ACTIVE

GESTIMOX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

8,1 k €

-25.7% YoY

Revenue

55 k €

-7.2% YoY

Equity

40,1 k €

+25.4% YoY

What does GESTIMOX do?

GESTIMOX is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.053.729

Incorporation

12/11/2001

Legal form

Private limited company

Registered office

Chaussée d'Ixelles 16
1050 Ixelles · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 46412Wholesale of textiles 46412Wholesale of textiles 47512Retail sale of textiles in specialised stores+9

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	55 k €	-7.2%	59,3 k €	-5.1%	62,5 k €	+12.2%	55,7 k €	+86.8%	29,8 k €	+1.4%	29,4 k €	-1.8%	29,9 k €	+2.9%	29,1 k €	+0.3%	29 k €	-30.1%	41,5 k €		–		–		–		–		–		–		26 k €		–
EBITDA	13,7 k €	-18.2%	16,8 k €	+2.0%	16,4 k €	+5.1%	15,7 k €	+96.2%	8 k €	+4.7%	7,6 k €	+37.4%	5,5 k €	+36.0%	4,1 k €	+0.7%	4 k €	-87.2%	31,5 k €	+1346%	-2,5 k €	-147%	5,4 k €	-0.1%	5,4 k €	+148%	2,2 k €	+898%	-275,2 €	-123%	1,2 k €	-48.2%	2,3 k €	+402%	-755 €
Operating result	12,5 k €	-19.6%	15,6 k €	-1.1%	15,7 k €	+3.6%	15,2 k €	+102%	7,5 k €	-0.0%	7,5 k €	+37.7%	5,5 k €	+36.6%	4 k €	+0.7%	4 k €	-87.2%	31 k €	+841%	-4,2 k €	-211%	3,8 k €	-0.2%	3,8 k €	+766%	437,7 €	+126%	-1,7 k €	-309%	808,3 €	-57.6%	1,9 k €	+231%	-1,5 k €
Net result	8,1 k €	-25.7%	10,9 k €	+1.9%	10,7 k €	-12.6%	12,2 k €	+102%	6,1 k €	-1.6%	6,2 k €	+1906%	308 €	-89.2%	2,9 k €	-20.8%	3,6 k €	-84.4%	23,1 k €	+1384%	-1,8 k €	-161%	3 k €	+8.7%	2,7 k €	+874%	279,6 €	+116%	-1,7 k €	-615%	339,3 €	-72.6%	1,2 k €	+170%	-1,8 k €
Balance sheet
Equity	40,1 k €	+25.4%	32 k €	+2.9%	31,1 k €	+2.3%	30,4 k €	+67.6%	18,1 k €	-17.8%	22 k €	+39.0%	15,8 k €	+2.0%	15,5 k €	-31.5%	22,7 k €	-22.0%	29,1 k €	+223%	9 k €	-16.7%	10,8 k €	+37.8%	7,8 k €	+53.3%	5,1 k €	+5.8%	4,8 k €	-26.6%	6,6 k €	+5.4%	6,2 k €	+24.8%	5 k €
Total assets	46,3 k €	-9.0%	50,9 k €	+6.6%	47,7 k €	+6.5%	44,8 k €	+44.4%	31 k €	+2.8%	30,2 k €	+23.7%	24,4 k €	+9.4%	22,3 k €	-8.9%	24,5 k €	-40.6%	41,2 k €	+90.5%	21,6 k €	-9.9%	24 k €	+14.2%	21,1 k €	+7.9%	19,5 k €	+9.9%	17,8 k €	+15.4%	15,4 k €	+7.7%	14,3 k €	-20.7%	18 k €
Cash	24,6 k €	-2.0%	25,1 k €	+2.3%	24,5 k €	+38.7%	17,7 k €	+217%	5,6 k €	-35.8%	8,7 k €	+78.7%	4,9 k €	-9.3%	5,4 k €	-0.8%	5,4 k €	-15.9%	6,4 k €	-27.7%	8,9 k €	-19.3%	11 k €	+203%	3,6 k €	+18.1%	3,1 k €	+200%	1 k €	-51.9%	2,1 k €		–		2,3 k €
Debts	6,2 k €	-67.1%	18,9 k €	+13.3%	16,7 k €	+15.2%	14,5 k €	+11.9%	12,9 k €	+58.5%	8,2 k €	-4.7%	8,6 k €	+26.6%	6,8 k €	+276%	1,8 k €	-85.2%	12,1 k €	-2.3%	12,4 k €	-6.1%	13,2 k €	+0.2%	13,2 k €	-8.2%	14,4 k €	+11.4%	12,9 k €	+46.6%	8,8 k €	+9.5%	8,1 k €	-38.1%	13 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 1 ended

Active mandates

Françoise Moxhon

Manager

Active

Ended mandates

françoise moxhon

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
TADA● Active	0479.524.052

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2025	14/06/2024	12/06/2023	27/07/2022	04/10/2021	15/07/2020
General meeting	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021	04/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/06/2025	10/06/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	14/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	04/10/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	19/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	15/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	29/06/2014	French	PDF
Abridged model	31/12/2012	19/07/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	06/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	20/08/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 1 ended

Active mandates

Françoise Moxhon

Manager

Active

Ended mandates

françoise moxhon

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/03/2022
CAPITAL, ACTIONS
PDF
Registered office20/08/2020
SIEGE SOCIAL
PDF
Registered office05/07/2018
SIEGE SOCIAL
PDF
Capital / shares12/10/2007
MODIFICATION FORME JURIDIQUE - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Mandates03/11/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20248,1 k €↓
2023
Annual accounts 202310,9 k €↑
2022
Annual accounts 202210,7 k €↓
2021
Annual accounts 202112,2 k €↑
2020
Annual accounts 20206,1 k €↓
2019
Annual accounts 20196,2 k €↑
2018
Annual accounts 2018308 €↓
2017
Annual accounts 20172,9 k €↓
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 201523,1 k €↑
2014
Annual accounts 2014-1,8 k €↓
2013
Annual accounts 20133 k €↑
2012
Annual accounts 20122,7 k €↑
2011
Annual accounts 2011279,6 €↑
2010
Annual accounts 2010-1,7 k €↓
2009
Annual accounts 2009339,3 €↓
2008
Annual accounts 20081,2 k €↑
2007
Annual accounts 2007-1,8 k €
12/11/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GESTIMOX

Overview

What does GESTIMOX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline