XERXES SOFTWARE
0476.061.449 · rovalta.com · 21/09/2026
ACTIVE
XERXES SOFTWARE
Financial year 2025 · closed on 30/09/2025
Net result
71,3 k €
-5.1% YoY
Gross margin
135,9 k €
-5.0% YoY
Equity
288,9 k €
-26.4% YoY
Overview
What does XERXES SOFTWARE do?
XERXES SOFTWARE is a Private company with limited liability incorporated in 2001. Its main activity is: Computer programming activities. Its registered office is in Deinze.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.061.449
Incorporation
13/11/2001
Legal form
Private company with limited liability
Registered office
Borrewal 18
9850 Deinze · FlandreSee on map
9850 Deinze · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores52487Warehousing and support activities for transportation+3
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 135,9 k € | -5.0% | 143,1 k € | +18.2% | 121,1 k € | -41.5% | 207 k € | -27.6% | 285,9 k € | +62.7% | 175,7 k € | +259% | 49 k € | -55.8% | 110,8 k € | -28.4% | 154,6 k € | +82.7% | 84,7 k € | +2.2% | 82,8 k € | +61.0% | 51,4 k € | -63.9% | 142,4 k € | +106% | 69,2 k € | +26.4% | 54,7 k € | -2.5% | 56,1 k € | +131% | 24,3 k € | -37.6% | 38,9 k € | +66.3% | 23,4 k € |
| EBITDA | 134,5 k € | -5.6% | 142,5 k € | +18.7% | 120,1 k € | -41.7% | 205,8 k € | -27.8% | 285,2 k € | +63.3% | 174,6 k € | +264% | 48 k € | -56.3% | 109,6 k € | -28.4% | 153,2 k € | +83.8% | 83,4 k € | +1.5% | 82,1 k € | +62.2% | 50,6 k € | -64.1% | 141 k € | +107% | 68,2 k € | +26.7% | 53,8 k € | -2.6% | 55,2 k € | +136% | 23,4 k € | -38.5% | 38,1 k € | +72.2% | 22,1 k € |
| Operating result | 85,7 k € | -8.0% | 93,2 k € | +5.5% | 88,4 k € | -54.4% | 193,8 k € | -29.4% | 274,6 k € | +58.0% | 173,8 k € | +266% | 47,5 k € | -56.7% | 109,6 k € | -24.0% | 144,3 k € | +93.8% | 74,4 k € | +1.7% | 73,2 k € | +71.4% | 42,7 k € | -67.8% | 132,7 k € | +95.6% | 67,8 k € | +27.3% | 53,3 k € | +10.1% | 48,4 k € | +206% | 15,8 k € | -48.1% | 30,5 k € | +120% | 13,9 k € |
| Net result | 71,3 k € | -5.1% | 75,1 k € | -22.6% | 97,1 k € | -10.8% | 108,9 k € | -41.6% | 186,5 k € | +62.5% | 114,8 k € | +267% | 31,3 k € | -52.8% | 66,3 k € | -25.4% | 88,9 k € | +139% | 37,2 k € | -26.0% | 50,3 k € | +45.9% | 34,5 k € | -64.2% | 96,4 k € | +97.0% | 48,9 k € | +21.6% | 40,2 k € | +9.8% | 36,6 k € | +150% | 14,7 k € | -38.5% | 23,8 k € | +102% | 11,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 288,9 k € | -26.4% | 392,6 k € | -15.1% | 462,5 k € | -45.0% | 840,5 k € | +14.9% | 731,6 k € | +34.2% | 545,1 k € | +26.7% | 430,4 k € | +7.8% | 399,1 k € | -29.1% | 563,1 k € | +18.7% | 474,2 k € | +8.5% | 437 k € | +13.0% | 386,8 k € | +2.3% | 377,9 k € | +34.2% | 281,5 k € | +21.0% | 232,6 k € | +20.9% | 192,4 k € | +23.5% | 155,8 k € | +10.4% | 141,1 k € | +20.3% | 117,3 k € |
| Total assets | 373 k € | -21.1% | 472,9 k € | -28.1% | 657,9 k € | -32.9% | 980,5 k € | +7.9% | 908,6 k € | +32.4% | 686,3 k € | +35.4% | 507 k € | +0.1% | 506,3 k € | -26.2% | 686,3 k € | +17.8% | 582,5 k € | +13.5% | 513,1 k € | +14.6% | 447,6 k € | -3.9% | 465,8 k € | +35.0% | 344,9 k € | +21.8% | 283,2 k € | +34.0% | 211,4 k € | +10.1% | 191,9 k € | +14.2% | 168 k € | +32.2% | 127 k € |
| Cash | 176,8 k € | -27.6% | 244,4 k € | -38.3% | 395,9 k € | -8.5% | 432,4 k € | -22.9% | 561,2 k € | +90.3% | 294,9 k € | +55.1% | 190,1 k € | +22.1% | 155,7 k € | -52.4% | 327,5 k € | +65.1% | 198,4 k € | +16.2% | 170,6 k € | -15.0% | 200,8 k € | +4.6% | 191,9 k € | +61.3% | 119 k € | -54.4% | 260,8 k € | +37.3% | 189,9 k € | +22.9% | 154,6 k € | +145% | 63,1 k € | -35.9% | 98,4 k € |
| Debts | 84,1 k € | +4.7% | 80,3 k € | -58.4% | 193,1 k € | +39.8% | 138,2 k € | -21.2% | 175,4 k € | +25.6% | 139,7 k € | +86.9% | 74,7 k € | -29.2% | 105,5 k € | -13.2% | 121,5 k € | +13.9% | 106,6 k € | +43.3% | 74,4 k € | +25.5% | 59,3 k € | -31.4% | 86,4 k € | +39.9% | 61,8 k € | +25.4% | 49,3 k € | +169% | 18,3 k € | -48.0% | 35,3 k € | +32.9% | 26,6 k € | +172% | 9,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 3 ended
Active mandates
Ended mandates
Marc De Schaepmeester
EndedMarc De Schaepmeester
EndedMarc De Schaepmeester
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Case● Active | 0799.798.850 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/03/2026 | 11/04/2025 | 11/04/2024 | 20/03/2023 | 31/03/2022 | 23/03/2021 |
| General meeting | 18/12/2025 | 17/03/2025 | 18/03/2024 | 06/03/2023 | 21/03/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 18/12/2025 | 03/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 17/03/2025 | 11/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 18/03/2024 | 11/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 06/03/2023 | 20/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 21/03/2022 | 31/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 15/03/2021 | 23/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 16/03/2020 | 20/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 18/03/2019 | 26/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 19/03/2018 | 12/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 20/03/2017 | 18/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 15/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 16/03/2015 | 23/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 17/03/2014 | 20/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 29/03/2013 | 18/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/03/2012 | 27/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 21/03/2011 | 28/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 01/04/2010 | 29/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 16/03/2009 | 16/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 17/03/2008 | 18/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 19/03/2007 | 26/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 3 ended
Active mandates
Ended mandates
Marc De Schaepmeester
EndedMarc De Schaepmeester
EndedMarc De Schaepmeester
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202571,3 k €↓
- 2024Annual accounts 202475,1 k €↓
- 2023Annual accounts 202397,1 k €↓
- 2022Annual accounts 2022108,9 k €↓
- 2021Annual accounts 2021186,5 k €↑
- 2020Annual accounts 2020114,8 k €↑
- 2019Annual accounts 201931,3 k €↓
- 2018Annual accounts 201866,3 k €↓
- 2017Annual accounts 201788,9 k €↑
- 2016Annual accounts 201637,2 k €↓
- 2015Annual accounts 201550,3 k €↑
- 2014Annual accounts 201434,5 k €↓
- 2013Annual accounts 201396,4 k €↑
- 2012Annual accounts 201248,9 k €↑
- 2011Annual accounts 201140,2 k €↑
- 2010Annual accounts 201036,6 k €↑
- 2009Annual accounts 200914,7 k €↓
- 2008Annual accounts 200823,8 k €↑
- 2007Annual accounts 200711,8 k €
- 13/11/2001IncorporationPrivate company with limited liability