ACTIVE

PROGRAM MANAGEMENT SOLUTIONS SPRL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

57,3 k €

+198.9% YoY

Gross margin

51,6 k €

+179.1% YoY

Equity

257 k €

+28.7% YoY

What does PROGRAM MANAGEMENT SOLUTIONS SPRL do?

PROGRAM MANAGEMENT SOLUTIONS SPRL is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.013.246

Incorporation

06/11/2001

Legal form

Private limited company

Registered office

Chemin de la Dîme, Corroy 38
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

37 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	51,6 k €	+179%	-65,2 k €	-0.1%	-65,1 k €	-17.8%	-55,3 k €	-160%	92,2 k €	+101%	45,9 k €	+45.5%	31,6 k €	-26.1%	42,7 k €	-59.1%	104,5 k €	-24.9%	139,1 k €	-13.9%	161,5 k €	-6.5%	172,7 k €	+11.7%	154,6 k €	-16.4%	184,8 k €	+27.6%	144,9 k €	-2.3%	148,3 k €	+125%	65,9 k €
EBITDA	51,2 k €	+178%	-65,5 k €	+0.1%	-65,6 k €	-17.9%	-55,6 k €	-161%	91,3 k €	+101%	45,4 k €	+50.6%	30,2 k €	-21.6%	38,5 k €	-61.8%	100,6 k €	-27.2%	138,2 k €	-12.8%	158,5 k €	-5.7%	168,1 k €	+30.2%	129,1 k €	+5.0%	123 k €	-4.7%	129 k €	-1.2%	130,7 k €	+156%	51 k €
Operating result	51,2 k €	+178%	-65,5 k €	+0.1%	-65,6 k €	-16.8%	-56,2 k €	-162%	90,9 k €	+102%	45 k €	+51.3%	29,7 k €	-22.5%	38,3 k €	-35.9%	59,8 k €	-37.0%	94,9 k €	-17.8%	115,4 k €	-6.2%	123,1 k €	+41.9%	86,8 k €	+223%	-70,3 k €	-193%	75,7 k €	-22.1%	97,2 k €	+260%	27 k €
Net result	57,3 k €	+199%	-57,9 k €	-4.0%	-55,7 k €	-24.2%	-44,8 k €	-145%	100,4 k €	+87.6%	53,5 k €	+53.9%	34,8 k €	+114%	-252,3 k €	-1227%	22,4 k €	-37.0%	35,5 k €	+256%	10 k €	-88.1%	83,7 k €	-60.3%	210,6 k €	+228%	-164,6 k €	-802%	23,4 k €	-43.4%	41,4 k €	+279%	10,9 k €
Balance sheet
Equity	257 k €	+28.7%	199,7 k €	-22.5%	257,6 k €	-17.8%	313,3 k €	+56.5%	200,2 k €	+14.5%	174,8 k €	-6.7%	187,2 k €	-14.3%	218,5 k €	-53.6%	470,7 k €	+5.0%	448,4 k €	+8.6%	412,8 k €	+2.5%	402,8 k €	+26.2%	319,2 k €	+194%	108,6 k €	-60.3%	273,1 k €	+9.4%	249,7 k €	+1226%	18,8 k €
Total assets	391,5 k €	+34.6%	290,9 k €	-16.4%	347,9 k €	-14.5%	406,9 k €	+9.7%	370,8 k €	-1.0%	374,7 k €	+4.6%	358,3 k €	+5.4%	340 k €	-70.7%	1,2 M €	+0.1%	1,2 M €	-0.5%	1,2 M €	-2.8%	1,2 M €	+1.9%	1,2 M €	+17.2%	1 M €	-9.5%	1,1 M €	-25.4%	1,5 M €	+310%	361,5 k €
Cash	80,9 k €	+600%	11,6 k €	+117%	5,3 k €	-66.3%	15,8 k €	-19.9%	19,8 k €	+51.9%	13 k €	-62.1%	34,3 k €	+53.8%	22,3 k €	+239%	6,6 k €	-64.7%	18,7 k €	+44.7%	12,9 k €	+5.9%	12,2 k €	-12.8%	14 k €	+61.4%	8,7 k €	+323%	2 k €	-93.0%	29,4 k €	+439%	5,4 k €
Debts	49,9 k €	+659%	6,6 k €	+17.3%	5,6 k €	-37.4%	9 k €	-89.6%	86,3 k €	-25.3%	115,6 k €	+33.3%	86,8 k €	+133%	37,3 k €	-93.7%	595,3 k €	-3.8%	618,5 k €	-7.1%	666,1 k €	-6.1%	709,3 k €	-8.0%	771,2 k €	-7.1%	830,2 k €	+5.7%	785 k €	-34.5%	1,2 M €	+273%	321,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Kristen CROSSON

Director · since 01 juillet 2019

Active

Christopher STONE

Director · since 23 octobre 2001

Active

Ended mandates

Sandrine Segers

Manager · since 04 janvier 2008

Ended

Christopher Stone

Manager · since 23 octobre 2001

Ended

Christopher Stone

Manager

Ended

Sandrine SEGERS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
American Groceries Belgium● Active	0755.510.729

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	23/12/2024	25/01/2024	30/01/2023	28/01/2022	29/01/2021
General meeting	26/01/2026	09/12/2024	11/12/2023	12/12/2022	13/12/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/01/2026	30/01/2026	French	PDF
Micro model	30/06/2024	09/12/2024	23/12/2024	French	PDF
Micro model	30/06/2023	11/12/2023	25/01/2024	French	PDF
Micro model	30/06/2022	12/12/2022	30/01/2023	French	PDF
Micro model	30/06/2021	13/12/2021	28/01/2022	French	PDF
Micro model	30/06/2020	14/12/2020	29/01/2021	French	PDF
Micro model	30/06/2019	09/12/2019	29/01/2020	French	PDF
Micro model	30/06/2018	10/12/2018	22/01/2019	French	PDF
Micro model	30/06/2017	11/12/2017	18/01/2018	French	PDF
Abridged model	30/06/2016	12/12/2016	24/01/2017	French	PDF
Abridged model	30/06/2015	14/12/2015	08/02/2016	French	PDF
Abridged model	30/06/2014	08/12/2014	18/02/2015	French	PDF
Abridged model	30/06/2013	09/12/2013	18/02/2015	French	PDF
Abridged model	30/06/2012	11/03/2013	09/04/2013	French	PDF
Abridged model	30/06/2011	21/05/2012	16/07/2012	French	PDF
Abridged model	30/06/2010	06/12/2010	15/02/2011	French	PDF
Abridged model	30/06/2009	08/12/2009	02/02/2010	French	PDF
Abridged model	30/06/2008	08/12/2008	28/01/2009	French	PDF
Abridged model	30/06/2007	10/12/2007	25/01/2008	French	PDF
Abridged model	30/06/2006	11/12/2006	21/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Kristen CROSSON

Director · since 01 juillet 2019

Active

Christopher STONE

Director · since 23 octobre 2001

Active

Ended mandates

Sandrine Segers

Manager · since 04 janvier 2008

Ended

Christopher Stone

Manager · since 23 octobre 2001

Ended

Christopher Stone

Manager

Ended

Sandrine SEGERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/08/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office07/08/2019
SIEGE SOCIAL
PDF
Mandates24/06/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates27/06/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office18/02/2014
SIEGE SOCIAL
PDF
Capital / shares27/06/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office28/05/2008
SIEGE SOCIAL
PDF
Mandates15/01/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,3 k €↑
2024
Annual accounts 2024-57,9 k €↓
2023
Annual accounts 2023-55,7 k €↓
2022
Annual accounts 2022-44,8 k €↓
2019
Annual accounts 2019100,4 k €↑
2018
Annual accounts 201853,5 k €↑
2017
Annual accounts 201734,8 k €↑
2016
Annual accounts 2016-252,3 k €↓
2015
Annual accounts 201522,4 k €↓
2014
Annual accounts 201435,5 k €↑
2013
Annual accounts 201310 k €↓
2012
Annual accounts 201283,7 k €↓
2011
Annual accounts 2011210,6 k €↑
2010
Annual accounts 2010-164,6 k €↓
2009
Annual accounts 200923,4 k €↓
2008
Annual accounts 200841,4 k €↑
2007
Annual accounts 200710,9 k €
06/11/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROGRAM MANAGEMENT SOLUTIONS SPRL

Overview

What does PROGRAM MANAGEMENT SOLUTIONS SPRL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline