USIMAINTENANCE
0476.147.264 · rovalta.com · 23/09/2026
ACTIVE
USIMAINTENANCE
Financial year 2025 · closed on 31/12/2025
Net result
71,8 k €
-1.2% YoY
Gross margin
471,3 k €
-1.7% YoY
Equity
222,8 k €
-61.6% YoY
Workforce
6,3 ETP
0.0% YoY
Overview
What does USIMAINTENANCE do?
USIMAINTENANCE is a Private limited company incorporated in 2001. Its registered office is in Villers-le-Bouillet. It employs on average 6,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.147.264
Incorporation
22/11/2001
Legal form
Private limited company
Registered office
Rue de la Science 2
4530 Villers-le-Bouillet · WallonieSee on map
4530 Villers-le-Bouillet · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
6,3 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 471,3 k € | -1.7% | 479,3 k € | -3.4% | 495,9 k € | +27.3% | 389,5 k € | +7.5% | 362,5 k € | +43.4% | 252,7 k € | +14.0% | 221,6 k € | -32.4% | 327,8 k € | -28.3% | 457,2 k € | +11.8% | 408,9 k € | -14.8% | 480 k € | -5.6% | 508,3 k € | +25.3% | 405,8 k € | +19.1% | 340,7 k € | -44.3% | 611,6 k € | -11.4% | 690 k € | +23.2% | 559,9 k € | -13.2% | 645,1 k € | +78.3% | 361,8 k € | +11.5% | 324,6 k € |
| EBITDA | 170,6 k € | -3.8% | 177,4 k € | -11.3% | 200 k € | +23.6% | 161,8 k € | -5.0% | 170,4 k € | +311% | 41,5 k € | +215% | -36,2 k € | -150% | 72 k € | +38.8% | 51,9 k € | -31.8% | 76,1 k € | -46.4% | 141,9 k € | -14.1% | 165,2 k € | +30.9% | 126,2 k € | +263% | 34,8 k € | -88.4% | 299,5 k € | -24.7% | 398 k € | +2.3% | 388,9 k € | -7.1% | 418,6 k € | +82.5% | 229,3 k € | +7.0% | 214,3 k € |
| Operating result | 112,6 k € | +10.9% | 101,6 k € | -16.0% | 120,9 k € | +37.2% | 88,1 k € | -10.7% | 98,7 k € | +1150% | -9,4 k € | +92.8% | -131 k € | -477% | -22,7 k € | -1623% | -1,3 k € | +98.3% | -75,5 k € | -454% | 21,3 k € | -74.3% | 83 k € | +109% | 39,7 k € | +623% | 5,5 k € | -94.1% | 92,8 k € | -65.6% | 269,9 k € | +4.3% | 258,7 k € | -2.6% | 265,8 k € | +137% | 112,2 k € | -22.2% | 144,4 k € |
| Net result | 71,8 k € | -1.2% | 72,6 k € | -11.2% | 81,8 k € | -4.4% | 85,6 k € | -13.5% | 98,9 k € | +1083% | -10,1 k € | +92.3% | -131,1 k € | -1237% | -9,8 k € | -136% | -4,2 k € | +86.2% | -30,2 k € | -114% | 218,9 k € | +213% | 70 k € | +191% | 24,1 k € | +182% | -29,4 k € | -151% | 57,9 k € | -66.7% | 174 k € | +1.9% | 170,7 k € | +5.2% | 162,3 k € | +165% | 61,2 k € | -42.1% | 105,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 222,8 k € | -61.6% | 580,7 k € | +13.6% | 511,1 k € | +17.3% | 435,8 k € | +22.2% | 356,7 k € | +35.0% | 264,3 k € | -5.9% | 280,9 k € | -57.4% | 660,2 k € | +4.2% | 633,3 k € | -1.4% | 642,1 k € | +4.2% | 616,4 k € | +51.1% | 408 k € | +20.7% | 338 k € | -5.3% | 357,1 k € | -8.0% | 387,9 k € | -43.8% | 689,7 k € | +31.1% | 526 k € | +48.8% | 353,4 k € | +65.7% | 213,3 k € | +24.7% | 171,1 k € |
| Total assets | 1,4 M € | +18.7% | 1,2 M € | +17.4% | 1 M € | -4.2% | 1,1 M € | +4.7% | 1 M € | +1.3% | 1 M € | -1.5% | 1 M € | -19.4% | 1,3 M € | +0.8% | 1,3 M € | -4.3% | 1,3 M € | -12.1% | 1,5 M € | +99.8% | 744,6 k € | -1.0% | 751,8 k € | -12.0% | 854,7 k € | -10.6% | 956,2 k € | -24.6% | 1,3 M € | +14.4% | 1,1 M € | +7.5% | 1 M € | +4.3% | 989,5 k € | +80.5% | 548,1 k € |
| Cash | 165,2 k € | -46.9% | 311,1 k € | +139% | 130,1 k € | -31.6% | 190 k € | +131% | 82,4 k € | +81.6% | 45,4 k € | -32.3% | 67,1 k € | -3.0% | 69,2 k € | +59.7% | 43,3 k € | -64.0% | 120,4 k € | -27.7% | 166,6 k € | -4.8% | 175,1 k € | +176% | 63,4 k € | -84.8% | 417 k € | +56.7% | 266 k € | +6.2% | 250,4 k € | -31.4% | 365 k € | +77.6% | 205,6 k € | +0.9% | 203,8 k € | +201% | 67,8 k € |
| Debts | 1,1 M € | +108% | 548,4 k € | +25.4% | 437,3 k € | -21.7% | 558,3 k € | -4.4% | 583,7 k € | -11.2% | 657,3 k € | +1.4% | 648,2 k € | +27.2% | 509,5 k € | -2.1% | 520,4 k € | -7.3% | 561,5 k € | -26.4% | 762,8 k € | +129% | 332,7 k € | -18.4% | 407,9 k € | -17.0% | 491,5 k € | -12.4% | 560,9 k € | -1.7% | 570,7 k € | -0.3% | 572,3 k € | -13.9% | 664,5 k € | -13.5% | 768 k € | +109% | 367,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 6,3 ETP | 0.0% | 6,3 ETP | 0.0% | 6,3 ETP | +18.9% | 5,3 ETP | +23.3% | 4,3 ETP | -18.9% | 5,3 ETP | -14.5% | 6,2 ETP | -17.3% | 7,5 ETP | -22.7% | 9,7 ETP | +14.1% | 8,5 ETP | +6.3% | 8,0 ETP | -1.2% | 8,1 ETP | +12.5% | 7,2 ETP | +4.3% | 6,9 ETP | -9.2% | 7,6 ETP | +16.9% | 6,5 ETP | +20.4% | 5,4 ETP | -6.9% | 5,8 ETP | +61.1% | 3,6 ETP | +28.6% | 2,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Active
Active
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 17/06/2025 | 31/07/2024 | 22/08/2023 | 19/08/2022 | 14/06/2021 |
| General meeting | 06/06/2026 | 23/04/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 22/07/2026 | French | |
| Abridged modelCorrection | 31/12/2024 | 23/04/2025 | 17/06/2025 | French | |
| Abridged model | 31/12/2024 | 23/04/2025 | 25/04/2025 | French | |
| Abridged model | 31/12/2023 | 01/06/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 03/06/2023 | 22/08/2023 | French | |
| Abridged model | 31/12/2021 | 04/06/2022 | 19/08/2022 | French | |
| Abridged model | 31/12/2020 | 05/06/2021 | 14/06/2021 | French | |
| Abridged model | 31/12/2019 | 06/06/2020 | 20/08/2020 | French | |
| Abridged model | 31/12/2018 | 01/06/2019 | 26/08/2019 | French | |
| Abridged model | 31/12/2017 | 02/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 03/06/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 30/06/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 23/06/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 10/07/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 04/07/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 26/06/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 15/06/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 07/06/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 15/06/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 09/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 04/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Active
Active
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/10/2025DEMISSIONS, NOMINATIONS
- Mandates09/10/2025SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates25/09/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares26/04/2019CAPITAL, ACTIONS
- Mandates11/06/2014DEMISSIONS, NOMINATIONS
- Capital / shares04/02/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates17/07/2009DEMISSIONS, NOMINATIONS
- Registered office08/11/2006SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202571,8 k €↓
- 2024Annual accounts 202472,6 k €↓
- 2023Annual accounts 202381,8 k €↓
- 2022Annual accounts 202285,6 k €↓
- 2021Annual accounts 202198,9 k €↑
- 2020Annual accounts 2020-10,1 k €↑
- 2019Annual accounts 2019-131,1 k €↓
- 2018Annual accounts 2018-9,8 k €↓
- 2017Annual accounts 2017-4,2 k €↑
- 2016Annual accounts 2016-30,2 k €↓
- 2015Annual accounts 2015218,9 k €↑
- 2014Annual accounts 201470 k €↑
- 2013Annual accounts 201324,1 k €↑
- 2012Annual accounts 2012-29,4 k €↓
- 2011Annual accounts 201157,9 k €↓
- 2010Annual accounts 2010174 k €↑
- 2009Annual accounts 2009170,7 k €↑
- 2008Annual accounts 2008162,3 k €↑
- 2007Annual accounts 200761,2 k €↓
- 2006Annual accounts 2006105,8 k €
- 22/11/2001IncorporationPrivate limited company