ACTIVE

SOLEMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

213 k €

+39.3% YoY

Gross margin

379,4 k €

+18.0% YoY

Equity

1,7 M €

+14.5% YoY

Workforce

0,0 ETP

What does SOLEMA do?

SOLEMA is a Private company with limited liability incorporated in 2001. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.981.869

Incorporation

26/10/2001

Legal form

Private company with limited liability

Registered office

Rue du Quesnoy(TOU) 37
7500 Tournai · WallonieSee on map

Contributed capital

23 040,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

74854Other professional, scientific and technical activities· main 82100Office administrative and support activities 82110Combined office administrative service activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	379,4 k €	+18.0%	321,5 k €	+8.5%	296,4 k €	+89.1%	156,7 k €	-36.5%	246,6 k €	-41.9%	424,5 k €	+188%	147,6 k €	-32.5%	218,5 k €	+124%	97,7 k €	-7.7%	105,8 k €	-72.1%	379,6 k €	+109%	181,4 k €	-21.5%	231,2 k €	-55.8%	522,9 k €	+69.7%	308,1 k €	+62.9%	189,1 k €	+49.4%	126,6 k €
EBITDA	367 k €	+21.0%	303,4 k €	+6.7%	284,4 k €	+123%	127,6 k €	-46.2%	237,4 k €	-40.4%	398,7 k €	+226%	122,4 k €	-41.0%	207,4 k €	+267%	56,5 k €	-18.6%	69,4 k €	-74.7%	273,8 k €	+133%	117,6 k €	-44.2%	210,8 k €	-25.7%	283,5 k €	+83.5%	154,5 k €	+58.4%	97,6 k €	+89.0%	51,6 k €
Operating result	320,7 k €	+26.5%	253,6 k €	+7.4%	236,1 k €	+164%	89,6 k €	-53.2%	191,2 k €	-44.1%	341,9 k €	+343%	77,1 k €	-50.8%	156,7 k €	+644%	-28,8 k €	-863%	3,8 k €	-98.2%	212,3 k €	+324%	50 k €	-65.7%	145,8 k €	-28.8%	204,7 k €	+67.0%	122,6 k €	+50.5%	81,5 k €	+113%	38,2 k €
Net result	213 k €	+39.3%	152,9 k €	-0.9%	154,3 k €	+249%	44,2 k €	-64.4%	124,4 k €	-46.3%	231,5 k €	+418%	44,7 k €	-68.7%	142,5 k €	+431%	-43,1 k €	-187%	-15 k €	-107%	202,2 k €	+230%	61,3 k €	-47.3%	116,3 k €	-73.4%	437,6 k €	+467%	77,2 k €	-82.3%	436,4 k €	+501%	72,7 k €
Balance sheet
Equity	1,7 M €	+14.5%	1,5 M €	+11.6%	1,3 M €	+13.3%	1,2 M €	-34.9%	1,8 M €	+7.5%	1,7 M €	+16.2%	1,4 M €	+3.2%	1,4 M €	+11.5%	1,2 M €	-3.4%	1,3 M €	-7.9%	1,4 M €	+17.0%	1,2 M €	+5.4%	1,1 M €	+11.5%	1 M €	+66.0%	609,9 k €	+12.0%	544,5 k €	+168%	203 k €
Total assets	2,4 M €	+3.9%	2,3 M €	-3.1%	2,4 M €	+16.0%	2 M €	-16.4%	2,4 M €	-2.2%	2,5 M €	+22.7%	2 M €	-6.8%	2,2 M €	+9.9%	2 M €	-0.2%	2 M €	-6.2%	2,1 M €	+11.2%	1,9 M €	-0.7%	1,9 M €	+6.4%	1,8 M €	+57.1%	1,1 M €	+24.1%	922,4 k €	+51.6%	608,4 k €
Cash	315,8 k €	+277%	83,8 k €	-53.6%	180,4 k €	+89.6%	95,1 k €	-60.5%	241 k €	-54.2%	526 k €	+5890%	8,8 k €	-90.0%	87,8 k €	+63.1%	53,8 k €	+228%	16,4 k €	-3.3%	17 k €	-84.2%	107,6 k €	-41.1%	182,8 k €	+128%	80,1 k €	+756%	9,4 k €	-87.0%	72,2 k €	+340%	16,4 k €
Debts	662,5 k €	-15.5%	784,1 k €	-22.3%	1 M €	+20.6%	836,8 k €	+38.4%	604,8 k €	-27.0%	829 k €	+38.2%	599,8 k €	-24.4%	793,8 k €	+7.3%	739,8 k €	+6.5%	694,4 k €	-3.6%	720,4 k €	+1.6%	709 k €	-9.4%	782,7 k €	-0.2%	784,1 k €	+46.9%	533,6 k €	+49.4%	357,1 k €	-7.2%	384,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		0,5 ETP	+150%	0,2 ETP		–		–		0,3 ETP	-40.0%	0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP	-87.9%	5,8 ETP	+56.8%	3,7 ETP	+68.2%	2,2 ETP	+29.4%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Sophie Lecocq

Director · since 22 juillet 2019

Active

Ended mandates

Antoine Hote

Manager · since 01 avril 2013

Ended

Sophie LECOCQ

Manager · since 12 octobre 2001

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	30/08/2024	28/07/2023	18/07/2022	31/08/2021	07/09/2020
General meeting	30/06/2025	27/06/2024	30/06/2023	24/06/2022	07/06/2021	01/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	18/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	07/09/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Sophie Lecocq

Director · since 22 juillet 2019

Active

Ended mandates

Antoine Hote

Manager · since 01 avril 2013

Ended

Sophie LECOCQ

Manager · since 12 octobre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares06/08/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/04/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares21/01/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Registered office15/01/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024213 k €↑
2023
Annual accounts 2023152,9 k €↓
2022
Annual accounts 2022154,3 k €↑
2021
Annual accounts 202144,2 k €↓
2018
Annual accounts 2018124,4 k €↓
2017
Annual accounts 2017231,5 k €↑
2016
Annual accounts 201644,7 k €↓
2015
Annual accounts 2015142,5 k €↑
2014
Annual accounts 2014-43,1 k €↓
2013
Annual accounts 2013-15 k €↓
2012
Annual accounts 2012202,2 k €↑
2011
Annual accounts 201161,3 k €↓
2010
Annual accounts 2010116,3 k €↓
2009
Annual accounts 2009437,6 k €↑
2008
Annual accounts 200877,2 k €↓
2007
Annual accounts 2007436,4 k €↑
2006
Annual accounts 200672,7 k €
26/10/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOLEMA

Overview

What does SOLEMA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline