ACTIVE

VRAMACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,1 k €

+963.8% YoY

Gross margin

219,8 k €

+48.4% YoY

Equity

116,1 k €

+18.5% YoY

What does VRAMACO do?

VRAMACO is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Alken.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.043.732

Incorporation

09/11/2001

Legal form

Private limited company

Registered office

Stationsstraat 22
3570 Alken · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	219,8 k €	+48.4%	148,1 k €	+24.9%	118,5 k €	-16.1%	141,3 k €	+0.8%	140,2 k €	+126%	62,1 k €	+379%	13 k €	-32.9%	19,3 k €	+43.2%	13,5 k €	+132%	5,8 k €	-82.0%	32,4 k €	-75.3%	131,2 k €	+223%	40,6 k €	-39.2%	66,8 k €	+6.9%	62,5 k €	+10.2%	56,7 k €	+13.8%	49,8 k €	-36.2%	78 k €	+78.1%	43,8 k €	+38.8%	31,6 k €
EBITDA	218,9 k €	+49.0%	146,9 k €	+25.2%	117,4 k €	-16.0%	139,7 k €	+0.8%	138,6 k €	+129%	60,5 k €	+431%	11,4 k €	-36.2%	17,9 k €	+65.7%	10,8 k €	+210%	3,5 k €	-88.5%	30,1 k €	-76.6%	128,6 k €	+238%	38,1 k €	-40.1%	63,5 k €	+7.8%	58,9 k €	+25.9%	46,8 k €	+1.2%	46,2 k €	-37.7%	74,1 k €	+87.2%	39,6 k €	+52.2%	26 k €
Operating result	186,9 k €	+35.2%	138,2 k €	+22.9%	112,4 k €	-17.2%	135,7 k €	+6.8%	127,1 k €	+161%	48,8 k €	+1243%	-4,3 k €	-375%	1,6 k €	+123%	-6,7 k €	+10.8%	-7,5 k €	-186%	8,8 k €	-91.5%	102,8 k €	+714%	12,6 k €	-66.3%	37,4 k €	+22.5%	30,6 k €	+49.4%	20,5 k €	+9.3%	18,7 k €	-63.8%	51,7 k €	+151%	20,6 k €	+110%	9,8 k €
Net result	18,1 k €	+964%	1,7 k €	-64.2%	4,8 k €	+2254%	202 €	-97.6%	8,5 k €	-72.2%	30,6 k €	+410%	-9,9 k €	-123%	-4,4 k €	-450%	-802,3 €	-123%	3,5 k €	-32.2%	5,2 k €	-94.0%	86,9 k €	+1789%	4,6 k €	-78.2%	21,1 k €	+51.8%	13,9 k €	+355%	3,1 k €	-70.8%	10,5 k €	-65.2%	30,1 k €	+143%	12,4 k €	+198%	4,1 k €
Balance sheet
Equity	116,1 k €	+18.5%	98 k €	+1.8%	96,3 k €	+5.2%	91,6 k €	+0.2%	91,4 k €	+10.2%	82,9 k €	+43.1%	57,9 k €	-14.5%	67,8 k €	-54.1%	147,8 k €	-0.5%	148,6 k €	+2.4%	145,1 k €	+3.7%	139,8 k €	+274%	37,3 k €	-68.0%	116,7 k €	+14.8%	101,7 k €	+15.8%	87,8 k €	+3.6%	84,7 k €	+14.1%	74,3 k €	+68.0%	44,2 k €	+38.8%	31,9 k €
Total assets	497,7 k €	+23.9%	401,6 k €	+115%	187,1 k €	-10.5%	209,1 k €	-1.3%	211,7 k €	+50.9%	140,3 k €	-3.4%	145,2 k €	-4.3%	151,7 k €	-21.4%	193 k €	+14.1%	169,2 k €	+6.0%	159,6 k €	-23.8%	209,5 k €	+42.3%	147,3 k €	+5.0%	140,2 k €	+10.1%	127,4 k €	+23.7%	103 k €	-5.6%	109,1 k €	-0.7%	109,9 k €	+15.1%	95,5 k €	-17.2%	115,4 k €
Cash	4,5 k €	-23.0%	5,9 k €	+192%	2 k €	+204%	663,2 €	-86.2%	4,8 k €	+144%	2 k €	-68.8%	6,3 k €	+1118%	516,4 €	-94.1%	8,7 k €	-29.8%	12,4 k €	-22.1%	15,9 k €	+710%	2 k €	-77.8%	8,9 k €	+83.6%	4,8 k €	+134%	2,1 k €	-50.3%	4,1 k €	-27.7%	5,7 k €	-66.8%	17,3 k €	+552%	2,7 k €	+1.7%	2,6 k €
Debts	381,6 k €	+25.7%	303,6 k €	+235%	90,7 k €	-22.8%	117,5 k €	-2.4%	120,4 k €	+110%	57,4 k €	-34.2%	87,3 k €	+4.0%	83,9 k €	+85.8%	45,2 k €	+120%	20,6 k €	+41.1%	14,6 k €	-79.1%	69,7 k €	-36.6%	109,9 k €	+368%	23,5 k €	-8.7%	25,7 k €	+69.3%	15,2 k €	-37.7%	24,3 k €	-31.7%	35,6 k €	-30.6%	51,3 k €	-38.6%	83,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Joris VRANCKEN

Director

Active

Ended mandates

VRAMACO INVEST

Director · since 16 décembre 2020 · 0563.561.288

Represented by Joris Vrancken

Ended

Joris VRANCKEN

Manager

Ended

VRAMACO INVEST

Director · 0563.561.288

Represented by Joris Vrancken

Ended

VRAMACO INVEST

Director · 0563.561.288

Represented by Joris Vrancken

Ended

At this address

Other companies at this address

Company	CBE no.
BEKAERT IMMO● Active	0411.092.334
P&V Immo● Active	0429.065.543
VRAMACO INVEST● Active	0563.561.288

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	16/07/2025	29/06/2024	27/06/2023	29/06/2022	01/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	16/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	29/06/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	23/06/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	26/06/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	28/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Joris VRANCKEN

Director

Active

Ended mandates

VRAMACO INVEST

Director · since 16 décembre 2020 · 0563.561.288

Represented by Joris Vrancken

Ended

Joris VRANCKEN

Manager

Ended

VRAMACO INVEST

Director · 0563.561.288

Represented by Joris Vrancken

Ended

VRAMACO INVEST

Director · 0563.561.288

Represented by Joris Vrancken

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares31/05/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares09/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office01/12/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,1 k €↑
2024
Annual accounts 20241,7 k €↓
2023
Annual accounts 20234,8 k €↑
2022
Annual accounts 2022202 €↓
2021
Annual accounts 20218,5 k €↓
2020
Annual accounts 202030,6 k €↑
2019
Annual accounts 2019-9,9 k €↓
2018
Annual accounts 2018-4,4 k €↓
2017
Annual accounts 2017-802,3 €↓
2016
Annual accounts 20163,5 k €↓
2015
Annual accounts 20155,2 k €↓
2014
Annual accounts 201486,9 k €↑
2013
Annual accounts 20134,6 k €↓
2012
Annual accounts 201221,1 k €↑
2011
Annual accounts 201113,9 k €↑
2010
Annual accounts 20103,1 k €↓
2009
Annual accounts 200910,5 k €↓
2008
Annual accounts 200830,1 k €↑
2007
Annual accounts 200712,4 k €↑
2006
Annual accounts 20064,1 k €
09/11/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VRAMACO

Overview

What does VRAMACO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline