ESWO
0476.079.364 · rovalta.com · 24/09/2026
ACTIVE
ESWO
Financial year 2025 · closed on 30/06/2025
Net result
51,2 k €
+149.2% YoY
Gross margin
197,3 k €
+14.7% YoY
Equity
104,3 k €
+96.6% YoY
Workforce
2,4 ETP
+4.3% YoY
Overview
What does ESWO do?
ESWO is a Private limited company incorporated in 2001. Its registered office is in Tienen. It employs on average 2,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.079.364
Incorporation
14/11/2001
Legal form
Private limited company
Registered office
Hennemarkt 9
3300 Tienen · FlandreSee on map
3300 Tienen · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
30/06/2025
Average workforce
2,4 ETP
Joint committees (1)
- 201
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 197,3 k € | +14.7% | 172,1 k € | -8.2% | 187,5 k € | +4.3% | 179,8 k € | +69.6% | 106 k € | -15.2% | 125,1 k € | -24.5% | 165,7 k € | -7.0% | 178,1 k € | +1.1% | 176,2 k € | -3.5% | 182,6 k € | +6.2% | 171,9 k € | -23.5% | 224,7 k € | -27.1% | 308,1 k € | -15.7% | 365,5 k € | -7.9% | 396,9 k € | +16.2% | 341,7 k € | -11.4% | 385,6 k € | -1.6% | 391,8 k € | +9.7% | 357 k € |
| EBITDA | 82,6 k € | +37.1% | 60,3 k € | -0.1% | 60,3 k € | -21.7% | 77,1 k € | +99.8% | 38,6 k € | -16.0% | 45,9 k € | -21.0% | 58,2 k € | +37.9% | 42,2 k € | -15.8% | 50,1 k € | -11.1% | 56,3 k € | +82.0% | 31 k € | -61.3% | 79,9 k € | -33.2% | 119,7 k € | -30.7% | 172,8 k € | -17.9% | 210,4 k € | +74.1% | 120,8 k € | -8.4% | 131,9 k € | -20.0% | 164,9 k € | -14.8% | 193,6 k € |
| Operating result | 76,6 k € | +176% | -100,2 k € | -517% | 24 k € | -42.5% | 41,8 k € | +1346% | 2,9 k € | -72.7% | 10,6 k € | -37.4% | 16,9 k € | +197% | -17,4 k € | +39.7% | -28,8 k € | -4.3% | -27,7 k € | +46.2% | -51,4 k € | -683% | -6,6 k € | -265% | 4 k € | +326% | 934,3 € | -96.5% | 27 k € | +140% | -67,4 k € | +29.6% | -95,6 k € | -855% | 12,7 k € | -77.3% | 55,8 k € |
| Net result | 51,2 k € | +149% | -104,2 k € | -567% | 22,3 k € | -38.0% | 36 k € | +52614% | 68,4 € | -99.3% | 9,3 k € | -34.0% | 14 k € | +220% | -11,7 k € | +63.3% | -31,8 k € | -18.8% | -26,8 k € | +40.3% | -44,9 k € | -1444% | 3,3 k € | -88.0% | 27,8 k € | +2503% | 1,1 k € | -87.2% | 8,4 k € | +109% | -93,2 k € | +27.3% | -128,3 k € | -934% | 15,4 k € | -67.7% | 47,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 104,3 k € | +96.6% | 53,1 k € | -66.3% | 157,3 k € | +0.2% | 157 k € | +29.8% | 120,9 k € | +0.1% | 120,9 k € | +8.3% | 111,6 k € | +14.4% | 97,6 k € | -10.7% | 109,2 k € | +78.8% | 61,1 k € | -30.5% | 87,9 k € | -33.8% | 132,8 k € | +2.6% | 129,5 k € | +27.4% | 101,6 k € | +1.1% | 100,6 k € | +9.1% | 92,2 k € | -50.3% | 185,4 k € | -40.9% | 313,7 k € | +5.2% | 298,3 k € |
| Total assets | 486,2 k € | +10.0% | 441,9 k € | -24.1% | 582,3 k € | -1.0% | 588,2 k € | +2.1% | 576,2 k € | +6.7% | 540 k € | +9.3% | 493,9 k € | -1.6% | 501,8 k € | -9.6% | 555,4 k € | -6.3% | 592,7 k € | -4.6% | 621,3 k € | -17.9% | 756,4 k € | +31.4% | 575,8 k € | -25.0% | 767,8 k € | -21.1% | 973,6 k € | -12.3% | 1,1 M € | -14.4% | 1,3 M € | -19.6% | 1,6 M € | +67.3% | 962,9 k € |
| Cash | 103,8 k € | +153% | 41,1 k € | -24.6% | 54,5 k € | -34.6% | 83,3 k € | +293% | 21,2 k € | +67.4% | 12,7 k € | -41.3% | 21,6 k € | -32.1% | 31,8 k € | +79.9% | 17,7 k € | +8.0% | 16,4 k € | -6.5% | 17,5 k € | -82.4% | 99,6 k € | +232% | 30 k € | -22.8% | 38,9 k € | +505% | 6,4 k € | -38.2% | 10,4 k € | +39.5% | 7,5 k € | -91.0% | 82,9 k € | -66.7% | 248,6 k € |
| Debts | 381,9 k € | -1.8% | 388,9 k € | -8.5% | 425 k € | -1.4% | 431,2 k € | -5.3% | 455,3 k € | +8.7% | 418,7 k € | +9.6% | 381,9 k € | -5.5% | 404,3 k € | -9.4% | 446,1 k € | -15.9% | 530,8 k € | -0.5% | 533,4 k € | -14.5% | 623,6 k € | +40.1% | 445 k € | -33.0% | 664,5 k € | -22.7% | 859,9 k € | -15.5% | 1 M € | -7.2% | 1,1 M € | -14.8% | 1,3 M € | +96.2% | 656,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,4 ETP | +4.3% | 2,3 ETP | -14.8% | 2,7 ETP | +3.8% | 2,6 ETP | 0.0% | 2,6 ETP | +18.2% | 2,2 ETP | -37.1% | 3,5 ETP | -18.6% | 4,3 ETP | -10.4% | 4,8 ETP | +9.1% | 4,4 ETP | -8.3% | 4,8 ETP | +2.1% | 4,7 ETP | -14.5% | 5,5 ETP | -34.5% | 8,4 ETP | -3.4% | 8,7 ETP | +7.4% | 8,1 ETP | -18.2% | 9,9 ETP | +3.1% | 9,6 ETP | +35.2% | 7,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 3 ended
Active mandates
An Schurmans
ActiveHugo Schurmans
ActiveCECILIA JONCKERS
ActiveEnded mandates
An Schurmans
EndedHugo Schurmans
EndedCecilia Jonckers
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/01/2026 | 23/01/2025 | 28/12/2023 | 09/01/2023 | 11/01/2022 | 28/12/2020 |
| General meeting | 19/12/2025 | 20/12/2024 | 15/12/2023 | 16/12/2022 | 17/12/2021 | 18/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 19/12/2025 | 20/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 20/12/2024 | 23/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 15/12/2023 | 28/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 16/12/2022 | 09/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 17/12/2021 | 11/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 18/12/2020 | 28/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 20/12/2019 | 14/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 21/12/2018 | 07/02/2019 | Dutch | |
| Abridged model | 30/06/2017 | 15/12/2017 | 16/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 16/12/2016 | 27/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 18/12/2015 | 11/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 19/12/2014 | 14/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 20/12/2013 | 11/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 21/12/2012 | 07/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 16/12/2011 | 19/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 17/12/2010 | 21/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 18/12/2009 | 15/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 19/12/2008 | 27/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 21/12/2007 | 15/07/2008 | Dutch | |
| Abridged model | 30/06/2006 | 15/12/2006 | 18/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 3 ended
Active mandates
An Schurmans
ActiveHugo Schurmans
ActiveCECILIA JONCKERS
ActiveEnded mandates
An Schurmans
EndedHugo Schurmans
EndedCecilia Jonckers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office11/02/2025MAATSCHAPPELIJKE ZETEL
- Mandates27/03/2024WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office26/02/2020MAATSCHAPPELIJKE ZETEL
- Mandates18/11/2019ONTSLAGEN - BENOEMINGEN
- Other12/07/2017BVBA: wijziging
- Mandates25/01/2006ONTSLAGEN - BENOEMINGEN
- Mandates11/12/2003ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202551,2 k €↑
- 2024Annual accounts 2024-104,2 k €↓
- 2023Annual accounts 202322,3 k €↓
- 2022Annual accounts 202236 k €↑
- 2021Annual accounts 202168,4 €↓
- 2020Annual accounts 20209,3 k €↓
- 2019Annual accounts 201914 k €↑
- 2018Annual accounts 2018-11,7 k €↑
- 2017Annual accounts 2017-31,8 k €↓
- 2016Annual accounts 2016-26,8 k €↑
- 2015Annual accounts 2015-44,9 k €↓
- 2014Annual accounts 20143,3 k €↓
- 2013Annual accounts 201327,8 k €↑
- 2012Annual accounts 20121,1 k €↓
- 2011Annual accounts 20118,4 k €↑
- 2010Annual accounts 2010-93,2 k €↑
- 2009Annual accounts 2009-128,3 k €↓
- 2008Annual accounts 200815,4 k €↓
- 2007Annual accounts 200747,6 k €
- 14/11/2001IncorporationPrivate limited company