k €	+27.5%	170 k €	+68.1%	101,1 k €	+76.2%	57,4 k €	+49.9%	38,3 k €	+3.1%	37,1 k €	+30.2%	28,5 k €
EBITDA	65,3 k €	-13.1%	75,1 k €	+14.8%	65,4 k €	-1.0%	66,1 k €	+123%	29,6 k €	-69.6%	97,2 k €	+38.1%	70,4 k €	+13.9%	61,8 k €	-21.2%	78,5 k €	+13.2%	69,3 k €	-17.8%	84,4 k €	+9.8%	76,8 k €	+39.2%	55,2 k €	-65.5%	159,8 k €	+15.9%	137,8 k €	+37.2%	100,4 k €	+77.9%	56,4 k €	+52.2%	37,1 k €	+1.5%	36,5 k €	+29.9%	28,1 k €
Operating result	37,9 k €	-0.2%	37,9 k €	+23.0%	30,8 k €	-14.5%	36,1 k €	+1048%	-3,8 k €	-106%	64 k €	+64.0%	39 k €	+37.1%	28,5 k €	-36.0%	44,4 k €	+19.9%	37,1 k €	+5.5%	35,1 k €	+914%	3,5 k €	+111%	-30,8 k €	-158%	52,8 k €	-2.7%	54,3 k €	-2.4%	55,6 k €	+129%	24,3 k €	+206%	-22,9 k €	-189%	25,8 k €	+66.9%	15,5 k €
Net result	21 k €	+20.1%	17,5 k €	+12.6%	15,5 k €	-27.4%	21,4 k €	+232%	-16,2 k €	-141%	39,9 k €	+112%	18,9 k €	+147%	7,6 k €	-63.1%	20,7 k €	+123%	9,3 k €	+53.8%	6 k €	+133%	-18,1 k €	+73.7%	-68,8 k €	-458%	19,2 k €	-30.3%	27,6 k €	-15.2%	32,5 k €	+2318%	1,3 k €	+105%	-28,4 k €	-246%	19,4 k €	+47.1%	13,2 k €
Balance sheet
Equity	168,9 k €	+14.2%	147,9 k €	+13.4%	130,4 k €	+13.5%	114,9 k €	+22.9%	93,5 k €	-14.8%	109,7 k €	+57.2%	69,8 k €	+37.1%	50,9 k €	+17.6%	43,3 k €	+91.5%	22,6 k €	+69.6%	13,3 k €	+82.7%	7,3 k €	-71.3%	25,4 k €	-73.1%	94,1 k €	+25.6%	74,9 k €	+58.2%	47,4 k €	+219%	14,9 k €	+10.0%	13,5 k €	-67.8%	41,9 k €	+86.4%	22,5 k €
Total assets	411,6 k €	-5.9%	437,4 k €	+3.5%	422,5 k €	-3.4%	437,3 k €	-0.7%	440,5 k €	-18.5%	540,3 k €	+5.9%	510 k €	+0.4%	508,1 k €	-11.1%	571,7 k €	-4.8%	600,4 k €	-4.3%	627,1 k €	-9.9%	695,9 k €	-15.5%	823,6 k €	-7.1%	886,7 k €	-14.8%	1 M €	+96.8%	528,7 k €	+4.9%	503,8 k €	-10.0%	559,7 k €	+379%	116,8 k €	+11.7%	104,5 k €
Cash	68,1 k €	+50.3%	45,3 k €	-36.9%	71,8 k €	+9.9%	65,3 k €	+3.0%	63,5 k €	+28.5%	49,4 k €	-43.3%	87,1 k €	+104%	42,6 k €	-39.2%	70,1 k €	+68.3%	41,6 k €	+539%	6,5 k €	-74.1%	25,2 k €	-27.5%	34,7 k €	+277%	9,2 k €	-80.8%	47,9 k €	+47.2%	32,5 k €	-8.2%	35,4 k €	-22.6%	45,8 k €	+24.3%	36,8 k €	+42.6%	25,8 k €
Debts	242,7 k €	-16.1%	289,5 k €	-0.9%	292,1 k €	-9.4%	322,4 k €	-7.1%	347,1 k €	-19.4%	430,6 k €	-2.2%	440,3 k €	-2.6%	452,1 k €	-13.6%	523,4 k €	-8.6%	572,4 k €	-6.7%	613,8 k €	-10.8%	687,7 k €	-13.8%	797,6 k €	+0.6%	792,6 k €	-17.9%	965,4 k €	+101%	481,3 k €	-1.1%	486,5 k €	-10.8%	545,3 k €	+636%	74,1 k €	-8.8%	81,2 k €
Other
Workforce	–		–		–		1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	-31.3%	1,6 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-44.4%	1,8 ETP	-10.0%	2,0 ETP	+33.3%	1,5 ETP	+50.0%	1,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 4 ended

Active mandates

Jeroen Clymans

Director

Active

JURGEN DE BRUYN

Director

Active

KURT DE BLESER

Director

Active

Ended mandates

JEROEN CLYMANS

Manager

Ended

JURGEN DE BRUYN

Manager

Ended

KURT DE BLESER

Manager

Ended

KURT DE BLESSER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AG COATING● Active	0894.861.820
A-SIGN SYSTEM● Active	0479.015.989
ATHREE● Active	0829.994.653
CB-Bouwprojecten● Active	0818.317.041
CLEAN CARS● Active	0836.071.803
Gi.Bi.Di. BNL● Active	0804.748.523
LVD PUBLI● Active	0502.390.912
MERTENS ELECTRIFICATION- AND CONTROL SYSTEMS● Active	0794.536.502
Newtechnics Group● Active	0554.902.257
Pro-Q-Kine● Active	0508.683.044
SW Automotive● Active	1031.715.358
Sweet Express● Active	0742.711.083
Tegeloutlet● Bankrupt	0568.497.895
Thuisconcept● Active	0645.859.256

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	04/04/2025	04/04/2024	02/05/2023	30/04/2022	27/04/2021
General meeting	28/03/2026	29/03/2025	30/03/2024	25/03/2023	26/03/2022	27/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/03/2026	07/04/2026	Dutch	PDF
Micro model	30/09/2024	29/03/2025	04/04/2025	Dutch	PDF
Abridged model	30/09/2023	30/03/2024	04/04/2024	Dutch	PDF
Abridged model	30/09/2022	25/03/2023	02/05/2023	Dutch	PDF
Abridged model	30/09/2021	26/03/2022	30/04/2022	Dutch	PDF
Abridged model	30/09/2020	27/03/2021	27/04/2021	Dutch	PDF
Abridged model	30/09/2019	28/03/2020	28/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	02/04/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	22/05/2018	Dutch	PDF
Abridged model	30/09/2016	25/03/2017	09/05/2017	Dutch	PDF
Abridged model	30/09/2015	26/03/2016	26/04/2016	Dutch	PDF
Abridged model	30/09/2014	28/03/2015	26/05/2015	Dutch	PDF
Abridged model	30/09/2013	29/03/2014	23/05/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	08/05/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	08/05/2012	Dutch	PDF
Abridged model	30/09/2010	26/03/2011	11/04/2011	Dutch	PDF
Abridged model	30/09/2009	27/03/2010	28/05/2010	Dutch	PDF
Abridged model	30/09/2008	28/03/2009	05/05/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	29/05/2008	Dutch	PDF
Abridged model	30/09/2006	31/03/2007	27/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 4 ended

Active mandates

Jeroen Clymans

Director

Active

JURGEN DE BRUYN

Director

Active

KURT DE BLESER

Director

Active

Ended mandates

JEROEN CLYMANS

Manager

Ended

JURGEN DE BRUYN

Manager

Ended

KURT DE BLESER

Manager

Ended

KURT DE BLESSER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/04/2009
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521 k €↑
2024
Annual accounts 202417,5 k €↑
2023
Annual accounts 202315,5 k €↓
2023
Name changeBnC Group
2022
Annual accounts 202221,4 k €↑
2021
Annual accounts 2021-16,2 k €↓
2021
Name changeB&C TYRE CENTER
2020
Annual accounts 202039,9 k €↑
2019
Annual accounts 201918,9 k €↑
2018
Annual accounts 20187,6 k €↓
2017
Annual accounts 201720,7 k €↑
2016
Annual accounts 20169,3 k €↑
2015
Annual accounts 20156 k €↑
2014
Annual accounts 2014-18,1 k €↑
2013
Annual accounts 2013-68,8 k €↓
2012
Annual accounts 201219,2 k €↓
2011
Annual accounts 201127,6 k €↓
2010
Annual accounts 201032,5 k €↑
2009
Annual accounts 20091,3 k €↑
2008
Annual accounts 2008-28,4 k €↓
2007
Annual accounts 200719,4 k €↑
2006
Annual accounts 200613,2 k €
14/11/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BnC Group

Overview

What does BnC Group do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline