THIENPONT RAF - TRAINING & CONSULTANCY
0476.090.648 · rovalta.com · 24/09/2026
NORMAL SITUATION
THIENPONT RAF - TRAINING & CONSULTANCY
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
24,6 k €
+1 229,2 %over 1 yearGross margin
42,6 k €
+76,5 %over 1 yearEquity
270,6 k €
+96,9 %over 1 yearOverview
Identity
Source · BCE/KBOTHIENPONT RAF - TRAINING & CONSULTANCY is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0476.090.648
- Legal form
- Private company with limited liability
- Contributed capital
- 181 967,34 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 12 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 42,6 k € | +76.5% | 24,2 k € | +40.2% | 17,2 k € | +699% | -2,9 k € | -114% | 19,9 k € |
| EBITDA | 41,6 k € | +85.5% | 22,4 k € | +44.5% | 15,5 k € | +399% | -5,2 k € | -129% | 18 k € |
| Operating result | 41,6 k € | +2838% | -1,5 k € | +88.1% | -12,8 k € | +56.1% | -29,1 k € | -113% | -13,7 k € |
| Net result | 24,6 k € | +1229% | -2,2 k € | +83.9% | -13,6 k € | +65.3% | -39 k € | -158% | -15,1 k € |
| Balance sheet | |||||||||
| Equity | 270,6 k € | +96.9% | 137,4 k € | -1.6% | 139,6 k € | -8.8% | 153,1 k € | -16.6% | 183,6 k € |
| Total assets | 312,9 k € | +100% | 156,3 k € | -5.1% | 164,6 k € | -11.0% | 184,9 k € | -18.1% | 225,7 k € |
| Cash | 277 k € | +90.5% | 145,4 k € | +12.8% | 128,9 k € | +7.1% | 120,4 k € | -8.9% | 132,2 k € |
| Debts | 42,3 k € | +133% | 18,2 k € | -25.5% | 24,4 k € | -21.6% | 31,1 k € | -24.5% | 41,1 k € |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Raphaël Thienpont
ActiveEnded mandates
Raf Thienpont
EndedRaf Thienpont
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 22/06/2021 | 09/07/2019 | 22/08/2018 | 26/07/2017 | 29/08/2016 |
| General meeting | 29/04/2022 | 14/05/2021 | 24/05/2019 | 29/06/2018 | 28/06/2017 | 30/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 29/04/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/05/2021 | 22/06/2021 | Dutch | |
| Micro model | 31/12/2018 | 24/05/2019 | 09/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 22/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 28/06/2017 | 26/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 12/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 17/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 19/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 31/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/06/2006 | 25/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 03/06/2005 | 07/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/05/2004 | 30/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 31/05/2003 | 18/07/2003 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Raphaël Thienpont
ActiveEnded mandates
Raf Thienpont
EndedRaf Thienpont
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution28/12/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202124,6 k €↑
- 2018Annual accounts 2018-2,2 k €↑
- 2017Annual accounts 2017-13,6 k €↑
- 2016Annual accounts 2016-39 k €↓
- 2015Annual accounts 2015-15,1 k €↓
- 2014Annual accounts 2014-9,9 k €↓
- 2013Annual accounts 2013-6,4 k €↓
- 2012Annual accounts 201222,6 k €↓
- 2011Annual accounts 2011107,4 k €↑
- 2010Annual accounts 201016,3 k €↑
- 2009Annual accounts 2009-26,6 k €↓
- 2008Annual accounts 200811,3 k €