ACTIVE

IMMO MAUD

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

25,8 k €

-8.3% YoY

Gross margin

29,7 k €

-7.3% YoY

Equity

140,3 k €

+22.6% YoY

What does IMMO MAUD do?

IMMO MAUD is a Private limited company incorporated in 2001. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.082.730

Incorporation

14/11/2001

Legal form

Private limited company

Registered office

Avenue Louise 321
1050 Ixelles · BruxellesSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2023

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	29,7 k €	-7.3%	32 k €	+1.5%	31,5 k €	+7.1%	29,4 k €	+106%	14,3 k €	+359%	3,1 k €	+155%	-5,6 k €	+11.6%	-6,4 k €	-141%	15,6 k €	+785%	-2,3 k €	+40.1%	-3,8 k €	-122%	17,1 k €	-35.0%	26,4 k €	-30.0%	37,7 k €	-5.4%	39,8 k €	+0.6%	39,6 k €	-3.4%	41 k €	+610%	5,8 k €
EBITDA	26,1 k €	-10.2%	29,1 k €	+3.4%	28,1 k €	+8.0%	26 k €	+154%	10,2 k €	+12289%	-84 €	+99.0%	-8,8 k €	+7.2%	-9,5 k €	-175%	12,7 k €	+273%	-7,3 k €	-53.7%	-4,8 k €	-133%	14,3 k €	-39.5%	23,6 k €	-32.5%	34,9 k €	-5.8%	37,1 k €	+0.5%	36,9 k €	-3.7%	38,3 k €	+1150%	3,1 k €
Operating result	26,1 k €	-10.2%	29,1 k €	+3.4%	28,1 k €	+8.0%	26 k €	+154%	10,2 k €	+12289%	-84 €	+99.0%	-8,8 k €	+7.2%	-9,5 k €	-175%	12,7 k €	+273%	-7,3 k €	-53.7%	-4,8 k €	-133%	14,3 k €	-39.5%	23,6 k €	-32.5%	34,9 k €	-3.2%	36,1 k €	+0.5%	35,9 k €	-3.8%	37,3 k €	+1706%	2,1 k €
Net result	25,8 k €	-8.3%	28,2 k €	+6.1%	26,6 k €	+12.0%	23,7 k €	+208%	7,7 k €	+255%	-5 k €	+68.3%	-15,7 k €	+9.5%	-17,4 k €	-575%	3,7 k €	+121%	-17,1 k €	+27.0%	-23,4 k €	-114%	-10,9 k €	-369%	-2,3 k €	-135%	6,7 k €	+290%	1,7 k €	-71.4%	6 k €	-55.9%	13,5 k €	+168%	-19,8 k €
Balance sheet
Equity	140,3 k €	+22.6%	114,4 k €	+32.7%	86,2 k €	+44.5%	59,7 k €	+65.9%	36 k €	+29.2%	27,9 k €	-15.2%	32,8 k €	-32.4%	48,5 k €	-26.3%	65,9 k €	+5.9%	62,2 k €	-21.5%	79,3 k €	-22.8%	102,8 k €	-9.6%	113,7 k €	-2.0%	116 k €	+6.1%	109,4 k €	+1.6%	107,7 k €	+5.9%	101,7 k €	+15.4%	88,2 k €
Total assets	727,2 k €	-9.4%	802,5 k €	+10.8%	724,2 k €	+0.7%	719,5 k €	+0.0%	719,4 k €	+0.0%	719,1 k €	+4.4%	689,1 k €	-2.0%	703,2 k €	-0.4%	705,7 k €	+3.2%	684 k €	+0.1%	683,7 k €	+0.3%	681,6 k €	+2.9%	662,6 k €	-0.4%	665,2 k €	+0.2%	663,5 k €	-0.4%	666,4 k €	+0.3%	664,3 k €	+0.6%	660,4 k €
Cash	2,1 k €	-97.4%	78 k €	+2513%	3 k €	+466%	527 €	-2.4%	540 €	+272%	145 €	-75.8%	599,2 €	-88.9%	5,4 k €	+3229%	161,5 €	-95.4%	3,5 k €	+12.0%	3,2 k €	+197%	1,1 k €	-71.1%	3,7 k €	-42.7%	6,4 k €	+46.8%	4,4 k €	-35.5%	6,8 k €	+34.6%	5 k €	+8587%	57,9 €
Debts	586,9 k €	-14.7%	688,1 k €	+8.4%	634,8 k €	-3.3%	656,7 k €	-3.9%	683,4 k €	-1.1%	691,3 k €	+5.3%	656,2 k €	+0.2%	654,7 k €	+2.3%	639,8 k €	+2.9%	621,8 k €	+2.9%	604,3 k €	+4.4%	578,8 k €	+5.5%	548,9 k €	-0.0%	549,1 k €	-0.9%	554,2 k €	-0.8%	558,8 k €	-0.7%	562,6 k €	-1.7%	572,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 6 ended

Active mandates

AZIZ BENHARBET ALAMI

Director · since 21 janvier 2014

Active

Ended mandates

AZIZ BENHARBET

Manager · since 21 janvier 2014

Ended

AZIZ BENHARBET ALAMI

Manager · since 21 janvier 2014

Ended

de GHELLINCK & C°

Manager · since 27 septembre 2006 · until 21 janvier 2014 · 0461.834.519

Represented by Dominique de Ghellinck d'Elseghem Vaernewick

Ended

de GHELLINCK & C°

Manager · since 27 septembre 2006 · 0461.834.519

Represented by Dominique de Ghellinck d'Elseghem Vaernewick

Ended

At this address

Other companies at this address

Company	CBE no.
LE COUCOU PUISSANT● Active	0475.169.148

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2024	31/10/2023	31/08/2022	31/08/2021	30/11/2020	29/11/2019
General meeting	30/05/2024	25/05/2023	27/05/2022	27/05/2021	28/05/2020	31/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	30/05/2024	30/09/2024	French	PDF
Micro model	31/12/2022	25/05/2023	31/10/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	27/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	28/05/2020	30/11/2020	French	PDF
Micro model	31/12/2018	31/05/2019	29/11/2019	French	PDF
Micro model	31/12/2017	27/11/2018	29/11/2018	French	PDF
Micro model	31/12/2016	26/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	23/10/2014	30/10/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 6 ended

Active mandates

AZIZ BENHARBET ALAMI

Director · since 21 janvier 2014

Active

Ended mandates

AZIZ BENHARBET

Manager · since 21 janvier 2014

Ended

AZIZ BENHARBET ALAMI

Manager · since 21 janvier 2014

Ended

de GHELLINCK & C°

Manager · since 27 septembre 2006 · until 21 janvier 2014 · 0461.834.519

Represented by Dominique de Ghellinck d'Elseghem Vaernewick

Ended

de GHELLINCK & C°

Manager · since 27 septembre 2006 · 0461.834.519

Represented by Dominique de Ghellinck d'Elseghem Vaernewick

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/06/2026
SIEGE SOCIAL
PDF
Mandates17/12/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office15/12/2015
SIEGE SOCIAL
PDF
Mandates04/04/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates31/08/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office08/09/2003
SIEGE SOCIAL
PDF
Registered office21/03/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202325,8 k €↓
2022
Annual accounts 202228,2 k €↑
2021
Annual accounts 202126,6 k €↑
2020
Annual accounts 202023,7 k €↑
2019
Annual accounts 20197,7 k €↑
2018
Annual accounts 2018-5 k €↑
2017
Annual accounts 2017-15,7 k €↑
2016
Annual accounts 2016-17,4 k €↓
2015
Annual accounts 20153,7 k €↑
2014
Annual accounts 2014-17,1 k €↑
2013
Annual accounts 2013-23,4 k €↓
2012
Annual accounts 2012-10,9 k €↓
2011
Annual accounts 2011-2,3 k €↓
2010
Annual accounts 20106,7 k €↑
2009
Annual accounts 20091,7 k €↓
2008
Annual accounts 20086 k €↓
2007
Annual accounts 200713,5 k €↑
2006
Annual accounts 2006-19,8 k €
14/11/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO MAUD

Overview

What does IMMO MAUD do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline