NORMAL SITUATION

PROXML

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

19,9 k €

-17.0% YoY

Gross margin

23,8 k €

-5.1% YoY

Equity

62,3 k €

+46.9% YoY

Company — Normal situation.

What does PROXML do?

PROXML is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.068.080

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	23,8 k €	-5.1%	25,1 k €	+194%	-26,6 k €	-723%	-3,2 k €	-146%	7,1 k €	-84.0%	44,1 k €	+45560%	-97,0 €	-100%	23,9 k €	-50.9%	48,5 k €	+485%	8,3 k €	+160%	-13,9 k €	-0.5%	-13,8 k €	-191%	15,1 k €	-10.4%	16,8 k €	-35.1%	25,9 k €	+1884%	1,3 k €
EBITDA	23,3 k €	-5.6%	24,7 k €	+192%	-27,0 k €	-653%	-3,6 k €	-155%	6,5 k €	-63.8%	18,1 k €	+155%	-32,6 k €	-248%	22,0 k €	-54.3%	48,2 k €	+522%	7,7 k €	+154%	-14,3 k €	-0.3%	-14,3 k €	-198%	14,6 k €	-10.8%	16,3 k €	-35.6%	25,4 k €	+3509%	702,8 €
Operating result	20,2 k €	-17.7%	24,6 k €	+187%	-28,3 k €	-397%	-5,7 k €	-229%	4,4 k €	-73.2%	16,5 k €	+147%	-35,4 k €	-285%	19,2 k €	-58.0%	45,6 k €	+725%	5,5 k €	+132%	-17,1 k €	-0.0%	-17,1 k €	-249%	11,5 k €	-7.2%	12,4 k €	-41.5%	21,2 k €	+940%	-2,5 k €
Net result	19,9 k €	-17.0%	24,0 k €	+184%	-28,6 k €	-370%	-6,1 k €	-250%	4,1 k €	-74.7%	16,0 k €	+140%	-40,3 k €	-411%	12,9 k €	-67.8%	40,2 k €	+665%	5,3 k €	+131%	-17,2 k €	-2.2%	-16,8 k €	-287%	9,0 k €	-14.8%	10,5 k €	-34.7%	16,2 k €	+788%	-2,3 k €
Balance sheet
Equity	62,3 k €	+46.9%	42,4 k €	+130%	18,4 k €	-60.8%	47,0 k €	-11.5%	53,1 k €	+8.3%	49,0 k €	+48.6%	33,0 k €	-55.0%	73,3 k €	+21.5%	60,3 k €	+200%	20,1 k €	+35.4%	14,8 k €	-53.6%	32,0 k €	-34.4%	48,9 k €	+17.8%	41,5 k €	+27.5%	32,5 k €	+81.0%	18,0 k €
Total assets	72,7 k €	+48.2%	49,1 k €	+61.6%	30,4 k €	-52.9%	64,5 k €	-63.4%	176,4 k €	+36.1%	129,6 k €	+224%	40,0 k €	-58.0%	95,1 k €	-9.4%	105,0 k €	+211%	33,7 k €	+38.3%	24,4 k €	-37.2%	38,8 k €	-39.7%	64,4 k €	+3.7%	62,1 k €	+31.2%	47,3 k €	+12.1%	42,2 k €
Cash	56,1 k €	+49.9%	37,5 k €	+325%	8,8 k €	-80.5%	45,1 k €	-62.5%	120,2 k €	+919%	11,8 k €	+151%	4,7 k €	-89.7%	45,8 k €	-3.4%	47,4 k €	+2230%	2,0 k €	-50.6%	4,1 k €	-65.2%	11,8 k €	-67.5%	36,4 k €	+29.8%	28,1 k €	+63.3%	17,2 k €	+12288%	138,7 €
Debts	8,4 k €	+62.9%	5,2 k €	-50.6%	10,4 k €	+16.4%	9,0 k €	-80.3%	45,6 k €	-30.9%	66,1 k €	+1105%	5,5 k €	-73.1%	20,3 k €	-52.9%	43,2 k €	+256%	12,1 k €	+46.4%	8,3 k €	+49.1%	5,6 k €	-61.1%	14,3 k €	-26.2%	19,3 k €	+43.1%	13,5 k €	-41.2%	23,0 k €
Other
Workforce	–		–		–		–		–		0,5 ETP	-16.7%	0,6 ETP	+500%	0,1 ETP		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Paul Hermans

Director · since 05 novembre 2001

Active

Ended mandates

Paul Hermans

Director

Ended

Paul Hermans

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2022	11/06/2021	11/06/2020	13/06/2019	15/06/2018	16/06/2017
General meeting	07/07/2022	09/06/2021	10/06/2020	12/06/2019	13/06/2018	14/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	07/07/2022	13/07/2022	Dutch	PDF
Micro model	31/12/2020	09/06/2021	11/06/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	12/06/2019	13/06/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	15/06/2018	Dutch	PDF
Abridged model	31/12/2016	14/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	16/06/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	11/06/2009	Dutch	PDF
Abridged model	31/12/2007	11/06/2008	12/06/2008	Dutch	PDF
Abridged model	31/12/2006	13/06/2007	13/06/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	14/07/2006	Dutch	PDF
Abridged model	31/12/2004	08/06/2005	10/06/2005	Dutch	PDF
Abridged model	31/12/2003	09/06/2004	17/06/2004	Dutch	PDF
Abridged model	31/12/2002	11/06/2003	24/06/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Paul Hermans

Director · since 05 novembre 2001

Active

Ended mandates

Paul Hermans

Director

Ended

Paul Hermans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Other14/05/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202119,9 k €↓
2020
Annual accounts 202024,0 k €↑
2019
Annual accounts 2019-28,6 k €↓
2018
Annual accounts 2018-6,1 k €↓
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 201616,0 k €↑
2015
Annual accounts 2015-40,3 k €↓
2014
Annual accounts 201412,9 k €↓
2013
Annual accounts 201340,2 k €↑
2012
Annual accounts 20125,3 k €↑
2011
Annual accounts 2011-17,2 k €↓
2010
Annual accounts 2010-16,8 k €↓
2009
Annual accounts 20099,0 k €↓
2008
Annual accounts 200810,5 k €↓
2007
Annual accounts 200716,2 k €↑
2006
Annual accounts 2006-2,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROXML

Overview

What does PROXML do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline