NORMAL SITUATION

BEAUTY FLASH

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

2,8 k €

+334.3% YoY

Gross margin

3,3 k €

+510.2% YoY

Equity

13,9 k €

+25.5% YoY

Company — Normal situation.

What does BEAUTY FLASH do?

BEAUTY FLASH is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.094.608

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

30/06/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,3 k €	+510%	-806,3 €	-138%	2,1 k €	-78.8%	10 k €	+1475%	-727,3 €	+38.3%	-1,2 k €	-45.9%	-808,8 €	+10.3%	-901,3 €	-112%	7,5 k €	+185%	-8,8 k €	-268%	5,2 k €	+195%	-5,5 k €	-599%	1,1 k €	-60.4%	2,8 k €	+128%	1,2 k €	-89.3%	11,3 k €	+268%	-6,8 k €	-144%	15,4 k €
EBITDA	2,9 k €	+353%	-1,2 k €	-165%	1,8 k €	-81.5%	9,6 k €	+938%	-1,1 k €	+25.1%	-1,5 k €	-22.6%	-1,2 k €	+12.1%	-1,4 k €	-120%	7,1 k €	+169%	-10,3 k €	-317%	4,7 k €	+180%	-5,9 k €	-1002%	657,5 €	-71.8%	2,3 k €	+544%	361,7 €	-96.5%	10,3 k €	+227%	-8,1 k €	-161%	13,3 k €
Operating result	2,9 k €	+353%	-1,2 k €	-165%	1,8 k €	-81.5%	9,6 k €	+938%	-1,1 k €	+25.1%	-1,5 k €	-22.6%	-1,2 k €	+12.1%	-1,4 k €	-121%	6,9 k €	+165%	-10,7 k €	-353%	4,2 k €	+167%	-6,3 k €	-1243%	547,8 €	-76.5%	2,3 k €	+650%	310,6 €	-92.6%	4,2 k €	+128%	-15,1 k €	-340%	6,3 k €
Net result	2,8 k €	+334%	-1,2 k €	-171%	1,7 k €	-82.1%	9,5 k €	+906%	-1,2 k €	+28.4%	-1,7 k €	-28.8%	-1,3 k €	+11.5%	-1,5 k €	-121%	6,8 k €	+164%	-10,7 k €	-357%	4,2 k €	+2531%	158,7 €	-69.5%	520 €	-77.3%	2,3 k €	+136%	-6,4 k €	-255%	4,1 k €	+124%	-17,4 k €	-414%	5,5 k €
Balance sheet
Equity	13,9 k €	+25.5%	11,1 k €	-9.8%	12,3 k €	+16.1%	10,6 k €	+931%	1 k €	-53.6%	2,2 k €	-42.8%	3,9 k €	-25.0%	5,1 k €	-22.0%	6,6 k €	+2735%	-250,4 €	-102%	10,5 k €	+66.4%	6,3 k €	+2.6%	6,1 k €	+9.3%	5,6 k €	+295%	-2,9 k €	-181%	3,6 k €	+712%	-581 €	-103%	16,8 k €
Total assets	18,7 k €	+13.8%	16,4 k €	-3.4%	17 k €	+11.1%	15,3 k €	+21.3%	12,6 k €	-0.1%	12,7 k €	-6.7%	13,6 k €	+0.9%	13,4 k €	-3.0%	13,9 k €	-1.6%	14,1 k €	-9.4%	15,5 k €	-1.0%	15,7 k €	+15.3%	13,6 k €	+5.9%	12,9 k €	+42.7%	9 k €	-48.8%	17,6 k €	-34.4%	26,8 k €	-24.6%	35,5 k €
Cash	56,1 €	-29.9%	80 €	-78.4%	369,6 €	+39.3%	265,2 €	+174%	96,6 €	-11.3%	109 €	+67.8%	65 €	+91.1%	34 €	-80.5%	174 €	+228%	53,1 €	-78.5%	246,7 €	-52.6%	520,8 €	-60.8%	1,3 k €	+12.4%	1,2 k €	-45.8%	2,2 k €	+234%	654,1 €	+93.2%	338,6 €	-57.8%	803 €
Debts	4,8 k €	-10.4%	5,4 k €	+13.0%	4,8 k €	-0.2%	4,8 k €	-59.0%	11,6 k €	+11.2%	10,4 k €	+7.7%	9,7 k €	+17.0%	8,3 k €	+14.2%	7,3 k €	-49.4%	14,3 k €	+182%	5,1 k €	-46.0%	9,4 k €	+25.8%	7,5 k €	+3.3%	7,2 k €	-39.1%	11,9 k €	-15.2%	14 k €	-46.6%	26,2 k €	+40.5%	18,7 k €

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Alain Vedrin

Director · since 09 novembre 2001

Active

Ended mandates

Alain Vedrin

Manager · since 09 novembre 2001

Ended

ALAIN VEDRIN

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/12/2024	11/12/2023	21/12/2022	13/12/2021	14/12/2020	17/12/2019
General meeting	13/12/2024	08/12/2023	09/12/2022	10/12/2021	11/12/2020	13/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	13/12/2024	17/12/2024	French	PDF
Micro model	30/06/2023	08/12/2023	11/12/2023	French	PDF
Micro model	30/06/2022	09/12/2022	21/12/2022	French	PDF
Micro model	30/06/2021	10/12/2021	13/12/2021	French	PDF
Micro model	30/06/2020	11/12/2020	14/12/2020	French	PDF
Micro model	30/06/2019	13/12/2019	17/12/2019	French	PDF
Micro model	30/06/2018	14/12/2018	17/12/2018	French	PDF
Micro model	30/06/2017	08/12/2017	08/01/2018	French	PDF
Abridged model	30/06/2016	09/12/2016	26/12/2016	French	PDF
Abridged model	30/06/2015	11/12/2015	16/12/2015	French	PDF
Abridged model	30/06/2014	12/12/2014	14/01/2015	French	PDF
Abridged model	30/06/2013	13/12/2013	19/12/2013	French	PDF
Abridged model	30/06/2012	14/12/2012	19/12/2012	French	PDF
Abridged model	30/06/2011	09/12/2011	18/01/2012	French	PDF
Abridged model	30/06/2010	10/12/2010	17/02/2011	French	PDF
Abridged model	30/06/2009	30/01/2010	15/02/2010	French	PDF
Abridged model	30/06/2008	30/01/2009	12/02/2009	French	PDF
Abridged model	30/06/2007	26/12/2007	17/03/2008	French	PDF
Abridged model	30/06/2006	27/12/2006	31/01/2007	French	PDF
Abridged model	30/06/2005	27/12/2005	17/01/2006	French	PDF
Abridged model	30/06/2004	29/10/2004	09/12/2004	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Alain Vedrin

Director · since 09 novembre 2001

Active

Ended mandates

Alain Vedrin

Manager · since 09 novembre 2001

Ended

ALAIN VEDRIN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/04/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office27/04/2018
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,8 k €↑
2023
Annual accounts 2023-1,2 k €↓
2022
Annual accounts 20221,7 k €↓
2021
Annual accounts 20219,5 k €↑
2020
Annual accounts 2020-1,2 k €↑
2019
Annual accounts 2019-1,7 k €↓
2018
Annual accounts 2018-1,3 k €↑
2017
Annual accounts 2017-1,5 k €↓
2016
Annual accounts 20166,8 k €↑
2015
Annual accounts 2015-10,7 k €↓
2014
Annual accounts 20144,2 k €↑
2013
Annual accounts 2013158,7 €↓
2012
Annual accounts 2012520 €↓
2011
Annual accounts 20112,3 k €↑
2010
Annual accounts 2010-6,4 k €↓
2009
Annual accounts 20094,1 k €↑
2008
Annual accounts 2008-17,4 k €↓
2007
Annual accounts 20075,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEAUTY FLASH

Overview

What does BEAUTY FLASH do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline